OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7506$1354.0055

House of Rose Co Ltd

Miscellaneous Specialty RetailersVerified

House of Rose Co Ltd maintains a strong liquidity position, with cash and equivalents amounting to ¥3.15 billion, representing 36.3% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, supported by an operating cash flow of ¥490.07 million and a current ratio of 3.56, indicating a solid ability to meet short-term obligations. Profitability metrics, however, are weak relative to industry norms. The company reported a net income of ¥16.16 million on revenue of ¥2.92 billion, yielding a net margin of 0.55%. Return on equity (ROE) is 0.28%, and return on assets (ROA) is 0.19%, both significantly below the industry median for specialty retailers. The price-to-earnings (P/E) ratio of 394 is extremely high, suggesting a premium valuation despite low earnings. The company's revenue is concentrated in its domestic market, with no disclosed international operations. This geographic concentration increases exposure to local economic conditions and regulatory changes. The absence of segment disclosures beyond this implies a lack of diversification in product lines or regional operations. Growth appears to be modest, with no significant revenue acceleration in the most recent period. Capital expenditures were negative at ¥18.4 million, indicating asset disposals or maintenance rather than expansion. The outlook for the current fiscal year shows no material change in revenue or operating income, with a flat trajectory expected for the next fiscal year. Risk factors are minimal in the short term, with low liquidity and dilution risk. The company has no immediate filing-based flags for liquidity stress or dilution pressure. The debt-to-equity ratio is 0.01, and long-term debt is only ¥80.16 million, suggesting a conservative capital structure. No dilution sources were identified in recent filings. Recent events include the publication of the latest financial results, which show a continuation of the company's low-margin, low-growth model. No material changes in business strategy or significant capital-raising activities were disclosed in the most recent filings or transcripts.

30-day price · 7506-84.00 (-5.9%)
Low$1351.00High$1435.00Close$1351.00As of13 May, 00:00 UTC
Profile
CompanyHouse of Rose Co Ltd
Ticker7506.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. House of Rose Co Ltd operates in the retail sector, specializing in the sale of cosmetics and beauty products, primarily through its own stores and online platforms.

Classification. The company is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Miscellaneous Specialty Retailers industry, with a classification confidence of 0.92.

