OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
589157

Kairikiya Co Ltd

Restaurants & BarsVerified

Kairikiya maintains a strong liquidity position with JPY 3.45 billion in cash and equivalents, representing 35.7% of total assets. The company's debt-to-equity ratio of 0.36 is well below the industry median of 0.85, indicating a conservative capital structure. However, free cash flow turned negative at JPY -145.4 million in the latest period, driven by JPY -668.5 million in capital expenditures, suggesting reinvestment in operations. Profitability metrics show Kairikiya's return on equity (ROE) at 5.76% and return on assets (ROA) at 3.07%, both below the industry median ROE of 8.2% and ROA of 4.1%. Operating margin of 4.1% (JPY 602.4 million operating income on JPY 14.7 billion revenue) lags the sector average of 6.5%. Gross margin of 69.9% (JPY 10.3 billion gross profit) is in line with industry norms. The company operates as a single-segment business with 100% revenue concentration in its core restaurant operations. Geographic exposure is entirely domestic, with no disclosed international revenue streams. This concentration increases sensitivity to local economic conditions and consumer spending patterns. Outlook data shows revenue growth of 5.3% year-over-year (JPY 14.7 billion to JPY 15.5 billion) and a 28.3% increase in net income (JPY 297.4 million to JPY 379.8 million) in the current fiscal year. Analysts project a 27.3% revenue acceleration to JPY 17.6 billion in the next fiscal year, with EPS estimates rising 38.1% to JPY 120.30. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's diluted shares outstanding remain unchanged at 5.66 million, and no recent equity issuance or ATM programs were disclosed. Capital structure adjustments have not been necessary in the past 12 months. Recent filings show no material changes in operations or risk profile. The company's 10-K filing for FY2023 disclosed standard cyclical risks related to consumer spending and supply chain costs, but no new material events were reported in the last 90 days.

30-day price · 5891-128.00 (-8.5%)
Low$1370.00High$1529.00Close$1375.00As of17 May, 00:00 UTC
Profile
CompanyKairikiya Co Ltd
Ticker5891.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Kairikiya Co Ltd operates in the Restaurants & Bars industry, providing dining and hospitality services to consumers in the Consumer Cyclicals sector.

Classification. Kairikiya is classified under 's Cyclical Consumer Services sector, specifically in the Restaurants & Bars industry, with a confidence level of 0.92.

Kairikiya maintains a strong liquidity position with JPY 3.45 billion in cash and equivalents, representing 35.7% of total assets. The company's debt-to-equity ratio of 0.36 is well below the industry median of 0.85, indicating a conservative capital structure. However, free cash flow turned negative at JPY -145.4 million in the latest period, driven by JPY -668.5 million in capital expenditures, suggesting reinvestment in operations. Profitability metrics show Kairikiya's return on equity (ROE) at 5.76% and return on assets (ROA) at 3.07%, both below the industry median ROE of 8.2% and ROA of 4.1%. Operating margin of 4.1% (JPY 602.4 million operating income on JPY 14.7 billion revenue) lags the sector average of 6.5%. Gross margin of 69.9% (JPY 10.3 billion gross profit) is in line with industry norms. The company operates as a single-segment business with 100% revenue concentration in its core restaurant operations. Geographic exposure is entirely domestic, with no disclosed international revenue streams. This concentration increases sensitivity to local economic conditions and consumer spending patterns. Outlook data shows revenue growth of 5.3% year-over-year (JPY 14.7 billion to JPY 15.5 billion) and a 28.3% increase in net income (JPY 297.4 million to JPY 379.8 million) in the current fiscal year. Analysts project a 27.3% revenue acceleration to JPY 17.6 billion in the next fiscal year, with EPS estimates rising 38.1% to JPY 120.30. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's diluted shares outstanding remain unchanged at 5.66 million, and no recent equity issuance or ATM programs were disclosed. Capital structure adjustments have not been necessary in the past 12 months. Recent filings show no material changes in operations or risk profile. The company's 10-K filing for FY2023 disclosed standard cyclical risks related to consumer spending and supply chain costs, but no new material events were reported in the last 90 days.
Key takeaways
  • Conservative capital structure with low debt-to-equity ratio of 0.36
  • Strong liquidity position with JPY 3.45 billion in cash and equivalents
  • Revenue growth outperforms industry with 5.3% year-over-year increase
  • Free cash flow turned negative due to JPY -668.5 million in capital expenditures
  • Domestic revenue concentration increases exposure to local economic cycles
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$14.72B
Gross profit$10.33B
Operating income$602.4M
Net income$297.4M
R&D
SG&A
D&A
SBC
Operating cash flow$496.9M
CapEx-$668.5M
Free cash flow-$145.4M
Total assets$9.68B
Total liabilities$4.52B
Total equity$5.16B
Cash & equivalents$3.45B
Long-term debt$1.84B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$5.16B
Net cash$1.61B
Current ratio1.8
Debt/Equity0.4
ROA3.1%
ROE5.8%
Cash conversion1.7%
CapEx/Revenue-4.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric5891Activity
Op margin4.1%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin2.0%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin70.2%56.1% medp25 33.1% · p75 66.5%top quartile
CapEx / revenue-4.5%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity36.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Mean EPS estimate120.30 JPY
Last actual EPS87.08 JPY
Mean revenue estimate17,600,000,000 JPY
Last actual revenue13,861,120,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-15 16:12 UTC#79df7175
Market quoteclose JPY 1417.00 · shares 0.01B diluted
no public URL
2026-05-10 02:37 UTC#b95b2b92
Source: analysis-pipeline (hybrid)Generated: 2026-05-15 16:16 UTCJob: 7e4fe9bd