OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
300027$1.9059

Huayi Brothers Media Corp

Entertainment ProductionVerified

Huayi Brothers operates with a highly leveraged capital structure, as evidenced by a debt-to-equity ratio of 49.7, indicating that the company is financed predominantly by debt. The company's liquidity position is weak, with a current ratio of 0.31, suggesting that it may struggle to meet short-term obligations without external financing. The price-to-book ratio of 194.45 indicates that the market is valuing the company's equity at a significant premium to its book value, despite the company's negative net income of CNY 333.7 million. Profitability metrics for Huayi Brothers are underperforming relative to industry norms. The company reported a return on equity of -12.31% and a return on assets of -0.15%, both of which are negative and suggest that the company is not generating returns that exceed its cost of capital. The operating margin is also negative, with an operating loss of CNY 238.1 million, which is a significant concern for a company in the entertainment production industry. Geographically, Huayi Brothers is heavily concentrated in the Chinese market, with the majority of its revenue derived from domestic operations. The company's revenue concentration in a single geographic region exposes it to regulatory and economic risks specific to China. The company's business is also subject to cyclical demand for entertainment content, which can be volatile and difficult to predict. The company's growth trajectory is mixed. While revenue for the period was CNY 3.1 billion, the company's operating and net income were both negative, indicating a decline in profitability. The outlook for the current fiscal year suggests continued pressure on margins, with no clear signs of improvement in the near term. The company's capital expenditures were CNY 10.6 million, which is relatively low compared to its operating cash flow of CNY -26.9 million, indicating that the company is not investing in growth at a significant level. Risk factors for Huayi Brothers include liquidity constraints and the potential for dilution, although the risk of dilution is currently assessed as low. The company's negative free cash flow of CNY -295.1 million and negative operating cash flow of CNY -26.9 million indicate that the company is not generating sufficient cash to fund operations or reduce debt. The company's ESG score of 27.59 and a governance score of 56.21 suggest that it has room for improvement in environmental and social responsibility practices. Recent events, including the company's financial performance and ESG disclosures, highlight the challenges it faces in maintaining profitability and improving its sustainability practices. The company's ESG controversies score of 100 indicates that it has not been involved in any major controversies, which is a positive sign.

30-day price · 300027(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyHuayi Brothers Media Corp
Ticker300027.SZ
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. Huayi Brothers Media Corp is a Chinese entertainment production company that generates revenue through film and television production, distribution, and related media services.

Classification. Huayi Brothers is classified under the Entertainment Production industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

Huayi Brothers operates with a highly leveraged capital structure, as evidenced by a debt-to-equity ratio of 49.7, indicating that the company is financed predominantly by debt. The company's liquidity position is weak, with a current ratio of 0.31, suggesting that it may struggle to meet short-term obligations without external financing. The price-to-book ratio of 194.45 indicates that the market is valuing the company's equity at a significant premium to its book value, despite the company's negative net income of CNY 333.7 million. Profitability metrics for Huayi Brothers are underperforming relative to industry norms. The company reported a return on equity of -12.31% and a return on assets of -0.15%, both of which are negative and suggest that the company is not generating returns that exceed its cost of capital. The operating margin is also negative, with an operating loss of CNY 238.1 million, which is a significant concern for a company in the entertainment production industry. Geographically, Huayi Brothers is heavily concentrated in the Chinese market, with the majority of its revenue derived from domestic operations. The company's revenue concentration in a single geographic region exposes it to regulatory and economic risks specific to China. The company's business is also subject to cyclical demand for entertainment content, which can be volatile and difficult to predict. The company's growth trajectory is mixed. While revenue for the period was CNY 3.1 billion, the company's operating and net income were both negative, indicating a decline in profitability. The outlook for the current fiscal year suggests continued pressure on margins, with no clear signs of improvement in the near term. The company's capital expenditures were CNY 10.6 million, which is relatively low compared to its operating cash flow of CNY -26.9 million, indicating that the company is not investing in growth at a significant level. Risk factors for Huayi Brothers include liquidity constraints and the potential for dilution, although the risk of dilution is currently assessed as low. The company's negative free cash flow of CNY -295.1 million and negative operating cash flow of CNY -26.9 million indicate that the company is not generating sufficient cash to fund operations or reduce debt. The company's ESG score of 27.59 and a governance score of 56.21 suggest that it has room for improvement in environmental and social responsibility practices. Recent events, including the company's financial performance and ESG disclosures, highlight the challenges it faces in maintaining profitability and improving its sustainability practices. The company's ESG controversies score of 100 indicates that it has not been involved in any major controversies, which is a positive sign.
Key takeaways
  • Huayi Brothers is highly leveraged with a debt-to-equity ratio of 49.7 and weak liquidity.
  • The company's profitability is negative, with a return on equity of -12.31% and a return on assets of -0.15%.
  • Revenue is concentrated in the Chinese market, exposing the company to regional economic and regulatory risks.
  • The company's growth trajectory is uncertain, with negative operating and net income.
  • ESG performance is below average, with a score of 27.59 and a governance score of 56.21.
  • The company's liquidity position is a concern, with a current ratio of 0.31 and negative free cash flow.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$309.7M
Gross profit$89.2M
Operating income-$238.1M
Net income-$333.7M
R&D
SG&A
D&A
SBC
Operating cash flow-$26.9M
CapEx-$10.6M
Free cash flow-$295.1M
Total assets$2.20B
Total liabilities$2.17B
Total equity$27.1M
Cash & equivalents
Long-term debt$1.35B
Valuation
Market price$1.90
Market cap$5.27B
Enterprise value$6.62B
P/E
Reported non-GAAP P/E
EV/Revenue21.4
EV/Op income
EV/OCF
P/B194.4
P/Tangible book194.4
Tangible book$27.1M
Net cash-$1.35B
Current ratio0.3
Debt/Equity49.7
ROA-15.2%
ROE-12.3%
Cash conversion8.0%
CapEx/Revenue-3.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Entertainment Production · cohort 1 companies
Metric300027Activity
Op margin-76.9%11.3% medp25 8.1% · p75 14.5%bottom quartile
Net margin-107.8%3.0% medp25 2.5% · p75 3.6%bottom quartile
Gross margin28.8%27.6% medp25 16.5% · p75 52.3%above median
CapEx / revenue-3.4%4.2% medp25 4.2% · p75 4.2%bottom quartile
Debt / equity4970.0%1454.2% medp25 776.9% · p75 2131.5%top quartile
Observations
IR observations
market data ESG Score27.59 (0-100, higher is better)
Environment pillar12.08 (0-100)
Social pillar9.78 (0-100)
Governance pillar56.21 (0-100)
ESG controversies score100 (0-100, higher = fewer controversies)
ESG gradeC-
Source: analysis-pipeline (hybrid)Generated: 2026-05-21 01:09 UTCJob: 39840b6a