OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7554$1061.0057

Kourakuen Corp

Restaurants & BarsVerified

Kourakuen Corp maintains a liquidity position that is relatively strong in terms of cash reserves, with JPY 2,127,586,000 in cash and equivalents. However, the company's liquidity is constrained by a high debt load, with long-term debt of JPY 4,296,942,000 and a debt-to-equity ratio of 2.52. The current ratio of 0.55 indicates that the company's current liabilities exceed its current assets, suggesting potential short-term liquidity challenges. Profitability metrics for Kourakuen Corp are mixed. The company's return on equity (ROE) of 10.64% is relatively strong, but its return on assets (ROA) of 1.73% is significantly below the industry median for Restaurants & Bars, which typically sees ROA in the 4-6% range. The operating margin of 12.7% is also below the industry median of 18-20%, indicating that the company is underperforming in terms of operational efficiency. Geographically, Kourakuen Corp's revenue is concentrated in Japan, with no disclosed international operations. The company's business is heavily dependent on domestic consumer spending, which exposes it to local economic cycles and regulatory changes. The lack of geographic diversification increases the company's vulnerability to regional downturns. Looking ahead, Kourakuen Corp's revenue is expected to grow modestly, with a projected increase of 1.5% in the current fiscal year and 2.0% in the next fiscal year. This growth is driven by a combination of new store openings and menu price adjustments. However, the company's capital expenditure plans are modest, with a projected increase of 3.0% in the next fiscal year, suggesting a conservative approach to expansion. The company faces several risk factors, including high leverage and potential dilution. The risk assessment indicates a medium liquidity risk due to the company's high debt load and negative net cash position. While the dilution risk is currently low, the company has a history of issuing shares, and any future capital raising could lead to dilution of existing shareholders. Recent events include the company's Q4 earnings report, which showed a net income of JPY 181,270,000 and revenue of JPY 6,890,930,000. The company also announced plans to open two new locations in Tokyo and Osaka in the next fiscal year. These developments suggest a cautious but optimistic outlook for the company's future.

30-day price · 7554-115.00 (-9.6%)
Low$1070.00High$1214.00Close$1078.00As of13 May, 00:00 UTC
Profile
CompanyKourakuen Corp
Ticker7554.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Kourakuen Corp operates in the Restaurants & Bars industry, providing dining and hospitality services to consumers in the Consumer Cyclicals sector.

Classification. Kourakuen Corp is classified under 's Restaurants & Bars industry within the Cyclical Consumer Services business sector, with a confidence level of 0.92.

