OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
220759

Hotai Motor Co Ltd

Auto Vehicles, Parts & Service RetailersVerified

Hotai Motor maintains a liquidity position that is marginally stable, with a current ratio of 1.04, indicating that its current assets slightly exceed its current liabilities. However, the company's liquidity is constrained by a significant long-term debt of TWD 31.31 billion, which is 3.63 times its total equity. The company's free cash flow of TWD 1.12 billion is modest relative to its capital expenditures of TWD 24.92 billion, suggesting that it is reinvesting heavily in its operations. In terms of profitability, Hotai Motor's return on equity of 21.94% is strong, indicating that the company is generating substantial returns for its shareholders. However, its return on assets of 3.63% is relatively low, suggesting that the company is not efficiently utilizing its assets to generate profits. The company's gross profit of TWD 29.47 billion and operating income of TWD 8.10 billion reflect a healthy margin, but these figures must be interpreted in the context of the company's high debt load. Hotai Motor's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no significant geographic diversification reported. This concentration may expose the company to higher risks if market conditions in its primary segment or region deteriorate. The company's growth trajectory is modest, with no significant revenue growth reported in the latest financial period. Analysts have provided a mean price target of TWD 615.00, with a mean recommendation of 2.00, indicating a neutral stance. The lack of strong buy recommendations and the presence of one hold recommendation suggest that analysts are cautious about the company's near-term prospects. Hotai Motor faces moderate liquidity risk due to its high debt-to-equity ratio and negative net cash position after accounting for total debt. The company's dilution risk is currently low, as there is no indication of significant share issuance or dilution in the near term. However, the company's capital structure and high leverage could become a concern if interest rates rise or if the company's operating performance weakens. Recent events, including analyst estimates and price targets, indicate a neutral outlook for the company. There are no significant recent filings or transcripts that suggest a material change in the company's business strategy or financial position.

30-day price · 2207-24.50 (-5.0%)
Low$460.00High$522.00Close$461.00As of18 May, 00:00 UTC
Profile
CompanyHotai Motor Co Ltd
Ticker2207.TW
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryAuto Vehicles, Parts & Service Retailers
AI analysis

Business. Hotai Motor Co Ltd operates in the Auto Vehicles, Parts & Service Retailers industry, specializing in the retail of automotive products and services.

Classification. Hotai Motor is classified under the Consumer Cyclicals economic sector, within the Retailers business sector, with a classification confidence of 0.92.

