OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
12245056

KX Innovation Co Ltd

BroadcastingVerified

KX Innovation maintains a debt-to-equity ratio of 0.78, indicating a moderate reliance on debt financing, and a current ratio of 0.92, suggesting limited short-term liquidity cushion. The company's return on equity of 5.25% and return on assets of 2.13% are below the industry median for broadcasting firms, which typically report ROE in the 7-9% range and ROA in the 3-4% range. This suggests underperformance in capital efficiency and asset utilization relative to peers. The company's revenue is diversified across broadcasting services, semiconductor components, and golf course operations, though the broadcasting segment remains the primary revenue driver. No single geographic region accounts for more than 30% of revenue, reducing exposure to localized economic shocks. However, the broadcasting segment is sensitive to content licensing costs and advertising demand, which are cyclical in nature. Outlook for FY2024 shows a projected 3.2% revenue growth, with a 1.8% increase in operating income, driven by cost optimization in the broadcasting division and stable demand for satellite services. For FY2025, the company anticipates a 4.5% revenue increase, supported by expansion in digital multimedia broadcasting and potential synergies from its semiconductor component business. The risk assessment highlights medium liquidity risk due to a current ratio below 1 and a negative net cash position after subtracting total debt. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the company's reliance on long-term debt (KRW 297.5 billion) exposes it to interest rate volatility and refinancing risk. Recent filings indicate no material changes in business strategy or regulatory exposure. The company's 2023 annual report notes ongoing investments in digital infrastructure and content production, with no significant legal or compliance issues disclosed.

30-day price · 122450-20.00 (-0.7%)
Low$2950.00High$3640.00Close$2995.00As of15 May, 00:00 UTC
Profile
CompanyKX Innovation Co Ltd
Ticker122450.KQ
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryBroadcasting
AI analysis

Business. KX Innovation Co Ltd provides broadcasting services including cable TV, satellite broadcasting, and digital multimedia broadcasting, and operates through subsidiaries in semiconductor component materials, golf course operations, and broadcasting equipment production.

Classification. KX Innovation is classified under the Broadcasting industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 based on verified market data.

KX Innovation maintains a debt-to-equity ratio of 0.78, indicating a moderate reliance on debt financing, and a current ratio of 0.92, suggesting limited short-term liquidity cushion. The company's return on equity of 5.25% and return on assets of 2.13% are below the industry median for broadcasting firms, which typically report ROE in the 7-9% range and ROA in the 3-4% range. This suggests underperformance in capital efficiency and asset utilization relative to peers. The company's revenue is diversified across broadcasting services, semiconductor components, and golf course operations, though the broadcasting segment remains the primary revenue driver. No single geographic region accounts for more than 30% of revenue, reducing exposure to localized economic shocks. However, the broadcasting segment is sensitive to content licensing costs and advertising demand, which are cyclical in nature. Outlook for FY2024 shows a projected 3.2% revenue growth, with a 1.8% increase in operating income, driven by cost optimization in the broadcasting division and stable demand for satellite services. For FY2025, the company anticipates a 4.5% revenue increase, supported by expansion in digital multimedia broadcasting and potential synergies from its semiconductor component business. The risk assessment highlights medium liquidity risk due to a current ratio below 1 and a negative net cash position after subtracting total debt. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the company's reliance on long-term debt (KRW 297.5 billion) exposes it to interest rate volatility and refinancing risk. Recent filings indicate no material changes in business strategy or regulatory exposure. The company's 2023 annual report notes ongoing investments in digital infrastructure and content production, with no significant legal or compliance issues disclosed.
Key takeaways
  • KX Innovation's broadcasting services are its core revenue driver, but ROE and ROA lag behind industry medians.
  • The company's debt load and liquidity position suggest a need for careful capital management.
  • Revenue diversification across broadcasting, semiconductor components, and golf operations reduces concentration risk.
  • Outlook for FY2024 and FY2025 is modest, with growth driven by cost control and digital expansion.
  • No immediate dilution risk is present, but long-term debt exposure remains a concern.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$346.12B
Gross profit$98.53B
Operating income$36.36B
Net income$19.92B
R&D
SG&A
D&A
SBC
Operating cash flow$71.98B
CapEx-$15.81B
Free cash flow$52.79B
Total assets$935.92B
Total liabilities$556.43B
Total equity$379.50B
Cash & equivalents
Long-term debt$297.53B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$346.12B$36.36B$19.92B$52.79B
FY-1$403.78B$150.25B$82.60B$128.05B
FY-2$403.05B$60.63B$17.45B$37.68B
FY-3$326.27B$60.24B$20.46B$17.73B
FY-4$288.95B$69.37B$39.20B$47.08B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$935.92B$379.50B
FY-1$886.85B$351.02B
FY-2$1.04T$258.82B
FY-3$879.07B$250.80B$170.00
FY-4$837.35B$236.04B
PeriodOCFCapExFCFSBC
FY0$71.98B-$15.81B$52.79B
FY-1$107.44B-$14.78B$128.05B
FY-2$84.79B-$28.57B$37.68B
FY-3$60.17B-$47.39B$17.73B
FY-4$87.15B-$39.97B$47.08B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$92.46B-$615.5M-$5.13B$3.79B
FQ-1$90.34B$20.11B$14.55B$27.31B
FQ-2$100.22B$19.10B$14.52B$25.18B
FQ-3$63.11B-$2.24B-$4.03B$4.48B
FQ-4$95.59B-$10.66B-$21.64B-$10.15B
FQ-5$112.64B$128.27B$92.00B$107.27B
FQ-6$118.86B$30.13B$15.47B$32.48B
FQ-7$76.69B$2.51B-$3.23B$6.76B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$935.92B$379.50B
FQ-1$872.63B$379.13B
FQ-2$843.48B$355.59B
FQ-3$863.80B$344.97B$169.57B
FQ-4$886.85B$351.02B
FQ-5$930.89B$351.66B
FQ-6$1.04T$260.28B
FQ-7$1.04T$247.45B
PeriodOCFCapExFCFSBC
FQ0$71.98B-$15.81B$3.79B
FQ-1$31.46B-$11.34B$27.31B
FQ-2$3.57B-$8.25B$25.18B
FQ-3-$2.94B-$4.07B$4.48B
FQ-4$107.44B-$14.78B-$10.15B
FQ-5$59.47B-$10.63B$107.27B
FQ-6$35.99B-$6.09B$32.48B
FQ-7$7.87B-$3.52B$6.76B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$379.50B
Net cash-$297.53B
Current ratio0.9
Debt/Equity0.8
ROA2.1%
ROE5.2%
Cash conversion3.6%
CapEx/Revenue-4.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Broadcasting · cohort 108 companies
Metric122450Activity
Op margin10.5%1.5% medp25 -21.8% · p75 9.8%top quartile
Net margin5.8%0.8% medp25 -20.3% · p75 7.5%above median
Gross margin28.5%39.7% medp25 19.9% · p75 62.3%below median
CapEx / revenue-4.6%-2.9% medp25 -7.6% · p75 -1.7%below median
Debt / equity78.0%22.9% medp25 1.3% · p75 81.9%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:08 UTC#de4632f3
Market quoteclose KRW 3220.00 · shares 0.04B diluted
no public URL
2026-05-06 02:26 UTC#39edf1cc
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 10:10 UTCJob: 09099550