OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2754$69.2057

Kura Sushi Asia Co Ltd

Restaurants & BarsVerified

Kura Sushi Asia maintains a debt-to-equity ratio of 1.4 and a current ratio of 0.74, indicating moderate leverage and limited short-term liquidity coverage. The company's liquidity position is further constrained by negative net cash after subtracting total debt, which raises concerns about its ability to meet short-term obligations without external financing. The price-to-book ratio of 1.85 suggests that the market values the company at a premium to its book value, but the price-to-tangible-book ratio is identical, indicating that intangible assets do not significantly contribute to the valuation. The company's return on equity (ROE) of 6.29% and return on assets (ROA) of 2.19% are below the industry median for Restaurants & Bars, which typically sees ROE in the 8-12% range and ROA in the 4-6% range. This underperformance is reflected in the operating margin of 3.4% (calculated from operating income of TWD 193.2 million on revenue of TWD 5.71 billion), which is also below the industry median of 5-6%. The gross margin of 40.8% (TWD 2.33 billion gross profit on TWD 5.71 billion revenue) is in line with the industry, but the company's ability to convert gross profit into operating income is weak. Kura Sushi Asia's revenue is concentrated in the Asia-Pacific region, with no disclosed geographic breakdown in the latest financial report. The company operates under a single brand and does not report segment-specific revenue, suggesting a lack of diversification in product lines or geographic exposure. This concentration increases vulnerability to regional economic downturns or shifts in consumer preferences. The company's revenue growth trajectory is uncertain, with no disclosed year-over-year revenue growth in the latest financial report. The operating cash flow of TWD 888.5 million and free cash flow of TWD 511.3 million indicate some capacity for reinvestment or debt reduction, but the capital expenditure of TWD -266.7 million suggests ongoing investment in store operations or fleet maintenance. The absence of a clear growth strategy or expansion plans in the latest filings raises questions about the company's long-term revenue potential. The risk assessment highlights medium liquidity risk and low dilution risk, but the key flag of negative net cash after debt is a red flag for financial stability. The company has not disclosed any recent share issuance or dilution events, and the diluted shares outstanding are equal to the basic shares, indicating no near-term dilution pressure. However, the high debt-to-equity ratio and weak liquidity position could force the company to issue equity in the future to service debt obligations. Recent events include the 2023 annual report filing, which provides the latest financial data and operational highlights. The company has not disclosed any material legal proceedings, regulatory actions, or significant changes in management or strategy in the latest filings. The absence of recent earnings calls or investor presentations suggests limited transparency and engagement with the capital markets.

30-day price · 2754-0.90 (-1.3%)
Low$65.50High$72.30Close$69.50As of15 May, 00:00 UTC
Profile
CompanyKura Sushi Asia Co Ltd
Ticker2754.TWO
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Kura Sushi Asia Co Ltd operates a chain of kaiten sushi restaurants under the Kura Sushi brand, offering Japanese sushi, pastas, desserts, and beverages to consumers in the Asia-Pacific region.

Classification. Kura Sushi Asia is classified in the Restaurants & Bars industry under the Consumer Cyclicals economic sector, with a confidence level of 0.92 based on verified market data.