House of Rose Co Ltd maintains a strong liquidity position, with cash and equivalents amounting to ¥3.15 billion, representing 36.3% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, supported by an operating cash flow of ¥490.07 million and a current ratio of 3.56, indicating a solid ability to meet short-term obligations. Profitability metrics, however, are weak relative to industry norms. The company reported a net income of ¥16.16 million on revenue of ¥2.92 billion, yielding a net margin of 0.55%. Return on equity (ROE) is 0.28%, and return on assets (ROA) is 0.19%, both significantly below the industry median for specialty retailers. The price-to-earnings (P/E) ratio of 394 is extremely high, suggesting a premium valuation despite low earnings. The company's revenue is concentrated in its domestic market, with no disclosed international operations. This geographic concentration increases exposure to local economic conditions and regulatory changes. The absence of segment disclosures beyond this implies a lack of diversification in product lines or regional operations. Growth appears to be modest, with no significant revenue acceleration in the most recent period. Capital expenditures were negative at ¥18.4 million, indicating asset disposals or maintenance rather than expansion. The outlook for the current fiscal year shows no material change in revenue or operating income, with a flat trajectory expected for the next fiscal year. Risk factors are minimal in the short term, with low liquidity and dilution risk. The company has no immediate filing-based flags for liquidity stress or dilution pressure. The debt-to-equity ratio is 0.01, and long-term debt is only ¥80.16 million, suggesting a conservative capital structure. No dilution sources were identified in recent filings. Recent events include the publication of the latest financial results, which show a continuation of the company's low-margin, low-growth model. No material changes in business strategy or significant capital-raising activities were disclosed in the most recent filings or transcripts.
Key takeaways
  • House of Rose Co Ltd has strong liquidity but weak profitability, with a net margin of 0.55% and ROE of 0.28%.
  • The company's valuation is extremely high, with a P/E ratio of 394, despite low earnings and returns.
  • Revenue is concentrated in the domestic market, with no international diversification disclosed.
  • Growth is limited, with flat revenue and operating income expected in the next fiscal year.
  • The company maintains a conservative capital structure with low debt and no immediate dilution risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.92B
Gross profit$2.11B
Operating income$67.2M
Net income$16.2M
R&D
SG&A
D&A
SBC
Operating cash flow$490.1M
CapEx-$18.4M
Free cash flow
Total assets$8.67B
Total liabilities$2.94B
Total equity$5.73B
Cash & equivalents$3.15B
Long-term debt$80.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$10.68B-$12.6M-$67.6M-$20.6M
FY-3$11.28B$264.0M$103.9M$140.0M
FY-2$11.91B$132.6M$512.0M$533.8M
FY-1$11.99B$313.7M$122.0M$76.7M
FY0$11.59B$113.9M$79.6M-$503.0k
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$9.15B$5.34B$3.08B
FY-3$8.94B$5.33B$3.02B
FY-2$8.83B$5.74B$3.30B
FY-1$8.67B$5.73B$3.15B
FY0$8.33B$5.65B$3.03B
PeriodOCFCapExFCFSBC
FY-4$690.7M-$13.9M-$20.6M
FY-3$310.2M-$10.0M$140.0M
FY-2$322.9M-$31.5M$533.8M
FY-1$490.1M-$18.4M$76.7M
FY0$63.4M-$31.9M-$503.0k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$2.92B$67.2M$16.2M
FQ-6$2.68B-$145.8M-$130.6M
FQ-5$3.03B$85.3M$49.3M
FQ-4$3.03B$84.5M$37.8M
FQ-3$2.85B$89.9M$123.1M
FQ-2$2.57B-$259.8M-$239.8M
FQ-1$3.08B$142.9M$141.7M
FQ0$3.02B$123.5M$50.8M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$8.67B$5.73B$3.15B
FQ-6$9.07B$5.56B$3.10B
FQ-5$8.46B$5.59B$2.91B
FQ-4$8.69B$5.59B$2.62B
FQ-3$8.33B$5.65B$3.03B
FQ-2$8.52B$5.34B$2.75B
FQ-1$8.57B$5.51B$2.79B
FQ0$8.50B$5.50B$2.43B
PeriodOCFCapExFCFSBC
FQ-7$490.1M-$18.4M
FQ-6
FQ-5-$53.2M-$9.4M
FQ-4
FQ-3$63.4M-$31.9M
FQ-2
FQ-1$158.6M-$66.2M
FQ0
Valuation
Market price$1354.00
Market cap$6.37B
Enterprise value$3.30B
P/E394.0
Reported non-GAAP P/E
EV/Revenue1.1
EV/Op income49.1
EV/OCF6.7
P/B1.1
P/Tangible book1.1
Tangible book$5.73B
Net cash$3.07B
Current ratio3.6
Debt/Equity0.0
ROA0.2%
ROE0.3%
Cash conversion30.3%
CapEx/Revenue-0.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Retailers · cohort 469 companies
Metric7506Activity
Op margin2.3%3.9% medp25 0.1% · p75 8.6%below median
Net margin0.6%2.1% medp25 -0.7% · p75 5.9%below median
Gross margin72.2%35.2% medp25 18.1% · p75 51.9%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-0.6%-1.8% medp25 -3.6% · p75 -0.9%top quartile
Debt / equity1.0%40.3% medp25 11.2% · p75 101.3%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:41 UTC#f3962f83
Market quoteclose JPY 1353.00 · shares 0.00B diluted
no public URL
2026-05-05 03:47 UTC#4ce713da
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 03:03 UTCJob: a6644fb5