OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
IPOP55

Intersport Polska SA

Miscellaneous Specialty RetailersVerified

Intersport Polska's capital structure is highly leveraged, with a debt-to-equity ratio of 26.68, indicating a significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.48, and it holds only PLN 961,000 in cash and equivalents, which is far below the long-term debt of PLN 97,971,000. The negative net cash position further exacerbates liquidity concerns. Profitability is a major concern, with a net loss of PLN 4,426,000 and an operating loss of PLN 10,919,000 in the latest reporting period. The return on equity is -1.2053, and the return on assets is -0.0209, both of which are significantly below the industry median for profitability metrics. These figures suggest the company is underperforming relative to its peers in terms of capital efficiency and operational performance. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns and regulatory changes, particularly in the Polish market where the company is headquartered. No material revenue is attributed to international operations, which limits the company's ability to hedge against local market volatility. Growth prospects are constrained by the company's current financial position. The operating cash flow of PLN 8,866,000 and free cash flow of PLN 24,747,000 are insufficient to support meaningful reinvestment or expansion without external financing. The capital expenditure of PLN -1,294,000 indicates minimal investment in growth, and there is no indication of a near-term acceleration in revenue or margin expansion. The risk profile is elevated due to the company's high leverage and negative equity. The liquidity risk is compounded by the absence of a clear path to deleveraging, and the dilution risk is currently low, as the company has not issued additional shares in the latest reporting period. However, the need for further financing could trigger dilution in the future. Recent filings and transcripts do not indicate any material changes in the company's strategic direction or operational performance. The company has not disclosed any new product launches, market expansions, or cost-reduction initiatives that would suggest a turnaround is underway.

30-day price · IPOP-0.00 (-0.3%)
Low$0.36High$0.46Close$0.39As of17 May, 00:00 UTC
Profile
CompanyIntersport Polska SA
TickerIPOP.WA
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. Intersport Polska SA operates in the retail sector, specializing in the sale of sports goods and equipment, and generates revenue primarily through direct-to-consumer sales in physical and digital retail channels.

Classification. Intersport Polska is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Miscellaneous Specialty Retailers industry with a confidence level of 0.92.

