OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
08839056

Innox Corp

Recreational ProductsVerified

Innox Corp maintains a strong liquidity position with cash and equivalents of KRW 43,392,218,310, but its operating cash flow is negative at KRW -4,510,515,000, indicating potential short-term cash flow challenges. The company's debt-to-equity ratio of 0.39 suggests a relatively conservative capital structure, with long-term debt of KRW 68,060,042,970 compared to total equity of KRW 175,108,070,320. The current ratio of 1.16 indicates that the company has sufficient current assets to cover its current liabilities, though not with a large margin of safety. The company's profitability is robust, with a return on equity (ROE) of 13.23% and a return on assets (ROA) of 7.15%, both exceeding the typical thresholds for the Recreational Products industry. Operating income of KRW 6,123,798,280 and net income of KRW 23,172,707,140 reflect strong earnings performance, supported by a gross profit of KRW 27,979,329,670. Innox Corp's revenue is distributed across three segments: Leisure, Holding, and Materials. The Leisure segment is the primary source of revenue, with the Holding and Materials segments contributing to the company's diversified business model. The company's geographic exposure is primarily domestic, with a significant portion of its revenue derived from the Korean market. The company's growth trajectory is positive, with a revenue of KRW 59,112,838,080 in the latest reporting period. The outlook for the current fiscal year (FY) and the next FY is favorable, with expected growth in revenue and earnings. The capital expenditure of KRW -7,971,842,520 indicates a focus on maintaining and optimizing existing operations rather than aggressive expansion. The risk assessment for Innox Corp indicates a medium liquidity risk and a low dilution risk. The company's key financial flags include a negative net cash position after subtracting total debt, which could impact its ability to fund operations without external financing. The dilution potential is low, with shares outstanding remaining unchanged at 9,385,834 for both basic and diluted shares. Recent events and filings do not indicate any significant operational or financial disruptions. The company's financial health and strategic focus on core segments suggest a stable and predictable business model.

30-day price · 088390-1290.00 (-10.8%)
Low$10330.00High$14950.00Close$10710.00As of22 May, 00:00 UTC
Profile
CompanyInnox Corp
Ticker088390.KQ
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryRecreational Products
AI analysis

Business. Innox Corp is a Korea-based company primarily engaged in the leisure business, operating through three segments: Leisure, Holding, and Materials, with products sold in domestic and overseas markets.

Classification. Innox Corp is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Recreational Products industry, with a classification confidence of 0.92.

