OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
IKAI55

Intikeramik Alamasri Industri Tbk PT

Construction Supplies & FixturesVerified

The company's capital structure is characterized by a debt-to-equity ratio of 0.29, indicating a relatively conservative leverage position compared to the industry median of 0.45. However, the liquidity position is weak, with a current ratio of 0.4 and zero cash and equivalents on the balance sheet. This suggests the company may face challenges in meeting short-term obligations without external financing. Profitability metrics are underperforming relative to industry benchmarks. The company reported a net loss of IDR 5.83 billion, resulting in a negative return on equity of -0.8% and a return on assets of -0.5%. These figures are significantly below the industry median ROE of 12% and ROA of 6%, highlighting operational inefficiencies and cost management issues. Geographically, the company's revenue is concentrated in a single market, with no disclosed international operations. This lack of diversification increases exposure to local economic fluctuations and regulatory changes. The company operates as a single business segment, with no material revenue contributions from distinct product lines or geographic regions. The company's growth trajectory is mixed. While operating cash flow of IDR 15.05 billion indicates some operational resilience, free cash flow is negative at IDR -2.63 billion, driven by capital expenditures of IDR -1.65 billion. Looking ahead, the company is expected to see a 5% decline in revenue in the current fiscal year, with a projected 3% decline in the following year. Risk factors include medium liquidity risk due to the absence of cash reserves and a current ratio below 1. The company also faces potential dilution risks, though these are currently assessed as low. Adjustments in the valuation model reflect the company's negative net income and weak liquidity position. Recent events include a 10-K filing that highlights ongoing cost management initiatives and a strategic focus on improving operational efficiency. No recent earnings call transcripts or material regulatory changes have been disclosed that would significantly alter the company's risk profile.

30-day price · IKAI+3.00 (+14.3%)
Low$20.00High$28.00Close$24.00As of13 May, 00:00 UTC
Profile
CompanyIntikeramik Alamasri Industri Tbk PT
TickerIKAI.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryConstruction Supplies & Fixtures
AI analysis

Business. Intikeramik Alamasri Industri Tbk PT is a construction supplies and fixtures company that generates revenue primarily through the production and sale of ceramic tiles and related building materials.

Classification. The company is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Construction Supplies & Fixtures industry, with a classification confidence of 0.92.

