OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6570$1680.0056

Kyowa Corp

Leisure & RecreationVerified

Kyowa Corp maintains a capital structure with a debt-to-equity ratio of 1.53, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.37, suggesting it has sufficient short-term assets to cover its short-term liabilities. However, the risk assessment highlights a medium liquidity risk, with net cash being negative after subtracting total debt. Profitability metrics show a return on equity (ROE) of 5.27% and a return on assets (ROA) of 1.48%, both of which are below the industry median for Leisure & Recreation firms. The company's operating margin is 8.29% (calculated from operating income of ¥3.18 billion on ¥38.33 billion in revenue), which is also below the median for the sector. Geographically, Kyowa Corp's revenue is concentrated in Japan, with no disclosed international operations. The company's business is primarily driven by domestic leisure and hospitality demand, which exposes it to local economic cycles and consumer spending trends. Looking ahead, the company's revenue is expected to grow by 1.2% in the current fiscal year and 0.8% in the next fiscal year, based on analyst estimates and historical performance. This growth trajectory is modest compared to the industry median of 3.5% for Leisure & Recreation firms. The risk assessment identifies a medium liquidity risk and a low dilution risk. The company has not issued additional shares in the past year, and there is no indication of near-term dilution pressure. However, the negative net cash position raises concerns about the company's ability to fund operations without external financing. Recent events include the company's latest earnings report, which showed a net income of ¥210.29 million, below the industry median for Leisure & Recreation firms. The company has not disclosed any major strategic initiatives or capital-raising activities in the past quarter.

30-day price · 6570+486.00 (+39.9%)
Low$1212.00High$1735.00Close$1704.00As of21 May, 00:00 UTC
Profile
CompanyKyowa Corp
Ticker6570.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Kyowa Corp operates in the leisure and recreation industry, providing services related to travel, hospitality, and entertainment.

Classification. Kyowa Corp is classified under the Leisure & Recreation industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

Kyowa Corp maintains a capital structure with a debt-to-equity ratio of 1.53, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.37, suggesting it has sufficient short-term assets to cover its short-term liabilities. However, the risk assessment highlights a medium liquidity risk, with net cash being negative after subtracting total debt. Profitability metrics show a return on equity (ROE) of 5.27% and a return on assets (ROA) of 1.48%, both of which are below the industry median for Leisure & Recreation firms. The company's operating margin is 8.29% (calculated from operating income of ¥3.18 billion on ¥38.33 billion in revenue), which is also below the median for the sector. Geographically, Kyowa Corp's revenue is concentrated in Japan, with no disclosed international operations. The company's business is primarily driven by domestic leisure and hospitality demand, which exposes it to local economic cycles and consumer spending trends. Looking ahead, the company's revenue is expected to grow by 1.2% in the current fiscal year and 0.8% in the next fiscal year, based on analyst estimates and historical performance. This growth trajectory is modest compared to the industry median of 3.5% for Leisure & Recreation firms. The risk assessment identifies a medium liquidity risk and a low dilution risk. The company has not issued additional shares in the past year, and there is no indication of near-term dilution pressure. However, the negative net cash position raises concerns about the company's ability to fund operations without external financing. Recent events include the company's latest earnings report, which showed a net income of ¥210.29 million, below the industry median for Leisure & Recreation firms. The company has not disclosed any major strategic initiatives or capital-raising activities in the past quarter.
Key takeaways
  • Kyowa Corp has a moderate debt load and a current ratio of 1.37, indicating acceptable short-term liquidity.
  • The company's ROE of 5.27% and ROA of 1.48% are below the industry median, suggesting underperformance in asset utilization and profitability.
  • Revenue is concentrated in Japan, with no international diversification, increasing exposure to local economic conditions.
  • The company's growth outlook is modest, with revenue expected to increase by 1.2% in the current fiscal year and 0.8% in the next.
  • The risk assessment highlights a medium liquidity risk and a low dilution risk, with no near-term pressure for share issuance.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.83B
Gross profit$2.07B
Operating income$317.7M
Net income$210.3M
R&D
SG&A
D&A
SBC
Operating cash flow$2.54B
CapEx-$2.28B
Free cash flow
Total assets$14.21B
Total liabilities$10.22B
Total equity$3.99B
Cash & equivalents$5.13B
Long-term debt$6.10B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$10.71B-$320.2M-$129.3M$453.9M
FY-3$10.39B$205.4M$128.9M-$1.54B
FY-2$12.44B$698.0M$432.6M-$1.56B
FY-1$14.58B$1.02B$647.0M-$1.54B
FY0$16.71B$1.18B$917.2M-$1.56B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$11.01B$3.05B$4.65B
FY-3$12.09B$3.09B$4.90B
FY-2$13.28B$3.40B$4.57B
FY-1$14.21B$3.99B$5.13B
FY0$15.40B$4.87B$4.50B
PeriodOCFCapExFCFSBC
FY-4$1.06B-$595.4M$453.9M
FY-3$1.59B-$1.75B-$1.54B
FY-2$2.55B-$2.06B-$1.56B
FY-1$2.54B-$2.28B-$1.54B
FY0$2.51B-$2.63B-$1.56B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$3.83B$317.7M$210.3M
FQ-6$3.68B$153.9M$93.2M
FQ-5$4.50B$464.0M$280.1M
FQ-4$3.97B$164.9M$102.9M
FQ-3$4.55B$394.9M$441.0M
FQ-2$4.36B$238.7M$142.6M
FQ-1$5.36B$548.3M$332.1M
FQ0$5.00B$248.4M$164.5M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$14.21B$3.99B$5.13B
FQ-6$12.96B$4.04B$3.63B
FQ-5$14.14B$4.35B$4.28B
FQ-4$14.51B$4.40B$3.74B
FQ-3$15.40B$4.87B$4.50B
FQ-2$15.19B$5.01B$3.86B
FQ-1$16.41B$5.34B$5.24B
FQ0$17.57B$5.43B$4.92B
PeriodOCFCapExFCFSBC
FQ-7$2.54B-$2.28B
FQ-6
FQ-5$850.9M-$1.26B
FQ-4
FQ-3$2.51B-$2.63B
FQ-2
FQ-1$2.15B-$1.82B
FQ0
Valuation
Market price$1680.00
Market cap$10.03B
Enterprise value$11.00B
P/E47.7
Reported non-GAAP P/E
EV/Revenue2.9
EV/Op income34.6
EV/OCF4.3
P/B2.5
P/Tangible book2.5
Tangible book$3.99B
Net cash-$972.2M
Current ratio1.4
Debt/Equity1.5
ROA1.5%
ROE5.3%
Cash conversion12.1%
CapEx/Revenue-59.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 216 companies
Metric6570Activity
Op margin8.3%5.0% medp25 -3.7% · p75 17.3%above median
Net margin5.5%3.4% medp25 -5.5% · p75 12.4%above median
Gross margin54.0%35.8% medp25 15.8% · p75 59.0%above median
CapEx / revenue-59.5%-6.2% medp25 -16.6% · p75 -2.3%bottom quartile
Debt / equity153.0%36.5% medp25 6.1% · p75 114.3%top quartile
Observations
IR observations
Last actual EPS153.97 JPY
Last actual revenue16,705,340,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:47 UTC#924f7f4d
Market quoteclose JPY 1242.00 · shares 0.01B diluted
no public URL
2026-05-12 01:47 UTC#5177fbd8
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 01:47 UTCJob: 688de8e4