Intersport Polska's capital structure is highly leveraged, with a debt-to-equity ratio of 26.68, indicating a significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 0.48, and it holds only PLN 961,000 in cash and equivalents, which is far below the long-term debt of PLN 97,971,000. The negative net cash position further exacerbates liquidity concerns. Profitability is a major concern, with a net loss of PLN 4,426,000 and an operating loss of PLN 10,919,000 in the latest reporting period. The return on equity is -1.2053, and the return on assets is -0.0209, both of which are significantly below the industry median for profitability metrics. These figures suggest the company is underperforming relative to its peers in terms of capital efficiency and operational performance. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns and regulatory changes, particularly in the Polish market where the company is headquartered. No material revenue is attributed to international operations, which limits the company's ability to hedge against local market volatility. Growth prospects are constrained by the company's current financial position. The operating cash flow of PLN 8,866,000 and free cash flow of PLN 24,747,000 are insufficient to support meaningful reinvestment or expansion without external financing. The capital expenditure of PLN -1,294,000 indicates minimal investment in growth, and there is no indication of a near-term acceleration in revenue or margin expansion. The risk profile is elevated due to the company's high leverage and negative equity. The liquidity risk is compounded by the absence of a clear path to deleveraging, and the dilution risk is currently low, as the company has not issued additional shares in the latest reporting period. However, the need for further financing could trigger dilution in the future. Recent filings and transcripts do not indicate any material changes in the company's strategic direction or operational performance. The company has not disclosed any new product launches, market expansions, or cost-reduction initiatives that would suggest a turnaround is underway.
Key takeaways
  • Intersport Polska is highly leveraged, with a debt-to-equity ratio of 26.68, indicating a significant reliance on debt financing.
  • The company is unprofitable, with a net loss of PLN 4,426,000 and a return on equity of -1.2053.
  • Revenue is concentrated in a single business segment, with no material international exposure.
  • Growth is constrained by weak liquidity and limited reinvestment in capital expenditures.
  • The company's risk profile is elevated due to high leverage and negative equity.
  • No recent strategic or operational changes have been disclosed that would suggest a near-term turnaround.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyPLN
Revenue$47.6M
Gross profit$16.5M
Operating income-$10.9M
Net income-$4.4M
R&D
SG&A
D&A
SBC
Operating cash flow$8.9M
CapEx-$1.3M
Free cash flow$24.7M
Total assets$211.5M
Total liabilities$207.8M
Total equity$3.7M
Cash & equivalents$961.0k
Long-term debt$98.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$156.3M-$26.5M-$26.4M-$24.0M
FY-3$231.8M-$755.0k-$2.3M-$2.2M
FY-2$239.5M-$10.0M-$13.1M$11.5M
FY-1$189.1M-$45.3M-$39.6M-$6.7M
FY0$185.2M-$39.5M-$50.0M-$24.6M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$131.2M$4.5M$6.1M
FY-3$120.9M$3.1M$2.9M
FY-2$229.6M-$823.0k$616.0k
FY-1$211.5M$3.7M$961.0k
FY0$165.7M-$17.3M$581.0k
PeriodOCFCapExFCFSBC
FY-4-$23.8M-$4.0M-$24.0M
FY-3$11.3M-$6.2M-$2.2M
FY-2$33.1M-$8.6M$11.5M
FY-1$8.9M-$1.3M-$6.7M
FY0$5.5M-$3.4M-$24.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$47.6M-$10.9M-$4.4M$24.7M
FQ-6$45.3M-$7.5M-$8.8M-$1.3M
FQ-5$48.7M-$12.0M-$12.1M-$6.1M
FQ-4$46.7M-$8.4M-$9.5M-$3.3M
FQ-3$44.5M-$11.6M-$19.6M-$13.9M
FQ-2$40.2M-$11.8M-$14.1M-$8.2M
FQ-1$42.1M-$12.9M-$14.6M-$9.3M
FQ0$52.2M-$6.7M-$5.3M-$166.0k
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$211.5M$3.7M$961.0k
FQ-6$197.4M-$5.1M$756.0k
FQ-5$192.9M-$17.2M$507.0k
FQ-4$204.3M$2.5M$1.1M
FQ-3$165.7M-$17.3M$581.0k
FQ-2$168.1M-$31.4M$578.0k
FQ-1$164.9M-$46.0M$221.0k
FQ0$156.3M-$26.7M$551.0k
PeriodOCFCapExFCFSBC
FQ-7$8.9M-$1.3M$24.7M
FQ-6$11.1M-$606.0k-$1.3M
FQ-5$20.5M-$1.7M-$6.1M
FQ-4$13.1M-$2.5M-$3.3M
FQ-3$5.5M-$3.4M-$13.9M
FQ-2$8.5M-$173.0k-$8.2M
FQ-1-$10.0M-$1.2M-$9.3M
FQ0-$2.9M-$1.5M-$166.0k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.7M
Net cash-$97.0M
Current ratio0.5
Debt/Equity26.7
ROA-2.1%
ROE-1.2%
Cash conversion-2.0%
CapEx/Revenue-2.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 469 companies
MetricIPOPActivity
Op margin-22.9%3.9% medp25 0.1% · p75 8.6%bottom quartile
Net margin-9.3%2.1% medp25 -0.7% · p75 5.9%bottom quartile
Gross margin34.7%35.2% medp25 18.1% · p75 51.9%below median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-2.7%-1.8% medp25 -3.6% · p75 -0.9%below median
Debt / equity2668.0%40.3% medp25 11.2% · p75 101.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 01:27 UTC#1c2cb052
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 05:54 UTCJob: 366bc700