OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000428$3.7056

Huatian Hotel Group Co Ltd

Hotels, Motels & Cruise LinesVerified

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 1.98, indicating a significant reliance on debt financing. Despite a market price of 3.7 and a market cap of 3.77 billion CNY, the price-to-book ratio of 2.43 suggests the market is valuing the company at a premium to its book value. However, the company's liquidity position is weak, as evidenced by a current ratio of 0.3, which is below the industry median and indicates limited short-term liquidity to cover current liabilities. Profitability metrics are deeply negative, with a return on equity of -11.69% and a return on assets of -3.92%, both of which are well below the industry median and suggest the company is not generating returns for shareholders or asset holders. The operating loss of 243.68 million CNY and a net loss of 181.26 million CNY further underscore the company's unprofitable operations. Geographically, the company's revenue is concentrated in its domestic market, with no disclosed international operations. The lack of geographic diversification increases exposure to local economic and regulatory risks. The company's revenue concentration in a single market is a significant risk factor, especially in a cyclical industry like hospitality. The company's growth trajectory is negative, with a net loss in the most recent period and no indication of improvement in the outlook. The operating cash flow of 87.81 million CNY is insufficient to cover the free cash flow outflow of 188.04 million CNY, indicating a need for external financing or asset sales to maintain operations. The capital expenditure of -60.74 million CNY suggests the company is investing in its operations, but the negative free cash flow indicates that these investments are not yet generating positive returns. The company's risk profile is elevated, with a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the company's financial instability. The dilution risk is low, but the company's need for external financing could increase in the near term, potentially leading to share dilution. Recent events, including the disclosed financial losses and the need for capital expenditures, suggest the company is facing significant operational and financial challenges. The lack of positive earnings and the high debt load indicate that the company may need to take corrective actions to stabilize its financial position.

30-day price · 000428(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyHuatian Hotel Group Co Ltd
Ticker000428.SZ
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryHotels, Motels & Cruise Lines
AI analysis

Business. Huatian Hotel Group Co Ltd operates in the hotels, motels, and cruise lines industry, generating revenue primarily through accommodation services and related hospitality offerings.