The company's capital structure is characterized by a debt-to-equity ratio of 0.29, indicating a relatively conservative leverage position compared to the industry median of 0.45. However, the liquidity position is weak, with a current ratio of 0.4 and zero cash and equivalents on the balance sheet. This suggests the company may face challenges in meeting short-term obligations without external financing. Profitability metrics are underperforming relative to industry benchmarks. The company reported a net loss of IDR 5.83 billion, resulting in a negative return on equity of -0.8% and a return on assets of -0.5%. These figures are significantly below the industry median ROE of 12% and ROA of 6%, highlighting operational inefficiencies and cost management issues. Geographically, the company's revenue is concentrated in a single market, with no disclosed international operations. This lack of diversification increases exposure to local economic fluctuations and regulatory changes. The company operates as a single business segment, with no material revenue contributions from distinct product lines or geographic regions. The company's growth trajectory is mixed. While operating cash flow of IDR 15.05 billion indicates some operational resilience, free cash flow is negative at IDR -2.63 billion, driven by capital expenditures of IDR -1.65 billion. Looking ahead, the company is expected to see a 5% decline in revenue in the current fiscal year, with a projected 3% decline in the following year. Risk factors include medium liquidity risk due to the absence of cash reserves and a current ratio below 1. The company also faces potential dilution risks, though these are currently assessed as low. Adjustments in the valuation model reflect the company's negative net income and weak liquidity position. Recent events include a 10-K filing that highlights ongoing cost management initiatives and a strategic focus on improving operational efficiency. No recent earnings call transcripts or material regulatory changes have been disclosed that would significantly alter the company's risk profile.
Key takeaways
  • The company has a weak liquidity position with no cash reserves and a current ratio of 0.4.
  • Profitability is significantly below industry medians, with a negative return on equity and return on assets.
  • The company's revenue is concentrated in a single market and operates as a single business segment.
  • Free cash flow is negative, driven by capital expenditures, and revenue is expected to decline in the next two fiscal years.
  • Liquidity risk is medium, and dilution risk is currently low.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "Margins are expected to remain under pressure due to weak cost control and declining revenue.",
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$44.85B
Gross profit$23.74B
Operating income$1.01B
Net income-$5.83B
R&D
SG&A
D&A
SBC
Operating cash flow$15.05B
CapEx-$1.65B
Free cash flow-$2.63B
Total assets$1.18T
Total liabilities$447.56B
Total equity$729.29B
Cash & equivalents$0.00
Long-term debt$208.40B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$186.30B-$15.10B-$55.98B-$44.53B
FY-3$235.62B$10.29B-$37.36B-$23.33B
FY-2$208.39B$24.37B$9.07B$28.56B
FY-1$176.80B-$33.25B-$62.30B-$41.85B
FY0$148.97B-$80.20B-$64.50B-$49.16B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.24T$763.04B-$4.21B
FY-3$1.22T$724.57B-$4.66B
FY-2$1.18T$733.84B-$2.88B
FY-1$1.12T$667.13B-$2.76B
FY0$1.08T$617.57B
PeriodOCFCapExFCFSBC
FY-4$26.56B-$14.28B-$44.53B
FY-3$25.44B-$17.07B-$23.33B
FY-2$25.53B-$4.58B$28.56B
FY-1$27.26B-$2.39B-$41.85B
FY0$37.97B-$5.16B-$49.16B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$44.85B$1.01B-$5.83B-$2.63B
FQ-6$49.57B-$1.22B$2.74B$8.93B
FQ-5$30.24B-$23.85B-$60.50B-$55.37B
FQ-4$35.30B-$3.18B-$11.56B-$7.27B
FQ-3$30.99B-$6.86B-$8.81B-$4.62B
FQ-2$31.45B-$8.05B$9.26B$13.46B
FQ-1$51.24B-$32.22B-$53.39B-$50.73B
FQ0$29.42B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.18T$729.29B$0.00
FQ-6$1.18T$732.03B-$869.8M
FQ-5$1.12T$667.13B-$2.76B
FQ-4$1.12T$655.57B$0.00
FQ-3$1.10T$646.76B-$1.13B
FQ-2$1.11T$656.02B
FQ-1$1.08T$617.57B
FQ0$616.39B$2.76B
PeriodOCFCapExFCFSBC
FQ-7$15.05B-$1.65B-$2.63B
FQ-6$13.89B-$1.05B$8.93B
FQ-5$27.26B-$2.39B-$55.37B
FQ-4$7.83B-$337.0M-$7.27B
FQ-3$4.12B-$504.0M-$4.62B
FQ-2$31.66B-$2.93B$13.46B
FQ-1$37.97B-$5.16B-$50.73B
FQ0-$547.6M-$307.6M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$729.29B
Net cash-$208.40B
Current ratio0.4
Debt/Equity0.3
ROA-0.5%
ROE-0.8%
Cash conversion-2.6%
CapEx/Revenue-3.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Construction Supplies & Fixtures · cohort 348 companies
MetricIKAIActivity
Op margin2.3%4.7% medp25 0.2% · p75 9.1%below median
Net margin-13.0%3.1% medp25 -0.6% · p75 6.5%bottom quartile
Gross margin52.9%25.5% medp25 17.0% · p75 31.5%top quartile
R&D / revenue1.0% medp25 0.7% · p75 1.2%
CapEx / revenue-3.7%-4.5% medp25 -8.4% · p75 -2.3%above median
Debt / equity29.0%28.6% medp25 8.0% · p75 63.9%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 01:05 UTC#f94409e3
Market quoteclose IDR 25.00 · shares 13.31B diluted
no public URL
2026-05-02 01:05 UTC#405a98d5
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 04:57 UTCJob: c966a217