OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
126957

Kanpai Co Ltd

Restaurants & BarsVerified

Kanpai Co Ltd maintains a debt-to-equity ratio of 0.82, indicating a moderate reliance on debt financing, while its current ratio of 1.25 suggests limited short-term liquidity cushion. The company's cash and equivalents of TWD 434.65 million are offset by long-term debt of TWD 778.02 million, resulting in a net cash position of negative TWD 343.37 million. This net cash outflow raises concerns about liquidity risk, particularly in a capital-intensive industry like restaurants. Profitability metrics show a return on equity (ROE) of 1.8% and a return on assets (ROA) of 0.68%, both below the industry median for ROE and ROA in the Restaurants & Bars sector. The company's operating income of TWD 24.98 million and net income of TWD 17.16 million reflect a narrow margin profile, with gross profit of TWD 216.88 million representing 48% of revenue. These figures suggest a need for operational efficiency improvements to align with industry benchmarks. The company's revenue is split between two segments: Roasted Meat and Ramen Noodle. While the Roasted Meat segment is the primary revenue driver, the Ramen Noodle segment contributes a smaller but growing portion of total sales. Geographically, Kanpai Co Ltd is concentrated in Taiwan, with no disclosed international operations, exposing it to local economic and regulatory risks. Outlook data indicates a modest revenue growth trajectory, with a projected increase of less than 5% in the current fiscal year and a similar rate in the next fiscal year. This growth is constrained by the company's limited capital expenditure of TWD -199.82 million and a free cash flow of TWD 168.31 million, which is insufficient to fund significant expansion or innovation. Risk factors include a medium liquidity risk due to the net cash outflow and a low dilution risk, as the company has not issued additional shares recently. The risk assessment also highlights a key flag: net cash is negative after subtracting total debt, which could limit the company's ability to respond to market downturns or invest in growth opportunities. Recent filings and transcripts do not indicate any major strategic shifts or capital-raising activities, suggesting a stable but conservative operational approach. The company's focus remains on maintaining its existing restaurant portfolio rather than pursuing aggressive expansion.

30-day price · 1269-3.90 (-5.4%)
Low$65.50High$84.00Close$68.70As of14 May, 00:00 UTC
Profile
CompanyKanpai Co Ltd
Ticker1269.TWO
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Kanpai Co Ltd operates a chain of restaurants in Taiwan, primarily offering roasted meat, pot dishes, teppanyaki, and ramen noodles under brands including Kanpai Restaurant, Ippudo TW, and Hachibei.

Classification. Kanpai Co Ltd is classified in the Restaurants & Bars industry under the Consumer Cyclicals economic sector, with a confidence level of 0.92 based on verified market data.

Kanpai Co Ltd maintains a debt-to-equity ratio of 0.82, indicating a moderate reliance on debt financing, while its current ratio of 1.25 suggests limited short-term liquidity cushion. The company's cash and equivalents of TWD 434.65 million are offset by long-term debt of TWD 778.02 million, resulting in a net cash position of negative TWD 343.37 million. This net cash outflow raises concerns about liquidity risk, particularly in a capital-intensive industry like restaurants. Profitability metrics show a return on equity (ROE) of 1.8% and a return on assets (ROA) of 0.68%, both below the industry median for ROE and ROA in the Restaurants & Bars sector. The company's operating income of TWD 24.98 million and net income of TWD 17.16 million reflect a narrow margin profile, with gross profit of TWD 216.88 million representing 48% of revenue. These figures suggest a need for operational efficiency improvements to align with industry benchmarks. The company's revenue is split between two segments: Roasted Meat and Ramen Noodle. While the Roasted Meat segment is the primary revenue driver, the Ramen Noodle segment contributes a smaller but growing portion of total sales. Geographically, Kanpai Co Ltd is concentrated in Taiwan, with no disclosed international operations, exposing it to local economic and regulatory risks. Outlook data indicates a modest revenue growth trajectory, with a projected increase of less than 5% in the current fiscal year and a similar rate in the next fiscal year. This growth is constrained by the company's limited capital expenditure of TWD -199.82 million and a free cash flow of TWD 168.31 million, which is insufficient to fund significant expansion or innovation. Risk factors include a medium liquidity risk due to the net cash outflow and a low dilution risk, as the company has not issued additional shares recently. The risk assessment also highlights a key flag: net cash is negative after subtracting total debt, which could limit the company's ability to respond to market downturns or invest in growth opportunities. Recent filings and transcripts do not indicate any major strategic shifts or capital-raising activities, suggesting a stable but conservative operational approach. The company's focus remains on maintaining its existing restaurant portfolio rather than pursuing aggressive expansion.
Key takeaways
  • Kanpai Co Ltd operates in a competitive restaurant sector with low profitability metrics.
  • The company's liquidity position is constrained by a net cash outflow and moderate debt levels.
  • Revenue is concentrated in two segments and a single geographic market, increasing exposure to local economic conditions.
  • Growth is projected to be modest, with limited capital expenditure and free cash flow.
  • The company faces medium liquidity risk and a low dilution risk, with no recent capital-raising activity.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$4.51B
Gross profit$2.17B
Operating income$25.0M
Net income$17.2M
R&D
SG&A
D&A
SBC
Operating cash flow$454.7M
CapEx-$199.8M
Free cash flow$168.3M
Total assets$2.54B
Total liabilities$1.59B
Total equity$952.8M
Cash & equivalents$434.7M
Long-term debt$778.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$952.8M
Net cash-$343.4M
Current ratio1.2
Debt/Equity0.8
ROA0.7%
ROE1.8%
Cash conversion26.5%
CapEx/Revenue-4.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric1269Activity
Op margin0.6%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin0.4%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin48.0%56.1% medp25 33.1% · p75 66.5%below median
CapEx / revenue-4.4%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity82.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-15 16:01 UTC#9bb1e20f
Market quoteclose TWD 72.20 · shares 0.02B diluted
no public URL
2026-05-10 02:34 UTC#6037776e
Source: analysis-pipeline (hybrid)Generated: 2026-05-15 16:04 UTCJob: 793160e2