OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4712$812.0058

KeyHolder Inc

Leisure & RecreationVerified

KeyHolder Inc maintains a capital structure with a debt-to-equity ratio of 1.02, indicating a balanced mix of debt and equity financing. The company's liquidity position is characterized by a current ratio of 1.24, suggesting moderate short-term liquidity. However, the firm's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics reveal a return on equity (ROE) of 3.79% and a return on assets (ROA) of 1.56%, both below the industry median for Leisure & Recreation. The company's operating margin of 4.47% (calculated as operating income of ¥1,591,774,000 divided by revenue of ¥35,630,349,000) is also below the industry average, indicating room for improvement in cost management and operational efficiency. The company's revenue is distributed across three segments: General Entertainment, Real Estate, and Commercial Building. While the input data does not specify the exact revenue contribution of each segment, the company's exposure to the entertainment and real estate sectors suggests sensitivity to consumer spending and economic cycles. The geographic concentration is primarily in Japan, with no disclosed international operations. Looking ahead, KeyHolder Inc is projected to experience a growth trajectory influenced by its exposure to cyclical consumer services. The company's free cash flow of ¥2,458,649,000 and capital expenditure of -¥244,168,000 suggest a focus on maintaining operations rather than aggressive expansion. The outlook for the current fiscal year and the next fiscal year remains subject to macroeconomic conditions and consumer demand in the entertainment and real estate sectors. Risk factors include liquidity constraints due to the negative net cash position and a moderate debt load. The company's dilution potential is currently low, with no significant dilution sources identified in the input data. However, the risk assessment highlights the need for continued monitoring of liquidity and debt management. Recent events and filings have not been disclosed in the input data, so no specific recent developments can be cited. The company's financial performance and strategic direction are primarily reflected in its latest financial snapshot and valuation metrics.

30-day price · 4712+49.00 (+6.5%)
Low$739.00High$849.00Close$800.00As of19 May, 00:00 UTC
Profile
CompanyKeyHolder Inc
Ticker4712.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. KeyHolder Inc is a Japan-based holding company primarily engaged in the comprehensive entertainment and real estate businesses, generating revenue through live event spaces, TV program production, talent and idol management, real estate development and leasing, and commercial facility construction.

Classification. KeyHolder Inc is classified under the Leisure & Recreation industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92.