Classification. The company is classified under the industry "Hotels, Motels & Cruise Lines" within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 1.98, indicating a significant reliance on debt financing. Despite a market price of 3.7 and a market cap of 3.77 billion CNY, the price-to-book ratio of 2.43 suggests the market is valuing the company at a premium to its book value. However, the company's liquidity position is weak, as evidenced by a current ratio of 0.3, which is below the industry median and indicates limited short-term liquidity to cover current liabilities. Profitability metrics are deeply negative, with a return on equity of -11.69% and a return on assets of -3.92%, both of which are well below the industry median and suggest the company is not generating returns for shareholders or asset holders. The operating loss of 243.68 million CNY and a net loss of 181.26 million CNY further underscore the company's unprofitable operations. Geographically, the company's revenue is concentrated in its domestic market, with no disclosed international operations. The lack of geographic diversification increases exposure to local economic and regulatory risks. The company's revenue concentration in a single market is a significant risk factor, especially in a cyclical industry like hospitality. The company's growth trajectory is negative, with a net loss in the most recent period and no indication of improvement in the outlook. The operating cash flow of 87.81 million CNY is insufficient to cover the free cash flow outflow of 188.04 million CNY, indicating a need for external financing or asset sales to maintain operations. The capital expenditure of -60.74 million CNY suggests the company is investing in its operations, but the negative free cash flow indicates that these investments are not yet generating positive returns. The company's risk profile is elevated, with a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the company's financial instability. The dilution risk is low, but the company's need for external financing could increase in the near term, potentially leading to share dilution. Recent events, including the disclosed financial losses and the need for capital expenditures, suggest the company is facing significant operational and financial challenges. The lack of positive earnings and the high debt load indicate that the company may need to take corrective actions to stabilize its financial position.
Key takeaways
  • The company is operating at a significant loss, with a return on equity of -11.69% and a return on assets of -3.92%.
  • The company's liquidity position is weak, with a current ratio of 0.3 and a debt-to-equity ratio of 1.98.
  • The company's revenue is concentrated in a single market, increasing exposure to local economic and regulatory risks.
  • The company's growth trajectory is negative, with a net loss in the most recent period and no indication of improvement in the outlook.
  • The company's risk profile is elevated, with a medium liquidity risk and a low dilution risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$603.9M
Gross profit$97.7M
Operating income-$243.7M
Net income-$181.3M
R&D
SG&A
D&A
SBC
Operating cash flow$87.8M
CapEx-$60.7M
Free cash flow-$188.0M
Total assets$4.63B
Total liabilities$3.08B
Total equity$1.55B
Cash & equivalents
Long-term debt$3.07B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$528.2M-$277.8M-$210.2M-$196.4M
FY-1$603.9M-$243.7M-$181.3M-$188.0M
FY-2$687.6M-$143.7M-$121.7M-$82.3M
FY-3$473.6M-$366.2M-$310.7M-$352.3M
FY-4$594.1M-$1.8M$84.2M-$5.6M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$4.40B$1.34B
FY-1$4.63B$1.55B
FY-2$4.84B$1.70B
FY-3$5.30B$1.81B
FY-4$5.63B$2.11B
PeriodOCFCapExFCFSBC
FY0$65.0M-$45.2M-$196.4M
FY-1$87.8M-$60.7M-$188.0M
FY-2$88.9M-$13.0M-$82.3M
FY-3$5.1M-$75.3M-$352.3M
FY-4$32.8M-$86.6M-$5.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$119.7M-$80.4M-$62.5M
FQ-1$130.1M-$77.5M-$54.0M
FQ-2$145.0M-$64.1M-$49.5M
FQ-3$134.1M-$56.7M-$43.3M
FQ-4$119.0M-$79.3M-$63.4M
FQ-5$148.8M-$95.0M-$69.7M
FQ-6$148.8M-$48.3M-$32.8M
FQ-7$166.7M-$40.3M-$31.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$4.41B$1.28B$78.5M
FQ-1$4.40B$1.34B
FQ-2$4.50B$1.39B$148.2M
FQ-3$4.45B$1.44B
FQ-4$4.57B$1.49B$156.6M
FQ-5$4.63B$1.55B
FQ-6$4.66B$1.62B$123.5M
FQ-7$4.69B$1.66B
PeriodOCFCapExFCFSBC
FQ0$4.3M-$13.5M
FQ-1$65.0M-$45.2M
FQ-2$22.7M-$32.0M
FQ-3$10.2M-$17.9M
FQ-4$9.9M-$7.6M
FQ-5$87.8M-$60.7M
FQ-6$59.2M-$45.4M
FQ-7$51.3M-$29.8M
Valuation
Market price$3.70
Market cap$3.77B
Enterprise value$6.84B
P/E
Reported non-GAAP P/E
EV/Revenue11.3
EV/Op income
EV/OCF77.9
P/B2.4
P/Tangible book2.4
Tangible book$1.55B
Net cash-$3.07B
Current ratio0.3
Debt/Equity2.0
ROA-3.9%
ROE-11.7%
Cash conversion-48.0%
CapEx/Revenue-10.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Hotels, Motels & Cruise Lines · cohort 1 companies
Metric000428Activity
Op margin-40.4%12.0% medp25 1.2% · p75 22.0%bottom quartile
Net margin-30.0%-6.6% medp25 -6.6% · p75 -6.6%bottom quartile
Gross margin16.2%60.2% medp25 38.2% · p75 77.6%bottom quartile
CapEx / revenue-10.1%1.2% medp25 1.2% · p75 1.2%bottom quartile
Debt / equity198.0%29.3% medp25 3.6% · p75 96.0%top quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 02:37 UTCJob: 22773226