OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
0167$5.9057

IDT International Ltd

Appliances, Tools & HousewaresVerified

IDT International Ltd has a market capitalization of HKD 3.07 billion and a price-to-earnings ratio of 44.4, indicating a premium valuation relative to its earnings. The company's price-to-book ratio is 38.5, and its enterprise value to EBITDA is 42.5, suggesting a high valuation relative to both equity and operating performance. The company's liquidity position is characterized by a current ratio of 1.34, which is slightly above 1, indicating a moderate ability to meet short-term obligations. However, the company has negative net cash after subtracting total debt, signaling potential liquidity constraints. In terms of profitability, IDT International Ltd has a return on equity of 8.67% and a return on assets of 3.96%. These figures are below the typical thresholds for high-performing companies in the Appliances, Tools & Housewares industry, which often aim for ROE above 15% and ROA above 5%. The company's operating margin is 64.5% (calculated from operating income of HKD 72.83 million on revenue of HKD 112.94 million), which is relatively high but must be compared to industry benchmarks to assess competitiveness. The company's revenue is concentrated in lifestyle electronic products and smart wearable devices, with no disclosed geographic breakdown. This concentration may expose the company to market-specific risks, particularly in regions where demand for consumer electronics is sensitive to economic cycles. The lack of geographic diversification could limit the company's ability to offset regional downturns with growth in other areas. Looking at growth, IDT International Ltd has not provided specific outlook figures for the current or next fiscal year. However, the company's capital expenditure of HKD 85.39 million indicates a significant investment in future capacity or product development. This level of capex may be necessary to sustain growth in a competitive market, but it also increases the company's short-term cash flow pressure, as evidenced by a free cash flow of HKD -14.84 million. The company's risk profile is characterized by a medium liquidity risk and a low dilution risk. The negative net cash position after subtracting total debt is a key flag, suggesting that the company may need to raise additional capital or manage its working capital more effectively to maintain liquidity. The low dilution risk indicates that the company is not currently issuing shares at a rate that would significantly dilute existing shareholders. Recent events and filings have not been disclosed in the provided data, so no specific recent developments can be analyzed. However, the company's financial snapshot and valuation metrics suggest that it is operating in a capital-intensive environment with high valuation multiples, which may be influenced by market sentiment or strategic positioning in the smart wearable device market.

30-day price · 0167+1.38 (+21.9%)
Low$5.00High$8.50Close$7.68As of22 May, 00:00 UTC
Profile
CompanyIDT International Ltd
Ticker0167.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryAppliances, Tools & Housewares
AI analysis

Business. IDT International Ltd is an investment holding company engaged in the design, development, manufacturing, sales, and marketing of lifestyle electronic products and smart wearable devices, providing solutions and hardware products related to fashion, health, and smart technologies.

Classification. IDT International Ltd is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Appliances, Tools & Housewares industry, with a classification confidence of 0.92.

IDT International Ltd has a market capitalization of HKD 3.07 billion and a price-to-earnings ratio of 44.4, indicating a premium valuation relative to its earnings. The company's price-to-book ratio is 38.5, and its enterprise value to EBITDA is 42.5, suggesting a high valuation relative to both equity and operating performance. The company's liquidity position is characterized by a current ratio of 1.34, which is slightly above 1, indicating a moderate ability to meet short-term obligations. However, the company has negative net cash after subtracting total debt, signaling potential liquidity constraints. In terms of profitability, IDT International Ltd has a return on equity of 8.67% and a return on assets of 3.96%. These figures are below the typical thresholds for high-performing companies in the Appliances, Tools & Housewares industry, which often aim for ROE above 15% and ROA above 5%. The company's operating margin is 64.5% (calculated from operating income of HKD 72.83 million on revenue of HKD 112.94 million), which is relatively high but must be compared to industry benchmarks to assess competitiveness. The company's revenue is concentrated in lifestyle electronic products and smart wearable devices, with no disclosed geographic breakdown. This concentration may expose the company to market-specific risks, particularly in regions where demand for consumer electronics is sensitive to economic cycles. The lack of geographic diversification could limit the company's ability to offset regional downturns with growth in other areas. Looking at growth, IDT International Ltd has not provided specific outlook figures for the current or next fiscal year. However, the company's capital expenditure of HKD 85.39 million indicates a significant investment in future capacity or product development. This level of capex may be necessary to sustain growth in a competitive market, but it also increases the company's short-term cash flow pressure, as evidenced by a free cash flow of HKD -14.84 million. The company's risk profile is characterized by a medium liquidity risk and a low dilution risk. The negative net cash position after subtracting total debt is a key flag, suggesting that the company may need to raise additional capital or manage its working capital more effectively to maintain liquidity. The low dilution risk indicates that the company is not currently issuing shares at a rate that would significantly dilute existing shareholders. Recent events and filings have not been disclosed in the provided data, so no specific recent developments can be analyzed. However, the company's financial snapshot and valuation metrics suggest that it is operating in a capital-intensive environment with high valuation multiples, which may be influenced by market sentiment or strategic positioning in the smart wearable device market.
Key takeaways
  • IDT International Ltd is a high-valuation company with a price-to-earnings ratio of 44.4 and a price-to-book ratio of 38.5.
  • The company's return on equity of 8.67% and return on assets of 3.96% are below typical industry benchmarks.
  • IDT International Ltd has a negative net cash position after subtracting total debt, indicating potential liquidity constraints.
  • The company's capital expenditure of HKD 85.39 million suggests a significant investment in future growth, but it has resulted in a negative free cash flow of HKD -14.84 million.
  • The company's risk profile is characterized by medium liquidity risk and low dilution risk.
  • # RATIONALES
  • **margin_outlook_rationale**: The company's operating margin of 64.5% is high, but the outlook for maintaining this margin is uncertain due to the competitive nature of the consumer electronics market.
  • **rd_outlook_rationale**: The company's investment in smart wearable devices suggests a focus on research and development, but the provided data does not include specific R&D expenditures.
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$112.9M
Gross profit$16.5M
Operating income$72.8M
Net income$69.1M
R&D
SG&A
D&A
SBC
Operating cash flow$9.7M
CapEx-$85.4M
Free cash flow-$14.8M
Total assets$174.4M
Total liabilities$94.7M
Total equity$79.7M
Cash & equivalents
Long-term debt$30.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$5.90
Market cap$3.07B
Enterprise value$3.10B
P/E44.4
Reported non-GAAP P/E
EV/Revenue27.4
EV/Op income42.5
EV/OCF320.7
P/B38.5
P/Tangible book38.5
Tangible book$79.7M
Net cash-$30.3M
Current ratio1.3
Debt/Equity0.4
ROA39.6%
ROE86.7%
Cash conversion14.0%
CapEx/Revenue-75.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Appliances, Tools & Housewares · cohort 2 companies
Metric0167Activity
Op margin64.5%9.9% medp25 7.6% · p75 12.1%top quartile
Net margin61.2%6.5% medp25 4.3% · p75 8.7%top quartile
Gross margin14.6%32.2% medp25 23.8% · p75 40.6%bottom quartile
R&D / revenue4.1% medp25 3.2% · p75 4.9%
CapEx / revenue-75.6%2.4% medp25 2.3% · p75 2.5%bottom quartile
Debt / equity38.0%115.4% medp25 70.7% · p75 160.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 05:42 UTC#35795349
Market quoteclose HKD 5.90 · shares 0.52B diluted
no public URL
2026-05-04 12:29 UTC#a3fb6c73
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 12:30 UTCJob: 1375187f