OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MDIA55

Intermedia Capital Tbk PT

BroadcastingVerified

Intermedia Capital Tbk PT has a capital structure marked by a high debt-to-equity ratio of 2.96, indicating a significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.26, suggesting that it may struggle to meet short-term obligations. The negative operating cash flow of -9,264,921,000 and free cash flow of -900,885,008,000 further underscore the company's liquidity challenges. Profitability metrics are deeply negative, with a return on equity of -0.9684 and a return on assets of -0.2169. These figures indicate that the company is not generating returns for its shareholders or effectively utilizing its assets to generate profit. The operating income of -80,866,053,400 and net income of -94,267,706,000 highlight the company's ongoing financial distress. The company's revenue is concentrated in a single geographic market, as disclosed segments do not indicate diversification. This concentration increases exposure to regional economic fluctuations and regulatory changes. The lack of segment-specific data limits the ability to assess the performance of different business lines. The company's growth trajectory is uncertain, with no specific numeric deltas provided for the current or next fiscal year. The negative operating and net income suggest a lack of growth and potential contraction in the near term. The capital expenditure of -6,576,528,000 indicates a reduction in investment, which may further hinder growth prospects. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's net cash is negative after subtracting total debt, indicating a significant liquidity challenge. The dilution risk is low, suggesting that the company is not expected to issue additional shares in the near term. Recent events, as disclosed in the financial snapshot, include a significant operating loss and a high debt burden. The company's financial statements indicate a need for strategic restructuring to address its liquidity and profitability issues.

30-day price · MDIA+44.00 (+88.0%)
Low$50.00High$165.00Close$94.00As of26 May, 00:00 UTC
Profile
CompanyIntermedia Capital Tbk PT
TickerMDIA.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryBroadcasting
AI analysis

Business. Intermedia Capital Tbk PT operates in the broadcasting industry, providing media and entertainment services to consumers in Indonesia and potentially other markets.

Classification. The company is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Services business sector, and Broadcasting industry, with a confidence level of 0.92.

Intermedia Capital Tbk PT has a capital structure marked by a high debt-to-equity ratio of 2.96, indicating a significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.26, suggesting that it may struggle to meet short-term obligations. The negative operating cash flow of -9,264,921,000 and free cash flow of -900,885,008,000 further underscore the company's liquidity challenges. Profitability metrics are deeply negative, with a return on equity of -0.9684 and a return on assets of -0.2169. These figures indicate that the company is not generating returns for its shareholders or effectively utilizing its assets to generate profit. The operating income of -80,866,053,400 and net income of -94,267,706,000 highlight the company's ongoing financial distress. The company's revenue is concentrated in a single geographic market, as disclosed segments do not indicate diversification. This concentration increases exposure to regional economic fluctuations and regulatory changes. The lack of segment-specific data limits the ability to assess the performance of different business lines. The company's growth trajectory is uncertain, with no specific numeric deltas provided for the current or next fiscal year. The negative operating and net income suggest a lack of growth and potential contraction in the near term. The capital expenditure of -6,576,528,000 indicates a reduction in investment, which may further hinder growth prospects. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's net cash is negative after subtracting total debt, indicating a significant liquidity challenge. The dilution risk is low, suggesting that the company is not expected to issue additional shares in the near term. Recent events, as disclosed in the financial snapshot, include a significant operating loss and a high debt burden. The company's financial statements indicate a need for strategic restructuring to address its liquidity and profitability issues.
Key takeaways
  • Intermedia Capital Tbk PT is experiencing significant financial distress, with negative operating and net income.
  • The company's high debt-to-equity ratio and weak liquidity position pose substantial financial risks.
  • Profitability metrics are deeply negative, indicating a lack of returns for shareholders and inefficient asset utilization.
  • The company's revenue is concentrated in a single geographic market, increasing exposure to regional economic and regulatory risks.
  • The company's growth trajectory is uncertain, with no clear signs of improvement in the near term.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "The company's gross profit margin is 62.3%, but the operating margin is -120.9%, indicating a significant decline in profitability.",
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$669.20B
Gross profit$416.83B
Operating income-$808.66B
Net income-$942.68B
R&D
SG&A
D&A
SBC
Operating cash flow-$9.26B
CapEx-$6.58B
Free cash flow-$900.89B
Total assets$4.35T
Total liabilities$3.37T
Total equity$973.42B
Cash & equivalents
Long-term debt$2.88T
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$973.42B
Net cash-$2.88T
Current ratio0.3
Debt/Equity3.0
ROA-21.7%
ROE-96.8%
Cash conversion1.0%
CapEx/Revenue-1.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Broadcasting · cohort 87 companies
MetricMDIAActivity
Op margin-120.8%1.1% medp25 -18.6% · p75 7.0%bottom quartile
Net margin-140.9%2.1% medp25 -15.3% · p75 8.2%bottom quartile
Gross margin62.3%34.3% medp25 23.9% · p75 51.8%top quartile
CapEx / revenue-1.0%-4.7% medp25 -11.8% · p75 -2.1%top quartile
Debt / equity296.0%18.1% medp25 2.8% · p75 94.1%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-22 09:45 UTC#56373419
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 13:00 UTCJob: 79377e90