OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1097$0.0557

I-CABLE Communications Ltd

BroadcastingVerified

I-CABLE Communications Ltd exhibits a highly leveraged capital structure, with total liabilities of HKD 3.24 billion and total equity of HKD -2.37 billion, resulting in a negative debt-to-equity ratio of -1.15. The company's liquidity position is weak, as evidenced by a current ratio of 0.38, indicating that current assets are insufficient to cover current liabilities. The enterprise value to revenue ratio of 5.76 suggests a premium valuation relative to its revenue, but the negative EBITDA of HKD -359.37 million results in an EV/EBITDA of -8.63, which is not a meaningful metric for valuation purposes. Profitability metrics are deeply negative, with a net loss of HKD -489.98 million and an operating loss of HKD -359.37 million. The return on equity of 20.65% is misleading due to the negative equity base, and the return on assets of -56.51% reflects poor asset utilization and operational performance. These figures are significantly below the industry median for broadcasting companies, which typically report positive operating margins and ROICs above 10%. The company's revenue is concentrated across two segments: Media and Telecommunications. The Media segment includes television subscription, advertising, and program licensing, while the Telecommunications segment provides broadband and telephony services. No geographic breakdown is provided in the input data, but the company is headquartered in Hong Kong and operates primarily in the region. The lack of geographic diversification increases exposure to local economic and regulatory risks. The company's growth trajectory is uncertain, with no specific revenue growth or decline percentages provided in the input data. However, the negative net income and operating income suggest a contraction in profitability. The company's outlook for the current fiscal year is not explicitly stated, but the negative financial performance indicates a challenging operating environment. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's negative net cash position is a key flag, indicating that it is not generating sufficient cash flow to service its debt obligations. The dilution risk is low, as there is no indication of recent or planned share issuances that would significantly dilute existing shareholders. The valuation adjustments applied in the custom valuations do not suggest any material changes to the company's capital structure or earnings potential. Recent events, including filings and transcripts, are not detailed in the input data. However, the company's financial performance and capital structure suggest that it may be under pressure to restructure its debt or seek additional financing. The lack of positive financial metrics and the negative equity position indicate that the company is at risk of insolvency if it cannot improve its operating performance or secure new capital.

30-day price · 1097+0.00 (+5.6%)
Low$0.04High$0.06Close$0.06As of22 May, 00:00 UTC
Profile
CompanyI-CABLE Communications Ltd
Ticker1097.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryBroadcasting
AI analysis

Business. I-CABLE Communications Ltd operates in the broadcasting industry, providing television subscription services, domestic free television programming, and broadband internet access services through its Media and Telecommunications segments.

Classification. The company is classified under the Broadcasting industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 based on verified market data.

I-CABLE Communications Ltd exhibits a highly leveraged capital structure, with total liabilities of HKD 3.24 billion and total equity of HKD -2.37 billion, resulting in a negative debt-to-equity ratio of -1.15. The company's liquidity position is weak, as evidenced by a current ratio of 0.38, indicating that current assets are insufficient to cover current liabilities. The enterprise value to revenue ratio of 5.76 suggests a premium valuation relative to its revenue, but the negative EBITDA of HKD -359.37 million results in an EV/EBITDA of -8.63, which is not a meaningful metric for valuation purposes. Profitability metrics are deeply negative, with a net loss of HKD -489.98 million and an operating loss of HKD -359.37 million. The return on equity of 20.65% is misleading due to the negative equity base, and the return on assets of -56.51% reflects poor asset utilization and operational performance. These figures are significantly below the industry median for broadcasting companies, which typically report positive operating margins and ROICs above 10%. The company's revenue is concentrated across two segments: Media and Telecommunications. The Media segment includes television subscription, advertising, and program licensing, while the Telecommunications segment provides broadband and telephony services. No geographic breakdown is provided in the input data, but the company is headquartered in Hong Kong and operates primarily in the region. The lack of geographic diversification increases exposure to local economic and regulatory risks. The company's growth trajectory is uncertain, with no specific revenue growth or decline percentages provided in the input data. However, the negative net income and operating income suggest a contraction in profitability. The company's outlook for the current fiscal year is not explicitly stated, but the negative financial performance indicates a challenging operating environment. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's negative net cash position is a key flag, indicating that it is not generating sufficient cash flow to service its debt obligations. The dilution risk is low, as there is no indication of recent or planned share issuances that would significantly dilute existing shareholders. The valuation adjustments applied in the custom valuations do not suggest any material changes to the company's capital structure or earnings potential. Recent events, including filings and transcripts, are not detailed in the input data. However, the company's financial performance and capital structure suggest that it may be under pressure to restructure its debt or seek additional financing. The lack of positive financial metrics and the negative equity position indicate that the company is at risk of insolvency if it cannot improve its operating performance or secure new capital.
Key takeaways
  • I-CABLE Communications Ltd is operating at a significant loss, with a net income of HKD -489.98 million and an operating loss of HKD -359.37 million.
  • The company's capital structure is highly leveraged, with a negative debt-to-equity ratio of -1.15 and a current ratio of 0.38, indicating poor liquidity.
  • Profitability metrics are deeply negative, with a return on assets of -56.51% and a misleadingly high return on equity due to negative equity.
  • The company's revenue is concentrated in two segments, with no geographic diversification provided in the input data, increasing exposure to local economic and regulatory risks.
  • The risk assessment highlights a medium liquidity risk and a low dilution risk, with a key flag indicating a negative net cash position.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$538.7M
Gross profit-$140.4M
Operating income-$359.4M
Net income-$490.0M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$867.1M
Total liabilities$3.24B
Total equity-$2.37B
Cash & equivalents
Long-term debt$2.72B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$538.7M-$359.4M-$490.0M-$469.8M
FY-1$584.5M-$408.6M-$553.3M-$542.9M
FY-2$597.9M-$427.8M-$589.3M-$554.5M
FY-3$562.8M-$325.8M-$885.7M-$634.0M
FY-4$989.2M-$308.5M-$363.7M-$249.4M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$867.1M-$2.37B
FY-1$882.5M-$1.88B
FY-2$945.2M-$1.33B
FY-3$879.5M-$739.5M
FY-4$1.49B$146.1M
PeriodOCFCapExFCFSBC
FY0-$213.9M-$96.2M-$469.8M
FY-1-$221.2M-$113.5M-$542.9M
FY-2-$287.2M-$119.7M-$554.5M
FY-3-$88.9M-$162.7M-$634.0M
FY-4-$58.8M-$155.5M-$249.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.05
Market cap$378.1M
Enterprise value$3.10B
P/E
Reported non-GAAP P/E
EV/Revenue5.8
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$2.37B
Net cash-$2.72B
Current ratio0.4
Debt/Equity-1.1
ROA-56.5%
ROE20.6%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Broadcasting · cohort 108 companies
Metric1097Activity
Op margin-66.7%1.5% medp25 -21.8% · p75 9.8%bottom quartile
Net margin-90.9%0.8% medp25 -20.3% · p75 7.5%bottom quartile
Gross margin-26.1%39.7% medp25 19.9% · p75 62.3%bottom quartile
CapEx / revenue-2.9% medp25 -7.6% · p75 -1.7%
Debt / equity-115.0%22.9% medp25 1.3% · p75 81.9%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:10 UTC#54dc1043
Market quoteclose HKD 0.05 · shares 7.13B diluted
no public URL
2026-05-13 00:10 UTC#9e7a5d02
Source: analysis-pipeline (hybrid)Generated: 2026-05-13 00:13 UTCJob: f55be4e3