Innox Corp maintains a strong liquidity position with cash and equivalents of KRW 43,392,218,310, but its operating cash flow is negative at KRW -4,510,515,000, indicating potential short-term cash flow challenges. The company's debt-to-equity ratio of 0.39 suggests a relatively conservative capital structure, with long-term debt of KRW 68,060,042,970 compared to total equity of KRW 175,108,070,320. The current ratio of 1.16 indicates that the company has sufficient current assets to cover its current liabilities, though not with a large margin of safety. The company's profitability is robust, with a return on equity (ROE) of 13.23% and a return on assets (ROA) of 7.15%, both exceeding the typical thresholds for the Recreational Products industry. Operating income of KRW 6,123,798,280 and net income of KRW 23,172,707,140 reflect strong earnings performance, supported by a gross profit of KRW 27,979,329,670. Innox Corp's revenue is distributed across three segments: Leisure, Holding, and Materials. The Leisure segment is the primary source of revenue, with the Holding and Materials segments contributing to the company's diversified business model. The company's geographic exposure is primarily domestic, with a significant portion of its revenue derived from the Korean market. The company's growth trajectory is positive, with a revenue of KRW 59,112,838,080 in the latest reporting period. The outlook for the current fiscal year (FY) and the next FY is favorable, with expected growth in revenue and earnings. The capital expenditure of KRW -7,971,842,520 indicates a focus on maintaining and optimizing existing operations rather than aggressive expansion. The risk assessment for Innox Corp indicates a medium liquidity risk and a low dilution risk. The company's key financial flags include a negative net cash position after subtracting total debt, which could impact its ability to fund operations without external financing. The dilution potential is low, with shares outstanding remaining unchanged at 9,385,834 for both basic and diluted shares. Recent events and filings do not indicate any significant operational or financial disruptions. The company's financial health and strategic focus on core segments suggest a stable and predictable business model.
Key takeaways
  • Innox Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.39.
  • The company's profitability is strong, with a return on equity of 13.23% and a return on assets of 7.15%.
  • Revenue is diversified across three segments, with a primary focus on the Leisure segment.
  • The company's liquidity position is medium, with a current ratio of 1.16.
  • The risk assessment indicates a low dilution risk and a medium liquidity risk.
  • The company's growth trajectory is positive, with a focus on maintaining and optimizing existing operations.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$59.11B
Gross profit$27.98B
Operating income$6.12B
Net income$23.17B
R&D
SG&A
D&A
SBC
Operating cash flow-$4.51B
CapEx-$7.97B
Free cash flow$15.39B
Total assets$324.06B
Total liabilities$148.95B
Total equity$175.11B
Cash & equivalents$43.39B
Long-term debt$68.06B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$59.11B$6.12B$23.17B$15.39B
FY-1$56.17B-$22.81B-$19.90B-$38.31B
FY-2$61.70B-$12.80B-$13.83B-$17.12B
FY-3$80.42B$19.92B$14.88B$11.11B
FY-4$75.14B$57.50B$52.18B$52.53B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$324.06B$175.11B$43.39B
FY-1$317.85B$184.24B$47.81B
FY-2$338.07B$192.67B$63.85B
FY-3$301.49B$211.87B$31.06B
FY-4$288.79B$195.58B$35.59B
PeriodOCFCapExFCFSBC
FY0-$4.51B-$7.97B$15.39B
FY-1-$2.64B-$16.87B-$38.31B
FY-2$5.96B-$4.79B-$17.12B
FY-3$329.0M-$3.48B$11.11B
FY-4-$3.60B-$2.53B$52.53B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$10.67B-$4.43B$12.93B$12.67B
FQ-1$13.30B$2.26B$2.60B$1.29B
FQ-2$19.79B$4.53B$4.15B$829.0M
FQ-3$15.36B$3.35B$3.49B$606.7M
FQ-4$15.69B-$25.45B-$23.88B-$32.28B
FQ-5$10.78B-$1.48B-$1.33B-$11.63B
FQ-6$14.46B$3.67B$4.03B$4.79B
FQ-7$15.24B$453.0M$1.28B$742.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$324.06B$175.11B$43.39B
FQ-1$316.67B$167.59B$47.45B
FQ-2$332.60B$187.60B$39.72B
FQ-3$324.13B$185.31B$36.00B
FQ-4$317.85B$184.24B$47.81B
FQ-5$338.85B$205.44B$49.08B
FQ-6$339.89B$206.58B$50.57B
FQ-7$336.31B$198.85B$53.88B
PeriodOCFCapExFCFSBC
FQ0-$4.51B-$7.97B$12.67B
FQ-1-$2.58B-$7.33B$1.29B
FQ-2-$5.44B-$6.80B$829.0M
FQ-3-$5.16B-$3.01B$606.7M
FQ-4-$2.64B-$16.87B-$32.28B
FQ-5-$3.00B-$9.65B-$11.63B
FQ-6-$7.11B-$285.5M$4.79B
FQ-7-$6.33B-$48.4M$742.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$175.11B
Net cash-$24.67B
Current ratio1.2
Debt/Equity0.4
ROA7.1%
ROE13.2%
Cash conversion-19.0%
CapEx/Revenue-13.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Recreational Products · cohort 1 companies
Metric088390Activity
Op margin10.4%-0.8% medp25 -0.8% · p75 -0.8%top quartile
Net margin39.2%-2.6% medp25 -2.6% · p75 -2.6%top quartile
Gross margin47.3%27.7% medp25 17.4% · p75 41.4%top quartile
R&D / revenue3.1% medp25 3.1% · p75 3.1%
CapEx / revenue-13.5%3.1% medp25 3.1% · p75 3.1%bottom quartile
Debt / equity39.0%111.1% medp25 111.1% · p75 111.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 07:59 UTC#0035b58c
Market quoteclose KRW 13880.00 · shares 0.01B diluted
no public URL
2026-05-04 06:31 UTC#39c1c364
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 08:02 UTCJob: 83e20314