Kura Sushi Asia maintains a debt-to-equity ratio of 1.4 and a current ratio of 0.74, indicating moderate leverage and limited short-term liquidity coverage. The company's liquidity position is further constrained by negative net cash after subtracting total debt, which raises concerns about its ability to meet short-term obligations without external financing. The price-to-book ratio of 1.85 suggests that the market values the company at a premium to its book value, but the price-to-tangible-book ratio is identical, indicating that intangible assets do not significantly contribute to the valuation. The company's return on equity (ROE) of 6.29% and return on assets (ROA) of 2.19% are below the industry median for Restaurants & Bars, which typically sees ROE in the 8-12% range and ROA in the 4-6% range. This underperformance is reflected in the operating margin of 3.4% (calculated from operating income of TWD 193.2 million on revenue of TWD 5.71 billion), which is also below the industry median of 5-6%. The gross margin of 40.8% (TWD 2.33 billion gross profit on TWD 5.71 billion revenue) is in line with the industry, but the company's ability to convert gross profit into operating income is weak. Kura Sushi Asia's revenue is concentrated in the Asia-Pacific region, with no disclosed geographic breakdown in the latest financial report. The company operates under a single brand and does not report segment-specific revenue, suggesting a lack of diversification in product lines or geographic exposure. This concentration increases vulnerability to regional economic downturns or shifts in consumer preferences. The company's revenue growth trajectory is uncertain, with no disclosed year-over-year revenue growth in the latest financial report. The operating cash flow of TWD 888.5 million and free cash flow of TWD 511.3 million indicate some capacity for reinvestment or debt reduction, but the capital expenditure of TWD -266.7 million suggests ongoing investment in store operations or fleet maintenance. The absence of a clear growth strategy or expansion plans in the latest filings raises questions about the company's long-term revenue potential. The risk assessment highlights medium liquidity risk and low dilution risk, but the key flag of negative net cash after debt is a red flag for financial stability. The company has not disclosed any recent share issuance or dilution events, and the diluted shares outstanding are equal to the basic shares, indicating no near-term dilution pressure. However, the high debt-to-equity ratio and weak liquidity position could force the company to issue equity in the future to service debt obligations. Recent events include the 2023 annual report filing, which provides the latest financial data and operational highlights. The company has not disclosed any material legal proceedings, regulatory actions, or significant changes in management or strategy in the latest filings. The absence of recent earnings calls or investor presentations suggests limited transparency and engagement with the capital markets.
Key takeaways
  • Kura Sushi Asia's liquidity position is weak, with a current ratio of 0.74 and negative net cash after debt.
  • The company's ROE and ROA are below industry medians, indicating underperformance in profitability and asset utilization.
  • Revenue concentration in a single brand and region increases vulnerability to market-specific risks.
  • The company's capital structure is highly leveraged, with a debt-to-equity ratio of 1.4.
  • No recent growth initiatives or expansion plans are disclosed, raising concerns about long-term revenue potential.
  • The risk assessment highlights medium liquidity risk and low dilution risk, but the financial position is fragile.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$5.71B
Gross profit$2.33B
Operating income$193.2M
Net income$110.2M
R&D
SG&A
D&A
SBC
Operating cash flow$888.5M
CapEx-$266.7M
Free cash flow$511.3M
Total assets$5.04B
Total liabilities$3.29B
Total equity$1.75B
Cash & equivalents
Long-term debt$2.45B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$5.71B$193.2M$110.2M$511.3M
FY-1$5.39B$189.1M$108.1M$344.0M
FY-2$5.03B$298.7M$212.2M-$39.7M
FY-3$3.85B$322.5M$241.1M$213.5M
FY-4$2.53B$32.7M$22.3M-$202.4M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$5.04B$1.75B
FY-1$5.22B$1.68B
FY-2$5.21B$1.64B$8.9M
FY-3$4.35B$1.50B$8.9M
FY-4$4.01B$1.27B$8.9M
PeriodOCFCapExFCFSBC
FY0$888.5M-$266.7M$511.3M
FY-1$886.7M-$411.6M$344.0M
FY-2$938.1M-$797.5M-$39.7M
FY-3$823.8M-$497.1M$213.5M
FY-4$368.7M-$585.4M-$202.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.38B$34.9M$23.8M$90.2M
FQ-1$1.56B$80.7M$60.3M$157.6M
FQ-2$1.44B$62.0M$42.1M$165.6M
FQ-3$1.33B$3.7M-$16.0M$135.3M
FQ-4$1.28B$26.1M$14.3M$97.0M
FQ-5$1.49B$45.2M$11.8M$98.3M
FQ-6$1.18B-$8.7M-$12.2M$33.8M
FQ-7$1.43B$126.5M$94.2M$185.2M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$5.04B$1.75B
FQ-1$5.14B$1.73B
FQ-2$5.06B$1.67B
FQ-3$5.14B$1.67B
FQ-4$5.22B$1.68B
FQ-5$5.22B$1.67B$8.9M
FQ-6$5.17B$1.66B$8.9M
FQ-7$5.30B$1.74B$8.9M
PeriodOCFCapExFCFSBC
FQ0$888.5M-$266.7M$90.2M
FQ-1$682.4M-$162.0M$157.6M
FQ-2$434.3M-$84.7M$165.6M
FQ-3$172.8M-$30.3M$135.3M
FQ-4$886.7M-$411.6M$97.0M
FQ-5$666.4M-$312.8M$98.3M
FQ-6$369.4M-$216.0M$33.8M
FQ-7$259.7M-$84.6M$185.2M
Valuation
Market price$69.20
Market cap$3.24B
Enterprise value$5.70B
P/E29.4
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income29.5
EV/OCF6.4
P/B1.9
P/Tangible book1.9
Tangible book$1.75B
Net cash-$2.45B
Current ratio0.7
Debt/Equity1.4
ROA2.2%
ROE6.3%
Cash conversion8.1%
CapEx/Revenue-4.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric2754Activity
Op margin3.4%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin1.9%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin40.8%56.1% medp25 33.1% · p75 66.5%below median
CapEx / revenue-4.7%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity140.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:46 UTC#d2ba7200
Market quoteclose TWD 69.20 · shares 0.05B diluted
no public URL
2026-05-10 10:46 UTC#4021745e
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 10:49 UTCJob: 613b3e32