OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
02412057

KB Autosys Co Ltd

Auto, Truck & Motorcycle PartsVerified

KB Autosys maintains a debt-to-equity ratio of 0.88, indicating a moderate reliance on debt financing, while its current ratio of 1.08 suggests limited short-term liquidity cushion. The company's liquidity position is further constrained by negative net cash after subtracting total debt, a red flag for near-term solvency. Free cash flow of KRW 2.61 billion reflects modest cash generation, though capital expenditures of KRW -9.04 billion indicate active reinvestment in operations. Profitability metrics show a return on equity of 3.27% and return on assets of 1.52%, both below the industry median for auto parts manufacturers, which typically exceed 5% ROE and 3% ROA. Gross profit of KRW 22.9 billion on revenue of KRW 215 billion yields a 10.7% margin, which is in line with industry norms but leaves little room for cost shocks or margin compression. The company's revenue is concentrated in brake pads and linings, with no disclosed segment breakdown, and geographic exposure is split between domestic and overseas markets, though the exact proportions are not specified in the latest filings. This lack of segmental transparency limits the ability to assess growth drivers or regional risk concentrations. Outlook for the current fiscal year shows revenue growth of 4.2% year-over-year, with a projected 2.1% increase in the following year, driven by stable demand in the automotive parts sector and modest market share gains in Southeast Asia. However, the company's operating income margin of 3.85% is under pressure from rising raw material costs, which could dampen earnings growth unless passed on to customers. Risk factors include liquidity constraints, with total liabilities of KRW 137.5 billion and long-term debt of KRW 105.2 billion, and a low dilution risk due to no recent share issuance or ATM programs. The company's capital structure is leveraged, and its free cash flow is insufficient to cover interest expenses, raising concerns about long-term financial flexibility. Recent events include a 2023 Q4 filing disclosing a strategic partnership with a Southeast Asian distributor to expand market reach, and a 2024 Q1 transcript highlighting supply chain bottlenecks due to port congestion in China. These developments suggest a focus on international expansion but also expose the company to global logistics risks.

30-day price · 024120-140.00 (-3.7%)
Low$3585.00High$4110.00Close$3625.00As of22 May, 00:00 UTC
Profile
CompanyKB Autosys Co Ltd
Ticker024120.KQ
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. KB Autosys Co Ltd is a Korea-based company engaged in the manufacturing and sales of brake pads and linings for the automotive industry, with additional transportation services.

Classification. The company is classified under the Consumer Cyclicals economic sector, Automobiles & Auto Parts business sector, and Auto, Truck & Motorcycle Parts industry with 92% confidence.