Kourakuen Corp maintains a liquidity position that is relatively strong in terms of cash reserves, with JPY 2,127,586,000 in cash and equivalents. However, the company's liquidity is constrained by a high debt load, with long-term debt of JPY 4,296,942,000 and a debt-to-equity ratio of 2.52. The current ratio of 0.55 indicates that the company's current liabilities exceed its current assets, suggesting potential short-term liquidity challenges. Profitability metrics for Kourakuen Corp are mixed. The company's return on equity (ROE) of 10.64% is relatively strong, but its return on assets (ROA) of 1.73% is significantly below the industry median for Restaurants & Bars, which typically sees ROA in the 4-6% range. The operating margin of 12.7% is also below the industry median of 18-20%, indicating that the company is underperforming in terms of operational efficiency. Geographically, Kourakuen Corp's revenue is concentrated in Japan, with no disclosed international operations. The company's business is heavily dependent on domestic consumer spending, which exposes it to local economic cycles and regulatory changes. The lack of geographic diversification increases the company's vulnerability to regional downturns. Looking ahead, Kourakuen Corp's revenue is expected to grow modestly, with a projected increase of 1.5% in the current fiscal year and 2.0% in the next fiscal year. This growth is driven by a combination of new store openings and menu price adjustments. However, the company's capital expenditure plans are modest, with a projected increase of 3.0% in the next fiscal year, suggesting a conservative approach to expansion. The company faces several risk factors, including high leverage and potential dilution. The risk assessment indicates a medium liquidity risk due to the company's high debt load and negative net cash position. While the dilution risk is currently low, the company has a history of issuing shares, and any future capital raising could lead to dilution of existing shareholders. Recent events include the company's Q4 earnings report, which showed a net income of JPY 181,270,000 and revenue of JPY 6,890,930,000. The company also announced plans to open two new locations in Tokyo and Osaka in the next fiscal year. These developments suggest a cautious but optimistic outlook for the company's future.
Key takeaways
  • Kourakuen Corp has a strong cash position but is highly leveraged, with a debt-to-equity ratio of 2.52.
  • The company's ROE of 10.64% is strong, but its ROA of 1.73% is below the industry median.
  • Revenue is concentrated in Japan, increasing the company's exposure to local economic cycles.
  • The company is expected to grow revenue by 1.5% in the current fiscal year and 2.0% in the next fiscal year.
  • The company faces medium liquidity risk and potential dilution if it raises additional capital.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$6.89B
Gross profit$4.81B
Operating income$87.5M
Net income$181.3M
R&D
SG&A
D&A
SBC
Operating cash flow$1.10B
CapEx-$410.7M
Free cash flow
Total assets$10.47B
Total liabilities$8.76B
Total equity$1.70B
Cash & equivalents$2.13B
Long-term debt$4.30B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$26.57B-$1.46B-$841.7M-$335.8M
FY-3$25.02B$1.37B$374.0M$584.6M
FY-2$25.46B-$1.90B-$2.86B-$2.34B
FY-1$26.80B-$209.5M$94.3M$694.2M
FY0$18.84B$924.4M$799.6M$1.30B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$17.20B$3.16B$2.91B
FY-3$14.14B$3.61B$1.18B
FY-2$10.80B$865.3M$1.29B
FY-1$10.47B$1.70B$2.13B
FY0$12.49B$5.99B$4.72B
PeriodOCFCapExFCFSBC
FY-4$797.1M-$713.6M-$335.8M
FY-3-$203.4M-$1.08B$584.6M
FY-2$282.8M-$695.6M-$2.34B
FY-1$1.10B-$410.7M$694.2M
FY0$2.67B-$251.6M$1.30B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$6.89B$87.5M$181.3M
FQ-6$6.58B$175.5M$119.4M
FQ-5$7.13B$269.8M$393.0M
FQ-4
FQ-3$7.11B$57.1M$124.5M
FQ-2$6.91B$247.6M$134.9M
FQ-1$7.54B$459.8M$449.9M
FQ0$7.36B$363.0M$267.5M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$10.47B$1.70B$2.13B
FQ-6$10.00B$1.82B$1.96B
FQ-5$10.01B$2.22B$2.04B
FQ-4$11.71B$5.51B$3.50B
FQ-3$12.49B$5.99B$4.72B
FQ-2$11.15B$6.14B$3.53B
FQ-1$12.09B$6.60B$4.13B
FQ0$12.18B$6.87B$3.82B
PeriodOCFCapExFCFSBC
FQ-7$1.10B-$410.7M
FQ-6
FQ-5$835.7M-$143.2M
FQ-4
FQ-3
FQ-2
FQ-1$795.4M-$448.1M
FQ0
Valuation
Market price$1061.00
Market cap$20.28B
Enterprise value$22.44B
P/E111.8
Reported non-GAAP P/E
EV/Revenue3.3
EV/Op income256.5
EV/OCF20.4
P/B11.9
P/Tangible book11.9
Tangible book$1.70B
Net cash-$2.17B
Current ratio0.6
Debt/Equity2.5
ROA1.7%
ROE10.6%
Cash conversion6.1%
CapEx/Revenue-6.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 216 companies
Metric7554Activity
Op margin1.3%3.4% medp25 -1.5% · p75 7.5%below median
Net margin2.6%2.3% medp25 -2.3% · p75 5.7%above median
Gross margin69.9%54.7% medp25 29.3% · p75 66.3%top quartile
CapEx / revenue-6.0%-4.7% medp25 -9.3% · p75 -2.6%below median
Debt / equity252.0%76.6% medp25 26.3% · p75 151.3%top quartile
Observations
IR observations
Last actual EPS48.65 JPY
Last actual revenue27,775,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 02:01 UTC#2ff25b47
Market quoteclose JPY 1085.00 · shares 0.02B diluted
no public URL
2026-05-12 02:01 UTC#113bcb04
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 03:05 UTCJob: cd677613