OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
INDR$2420.0058

Indo-Rama Synthetics Tbk PT

Textiles & Leather GoodsVerified

The company’s capital structure is highly leveraged to equity, with a price-to-book ratio of 4222.15 and a tangible book ratio of the same value, indicating a significant premium over its net asset value. Despite a negative net income of -16,164,170 USD and an operating loss of -11,130,020 USD, the company maintains a current ratio of 1.0, suggesting short-term liquidity is balanced with current liabilities. However, the negative free cash flow of -2,586,750 USD and capital expenditure of -27,013,970 USD highlight ongoing reinvestment pressures. Profitability metrics are sharply negative, with a return on equity of -4.31% and a return on assets of -2.08%, both well below the typical thresholds for industry sustainability. The gross profit of 12,125,730 USD is insufficient to cover operating expenses, leading to a net loss. The company’s EBITDA is negative at -142,287.00 USD, and the enterprise value to revenue ratio of 2033.54 suggests a valuation disconnected from earnings. Geographically, the company’s revenue is not disclosed by region, but its export footprint spans 70 countries, indicating a global customer base. Segment-wise, the Polyester and Fabrics divisions are central to operations, while the Others segment includes trading and investment activities. No revenue concentration is disclosed, but the lack of segment-specific revenue data limits visibility into exposure risks. The company’s growth trajectory is uncertain, with no forward-looking revenue or EPS guidance provided in the input data. The operating cash flow of 22,869,260 USD is positive but insufficient to offset the negative free cash flow. Analyst estimates for revenue and EPS are not aligned with the financial snapshot, suggesting potential volatility in performance. Risk factors include a negative net cash position after subtracting total debt, with a debt-to-equity ratio of 0.34. The liquidity risk is rated as medium, and the dilution risk is low, with no near-term dilution pressure indicated. No dilution sources are disclosed in the input data, and no adjustments are applied to the valuation metrics. Recent events include the disclosure of a negative net income and operating loss, alongside a high price-to-book ratio. No specific filings or transcripts are provided in the input data to detail recent strategic or operational developments.

30-day price · INDR-300.00 (-11.2%)
Low$2250.00High$3000.00Close$2370.00As of13 May, 00:00 UTC
Profile
CompanyIndo-Rama Synthetics Tbk PT
TickerINDR.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryTextiles & Leather Goods
AI analysis

Business. Indo-Rama Synthetics Tbk (INDR.JK) produces and markets spun yarns, polyester products, and polyester filament fabrics, with operations spanning four segments: Spun Yarns, Polyester, Fabrics, and Others, and exports to 70 countries.

Classification. The company is classified under industry Textiles & Leather Goods within the Cyclical Consumer Products business sector, with a confidence level of 0.92.

The company’s capital structure is highly leveraged to equity, with a price-to-book ratio of 4222.15 and a tangible book ratio of the same value, indicating a significant premium over its net asset value. Despite a negative net income of -16,164,170 USD and an operating loss of -11,130,020 USD, the company maintains a current ratio of 1.0, suggesting short-term liquidity is balanced with current liabilities. However, the negative free cash flow of -2,586,750 USD and capital expenditure of -27,013,970 USD highlight ongoing reinvestment pressures. Profitability metrics are sharply negative, with a return on equity of -4.31% and a return on assets of -2.08%, both well below the typical thresholds for industry sustainability. The gross profit of 12,125,730 USD is insufficient to cover operating expenses, leading to a net loss. The company’s EBITDA is negative at -142,287.00 USD, and the enterprise value to revenue ratio of 2033.54 suggests a valuation disconnected from earnings. Geographically, the company’s revenue is not disclosed by region, but its export footprint spans 70 countries, indicating a global customer base. Segment-wise, the Polyester and Fabrics divisions are central to operations, while the Others segment includes trading and investment activities. No revenue concentration is disclosed, but the lack of segment-specific revenue data limits visibility into exposure risks. The company’s growth trajectory is uncertain, with no forward-looking revenue or EPS guidance provided in the input data. The operating cash flow of 22,869,260 USD is positive but insufficient to offset the negative free cash flow. Analyst estimates for revenue and EPS are not aligned with the financial snapshot, suggesting potential volatility in performance. Risk factors include a negative net cash position after subtracting total debt, with a debt-to-equity ratio of 0.34. The liquidity risk is rated as medium, and the dilution risk is low, with no near-term dilution pressure indicated. No dilution sources are disclosed in the input data, and no adjustments are applied to the valuation metrics. Recent events include the disclosure of a negative net income and operating loss, alongside a high price-to-book ratio. No specific filings or transcripts are provided in the input data to detail recent strategic or operational developments.
Key takeaways
  • The company is trading at a massive premium to book value (4222.15x), despite negative earnings and operating cash flow.
  • Return on equity and return on assets are negative, indicating poor capital efficiency and asset utilization.
  • The company’s global export footprint spans 70 countries, but segment-specific revenue data is not disclosed.
  • Liquidity is balanced in the short term, but free cash flow is negative, and capital expenditures are high.
  • No forward guidance is provided, and analyst estimates are not aligned with the financial snapshot.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$778.8M
Gross profit$12.1M
Operating income-$11.1M
Net income-$16.2M
R&D
SG&A
D&A
SBC
Operating cash flow$22.9M
CapEx-$27.0M
Free cash flow-$2.6M
Total assets$778.5M
Total liabilities$403.5M
Total equity$375.1M
Cash & equivalents
Long-term debt$126.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2420.00
Market cap$1.58T
Enterprise value$1.58T
P/E
Reported non-GAAP P/E
EV/Revenue2033.5
EV/Op income
EV/OCF69248.3
P/B4222.1
P/Tangible book4222.1
Tangible book$375.1M
Net cash-$126.1M
Current ratio1.0
Debt/Equity0.3
ROA-2.1%
ROE-4.3%
Cash conversion-1.4%
CapEx/Revenue-3.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Textiles & Leather Goods · cohort 457 companies
MetricINDRActivity
Op margin-1.4%4.3% medp25 -0.1% · p75 8.9%bottom quartile
Net margin-2.1%2.8% medp25 -0.6% · p75 7.8%bottom quartile
Gross margin1.6%18.5% medp25 10.5% · p75 28.7%bottom quartile
CapEx / revenue-3.5%-3.3% medp25 -6.4% · p75 -1.5%below median
Debt / equity34.0%42.7% medp25 9.2% · p75 94.2%below median
Observations
IR observations
Last actual EPS125.70 USD
Last actual revenue6,160,349,000,000 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:29 UTC#c0456c4f
Market quoteclose USD 2420.00 · shares 0.65B diluted
no public URL
2026-05-10 11:29 UTC#678d4fee
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:31 UTCJob: f971bb2f