KeyHolder Inc maintains a capital structure with a debt-to-equity ratio of 1.02, indicating a balanced mix of debt and equity financing. The company's liquidity position is characterized by a current ratio of 1.24, suggesting moderate short-term liquidity. However, the firm's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics reveal a return on equity (ROE) of 3.79% and a return on assets (ROA) of 1.56%, both below the industry median for Leisure & Recreation. The company's operating margin of 4.47% (calculated as operating income of ¥1,591,774,000 divided by revenue of ¥35,630,349,000) is also below the industry average, indicating room for improvement in cost management and operational efficiency. The company's revenue is distributed across three segments: General Entertainment, Real Estate, and Commercial Building. While the input data does not specify the exact revenue contribution of each segment, the company's exposure to the entertainment and real estate sectors suggests sensitivity to consumer spending and economic cycles. The geographic concentration is primarily in Japan, with no disclosed international operations. Looking ahead, KeyHolder Inc is projected to experience a growth trajectory influenced by its exposure to cyclical consumer services. The company's free cash flow of ¥2,458,649,000 and capital expenditure of -¥244,168,000 suggest a focus on maintaining operations rather than aggressive expansion. The outlook for the current fiscal year and the next fiscal year remains subject to macroeconomic conditions and consumer demand in the entertainment and real estate sectors. Risk factors include liquidity constraints due to the negative net cash position and a moderate debt load. The company's dilution potential is currently low, with no significant dilution sources identified in the input data. However, the risk assessment highlights the need for continued monitoring of liquidity and debt management. Recent events and filings have not been disclosed in the input data, so no specific recent developments can be cited. The company's financial performance and strategic direction are primarily reflected in its latest financial snapshot and valuation metrics.
Key takeaways
  • KeyHolder Inc operates in the Leisure & Recreation industry with a balanced capital structure and moderate liquidity.
  • The company's profitability metrics are below industry medians, indicating potential inefficiencies in cost management.
  • Revenue is distributed across three segments, with a primary geographic focus in Japan.
  • The company's growth trajectory is subject to macroeconomic conditions and consumer demand.
  • Liquidity constraints and moderate debt levels are key risk factors to monitor.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$35.63B
Gross profit$6.33B
Operating income$1.59B
Net income$857.4M
R&D
SG&A
D&A
SBC
Operating cash flow$3.18B
CapEx-$244.2M
Free cash flow$2.46B
Total assets$54.83B
Total liabilities$32.23B
Total equity$22.60B
Cash & equivalents$5.84B
Long-term debt$23.16B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$35.63B$1.59B$857.4M$2.46B
FY-1$31.09B$2.80B$2.50B$1.19B
FY-2$27.51B$1.95B$2.11B$2.72B
FY-3$22.06B$2.22B$1.88B$2.09B
FY-4$16.79B$746.3M$461.4M$963.1M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$54.83B$22.60B$5.84B
FY-1$54.27B$21.93B$4.64B
FY-2$27.22B$19.96B$6.06B
FY-3$26.42B$18.39B$5.48B
FY-4$27.70B$16.77B$3.96B
PeriodOCFCapExFCFSBC
FY0$3.18B-$244.2M$2.46B
FY-1$2.35B-$2.05B$1.19B
FY-2$1.07B-$114.0M$2.72B
FY-3$1.65B-$490.5M$2.09B
FY-4$676.9M-$165.5M$963.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$9.41B$425.1M$279.2M$795.8M
FQ-1$9.38B$519.3M$291.0M$735.0M
FQ-2$8.84B$141.3M-$9.5M$466.1M
FQ-3$7.99B$487.5M$296.7M$552.7M
FQ-4$9.16B$1.66B$1.60B$2.02B
FQ-5$7.78B$587.3M$399.5M$595.0M
FQ-6$7.29B$189.0M$160.6M-$1.53B
FQ-7$6.86B$372.4M$338.8M$187.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$54.83B$22.60B$5.84B
FQ-1$54.47B$22.32B$5.31B
FQ-2$53.73B$22.03B$4.73B
FQ-3$53.36B$22.04B$4.51B
FQ-4$54.27B$21.93B$4.64B
FQ-5$32.26B$20.79B$4.47B
FQ-6$31.01B$20.40B$3.58B
FQ-7$28.43B$20.24B$2.48B
PeriodOCFCapExFCFSBC
FQ0$3.18B-$244.2M$795.8M
FQ-1$2.90B-$169.1M$735.0M
FQ-2$1.28B-$56.1M$466.1M
FQ-3$498.3M-$36.8M$552.7M
FQ-4$2.35B-$2.05B$2.02B
FQ-5$1.82B-$1.99B$595.0M
FQ-6$789.5M-$1.93B-$1.53B
FQ-7-$50.3M-$22.7M$187.0M
Valuation
Market price$812.00
Market cap$15.28B
Enterprise value$32.60B
P/E17.8
Reported non-GAAP P/E
EV/Revenue0.9
EV/Op income20.5
EV/OCF10.3
P/B0.7
P/Tangible book0.7
Tangible book$22.60B
Net cash-$17.32B
Current ratio1.2
Debt/Equity1.0
ROA1.6%
ROE3.8%
Cash conversion3.7%
CapEx/Revenue-0.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
Metric4712Activity
Op margin4.5%-14.1% medp25 -29.2% · p75 1.0%top quartile
Net margin2.4%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin17.8%39.2% medp25 18.9% · p75 69.5%bottom quartile
CapEx / revenue-0.7%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity102.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Observations
IR observations
Last actual EPS45.56 JPY
Last actual revenue35,630,350,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:06 UTC#33bf10df
Market quoteclose JPY 812.00 · shares 0.02B diluted
no public URL
2026-05-10 10:06 UTC#f6b6a831
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 10:09 UTCJob: 7619e4c1