OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MAKS58

Making Science Group SA

Advertising & MarketingVerified

Making Science Group's capital structure shows a debt-to-equity ratio of 1.06, indicating moderate leverage relative to equity. The company's liquidity position is assessed as medium, with a current ratio of 0.84, suggesting potential short-term liquidity constraints. Free cash flow is negative at -303,400 EUR, while operating cash flow remains positive at 38,551,350 EUR, indicating operational cash generation but insufficient to cover capital expenditures. Profitability metrics show a return on equity of 64.79%, significantly outperforming the industry median for advertising and marketing firms, which typically range between 10-15%. However, the company reported an operating loss of -2,481,230 EUR, which contrasts with a net income of 24,832,980 EUR, suggesting non-operating gains or tax benefits contributed to profitability. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the latest financials. This lack of segmental or geographic diversification increases exposure to regional or sector-specific downturns. Growth trajectory appears mixed. While the company's last actual revenue of 348,292,270 EUR is below the mean analyst estimate of 442,100,000 EUR, the significant gap suggests potential upside if market conditions improve. The operating loss of -2,481,230 EUR contrasts with a mean EBIT estimate of 5,400,000 EUR, indicating a potential turnaround in operating performance. Risk factors include medium liquidity risk due to the current ratio of 0.84 and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. The company's capital expenditures of -172,230 EUR are minimal, suggesting limited reinvestment in growth. Recent events include the publication of the latest financial snapshot, which shows a significant discrepancy between actual EPS of 2.77 EUR and the mean estimate of 0.11 EUR, indicating strong recent performance relative to expectations. No recent filings or transcripts were provided in the input data.

30-day price · MAKS-0.06 (-0.8%)
Low$7.50High$8.40Close$7.70As of19 May, 00:00 UTC
Profile
CompanyMaking Science Group SA
TickerMAKS.MC
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Making Science Group SA provides advertising and marketing services, primarily generating revenue through client contracts and digital campaigns.

Classification. Making Science Group is classified in the Advertising & Marketing industry under the Cyclical Consumer Services business sector with 92% confidence.

Making Science Group's capital structure shows a debt-to-equity ratio of 1.06, indicating moderate leverage relative to equity. The company's liquidity position is assessed as medium, with a current ratio of 0.84, suggesting potential short-term liquidity constraints. Free cash flow is negative at -303,400 EUR, while operating cash flow remains positive at 38,551,350 EUR, indicating operational cash generation but insufficient to cover capital expenditures. Profitability metrics show a return on equity of 64.79%, significantly outperforming the industry median for advertising and marketing firms, which typically range between 10-15%. However, the company reported an operating loss of -2,481,230 EUR, which contrasts with a net income of 24,832,980 EUR, suggesting non-operating gains or tax benefits contributed to profitability. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the latest financials. This lack of segmental or geographic diversification increases exposure to regional or sector-specific downturns. Growth trajectory appears mixed. While the company's last actual revenue of 348,292,270 EUR is below the mean analyst estimate of 442,100,000 EUR, the significant gap suggests potential upside if market conditions improve. The operating loss of -2,481,230 EUR contrasts with a mean EBIT estimate of 5,400,000 EUR, indicating a potential turnaround in operating performance. Risk factors include medium liquidity risk due to the current ratio of 0.84 and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. The company's capital expenditures of -172,230 EUR are minimal, suggesting limited reinvestment in growth. Recent events include the publication of the latest financial snapshot, which shows a significant discrepancy between actual EPS of 2.77 EUR and the mean estimate of 0.11 EUR, indicating strong recent performance relative to expectations. No recent filings or transcripts were provided in the input data.
Key takeaways
  • High return on equity (64.79%) suggests strong profitability despite an operating loss.
  • Liquidity risk is medium, with a current ratio of 0.84 and negative net cash after debt.
  • Revenue concentration in a single segment increases exposure to market volatility.
  • Analysts expect a significant revenue increase to 442,100,000 EUR, suggesting potential upside.
  • Capital expenditures are minimal, indicating limited reinvestment in growth.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$348.3M
Gross profit$48.7M
Operating income-$2.5M
Net income$24.8M
R&D
SG&A
D&A
SBC
Operating cash flow$38.6M
CapEx-$172.2k
Free cash flow-$303.4k
Total assets$183.3M
Total liabilities$144.9M
Total equity$38.3M
Cash & equivalents
Long-term debt$40.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$38.3M
Net cash-$40.6M
Current ratio0.8
Debt/Equity1.1
ROA13.6%
ROE64.8%
Cash conversion1.6%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
MetricMAKSActivity
Op margin-0.7%2.0% medp25 2.0% · p75 2.0%bottom quartile
Net margin7.1%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin14.0%38.6% medp25 20.9% · p75 59.0%bottom quartile
CapEx / revenue-0.1%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity106.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Mean EPS estimate0.11 EUR
Last actual EPS2.77 EUR
Mean revenue estimate442,100,000 EUR
Last actual revenue348,292,270 EUR
Mean EBIT estimate5,400,000 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 08:23 UTC#0f3ec248
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 08:25 UTCJob: 1a818399