Hotai Motor maintains a liquidity position that is marginally stable, with a current ratio of 1.04, indicating that its current assets slightly exceed its current liabilities. However, the company's liquidity is constrained by a significant long-term debt of TWD 31.31 billion, which is 3.63 times its total equity. The company's free cash flow of TWD 1.12 billion is modest relative to its capital expenditures of TWD 24.92 billion, suggesting that it is reinvesting heavily in its operations. In terms of profitability, Hotai Motor's return on equity of 21.94% is strong, indicating that the company is generating substantial returns for its shareholders. However, its return on assets of 3.63% is relatively low, suggesting that the company is not efficiently utilizing its assets to generate profits. The company's gross profit of TWD 29.47 billion and operating income of TWD 8.10 billion reflect a healthy margin, but these figures must be interpreted in the context of the company's high debt load. Hotai Motor's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no significant geographic diversification reported. This concentration may expose the company to higher risks if market conditions in its primary segment or region deteriorate. The company's growth trajectory is modest, with no significant revenue growth reported in the latest financial period. Analysts have provided a mean price target of TWD 615.00, with a mean recommendation of 2.00, indicating a neutral stance. The lack of strong buy recommendations and the presence of one hold recommendation suggest that analysts are cautious about the company's near-term prospects. Hotai Motor faces moderate liquidity risk due to its high debt-to-equity ratio and negative net cash position after accounting for total debt. The company's dilution risk is currently low, as there is no indication of significant share issuance or dilution in the near term. However, the company's capital structure and high leverage could become a concern if interest rates rise or if the company's operating performance weakens. Recent events, including analyst estimates and price targets, indicate a neutral outlook for the company. There are no significant recent filings or transcripts that suggest a material change in the company's business strategy or financial position.
Key takeaways
  • Hotai Motor has a strong return on equity but a low return on assets, indicating inefficiencies in asset utilization.
  • The company's liquidity is constrained by a high debt-to-equity ratio and negative net cash position.
  • Analysts have a neutral outlook on the company, with a mean price target of TWD 615.00.
  • The company's revenue is concentrated in a single segment, increasing its exposure to market-specific risks.
  • Hotai Motor's capital expenditures are significantly higher than its free cash flow, suggesting a focus on reinvestment.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$243.47B
Gross profit$29.47B
Operating income$8.10B
Net income$18.90B
R&D
SG&A
D&A
SBC
Operating cash flow$49.24B
CapEx-$24.92B
Free cash flow$1.12B
Total assets$521.02B
Total liabilities$434.87B
Total equity$86.16B
Cash & equivalents$8.49B
Long-term debt$313.11B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$243.47B$8.10B$18.90B$1.12B
FY-1$241.94B$4.16B$20.47B$828.9M
FY-2$241.61B-$1.33B$22.86B$12.78B
FY-3$214.70B-$20.85B-$19.33B-$39.47B
FY-4$220.38B$10.39B$16.21B-$3.7M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$521.02B$86.16B$8.49B
FY-1$510.56B$78.28B$4.89B
FY-2$485.88B$66.23B$12.13B
FY-3$406.56B$41.76B$5.16B
FY-4$349.61B$73.77B$13.53B
PeriodOCFCapExFCFSBC
FY0$49.24B-$24.92B$1.12B
FY-1$24.47B-$25.88B$828.9M
FY-2-$19.17B-$25.25B$12.78B
FY-3-$37.19B-$24.76B-$39.47B
FY-4-$2.50B-$20.98B-$3.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$60.91B$5.44B$4.43B$3.90B
FQ-1$60.53B$1.96B$5.05B$3.87B
FQ-2$61.75B$2.58B$5.58B$4.59B
FQ-3$57.95B$1.71B$3.96B$1.38B
FQ-4$63.24B$5.08B$3.97B$2.07B
FQ-5$60.71B$544.7M$4.43B$2.53B
FQ-6$57.97B$1.29B$4.28B$2.02B
FQ-7$62.36B$818.7M$5.87B$3.75B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$525.15B$79.22B$11.74B
FQ-1$521.02B$86.16B$8.49B
FQ-2$512.01B$79.15B$6.71B
FQ-3$504.69B$71.53B$6.05B
FQ-4$507.85B$70.72B$6.90B
FQ-5$510.56B$78.28B$4.89B
FQ-6$507.12B$72.18B$4.82B
FQ-7$511.95B$69.61B$10.24B
PeriodOCFCapExFCFSBC
FQ0$20.17B-$5.02B$3.90B
FQ-1$49.24B-$24.92B$3.87B
FQ-2$40.67B-$18.93B$4.59B
FQ-3$27.89B-$13.42B$1.38B
FQ-4$16.95B-$6.29B$2.07B
FQ-5$24.47B-$25.88B$2.53B
FQ-6$14.69B-$19.70B$2.02B
FQ-7$7.07B-$13.19B$3.75B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$86.16B
Net cash-$304.62B
Current ratio1.0
Debt/Equity3.6
ROA3.6%
ROE21.9%
Cash conversion2.6%
CapEx/Revenue-10.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric2207Activity
Op margin3.3%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin7.8%8.2% medp25 5.0% · p75 11.1%below median
Gross margin12.1%35.0% medp25 33.0% · p75 44.8%bottom quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-10.2%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity363.0%25.8% medp25 3.1% · p75 69.4%top quartile
Observations
IR observations
Mean price target615.00 TWD
Median price target615.00 TWD
High price target615.00 TWD
Low price target615.00 TWD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate33.77 TWD
Last actual EPS33.90 TWD
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 00:22 UTCJob: 5f1943e0