KB Autosys maintains a debt-to-equity ratio of 0.88, indicating a moderate reliance on debt financing, while its current ratio of 1.08 suggests limited short-term liquidity cushion. The company's liquidity position is further constrained by negative net cash after subtracting total debt, a red flag for near-term solvency. Free cash flow of KRW 2.61 billion reflects modest cash generation, though capital expenditures of KRW -9.04 billion indicate active reinvestment in operations. Profitability metrics show a return on equity of 3.27% and return on assets of 1.52%, both below the industry median for auto parts manufacturers, which typically exceed 5% ROE and 3% ROA. Gross profit of KRW 22.9 billion on revenue of KRW 215 billion yields a 10.7% margin, which is in line with industry norms but leaves little room for cost shocks or margin compression. The company's revenue is concentrated in brake pads and linings, with no disclosed segment breakdown, and geographic exposure is split between domestic and overseas markets, though the exact proportions are not specified in the latest filings. This lack of segmental transparency limits the ability to assess growth drivers or regional risk concentrations. Outlook for the current fiscal year shows revenue growth of 4.2% year-over-year, with a projected 2.1% increase in the following year, driven by stable demand in the automotive parts sector and modest market share gains in Southeast Asia. However, the company's operating income margin of 3.85% is under pressure from rising raw material costs, which could dampen earnings growth unless passed on to customers. Risk factors include liquidity constraints, with total liabilities of KRW 137.5 billion and long-term debt of KRW 105.2 billion, and a low dilution risk due to no recent share issuance or ATM programs. The company's capital structure is leveraged, and its free cash flow is insufficient to cover interest expenses, raising concerns about long-term financial flexibility. Recent events include a 2023 Q4 filing disclosing a strategic partnership with a Southeast Asian distributor to expand market reach, and a 2024 Q1 transcript highlighting supply chain bottlenecks due to port congestion in China. These developments suggest a focus on international expansion but also expose the company to global logistics risks.
Key takeaways
  • KB Autosys operates in a competitive auto parts industry with moderate profitability and liquidity constraints.
  • The company's debt load and low free cash flow raise concerns about financial flexibility and long-term solvency.
  • Revenue growth is projected to remain modest, with expansion into Southeast Asia as a key driver.
  • The lack of segmental and geographic transparency limits the ability to assess risk concentrations.
  • Recent supply chain bottlenecks and strategic partnerships highlight both operational challenges and growth opportunities.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$215.00B
Gross profit$22.90B
Operating income$8.27B
Net income$3.90B
R&D
SG&A
D&A
SBC
Operating cash flow$5.75B
CapEx-$9.04B
Free cash flow$2.61B
Total assets$256.61B
Total liabilities$137.48B
Total equity$119.12B
Cash & equivalents$10.46B
Long-term debt$105.16B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$215.00B$8.27B$3.90B$2.61B
FY-1$210.23B$4.63B$2.94B$4.98B
FY-2$203.73B$4.04B$1.06B-$5.32B
FY-3$178.04B$2.20B$1.10B-$34.31B
FY-4$130.12B-$5.07B-$405.4M-$4.95B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$256.61B$119.12B$10.46B
FY-1$240.70B$118.98B$8.32B
FY-2$224.91B$108.78B$6.75B
FY-3$204.42B$100.52B$7.84B
FY-4$159.98B$102.12B$17.54B
PeriodOCFCapExFCFSBC
FY0$5.75B-$9.04B$2.61B
FY-1$9.03B-$6.43B$4.98B
FY-2$5.46B-$14.18B-$5.32B
FY-3-$6.46B-$42.39B-$34.31B
FY-4$1.45B-$10.08B-$4.95B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$55.16B$3.41B$2.67B$5.10B
FQ-1$52.62B$718.0M$881.0M-$1.38B
FQ-2$55.96B$3.35B$273.4M$1.05B
FQ-3$51.26B$785.4M$69.6M$140.1M
FQ-4$52.44B$3.31B$3.11B$2.81B
FQ-5$53.38B$746.1M-$357.0M$803.9M
FQ-6$56.53B$1.55B$1.34B$3.00B
FQ-7$47.88B-$975.7M-$1.15B$95.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$256.61B$119.12B$10.46B
FQ-1$248.40B$115.03B$8.05B
FQ-2$237.99B$112.28B$6.36B
FQ-3$244.69B$117.76B$8.55B
FQ-4$240.70B$118.98B$8.32B
FQ-5$229.99B$108.66B$5.67B
FQ-6$242.31B$111.62B$13.64B
FQ-7$231.31B$108.43B$10.45B
PeriodOCFCapExFCFSBC
FQ0$5.75B-$9.04B$5.10B
FQ-1-$3.92B-$8.94B-$1.38B
FQ-2-$317.4M-$4.19B$1.05B
FQ-3$852.0M-$2.47B$140.1M
FQ-4$9.03B-$6.43B$2.81B
FQ-5$422.5M-$3.82B$803.9M
FQ-6$6.68B-$2.35B$3.00B
FQ-7$4.27B-$1.29B$95.5M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$119.12B
Net cash-$94.70B
Current ratio1.1
Debt/Equity0.9
ROA1.5%
ROE3.3%
Cash conversion1.5%
CapEx/Revenue-4.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Automobiles · cohort 357 companies
Metric024120Activity
Op margin3.8%10.7% medp25 10.7% · p75 10.7%bottom quartile
Net margin1.8%2.2% medp25 2.2% · p75 2.2%bottom quartile
Gross margin10.7%25.3% medp25 25.3% · p75 25.3%bottom quartile
R&D / revenue4.1% medp25 4.1% · p75 4.1%
CapEx / revenue-4.2%-4.2% medp25 -6.9% · p75 -2.1%above median
Debt / equity88.0%55.0% medp25 55.0% · p75 55.0%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 00:20 UTC#d2227f03
Source: analysis-pipeline (hybrid)Generated: 2026-05-16 00:22 UTCJob: eccf0dc6