Handelsavisen
prelaunch
Companies 300413.SZ
30
300413.SZ Shenzhen Stock Exchange Unclassified

Mango Excellent Media Co Ltd

¥17,72
Open in Charts → Attach watcher ⌖
CNY
Set alert
Last 30 days
1D5D1M3M6MYTD1Y5YMax
Live price chart loads from the market-data widget.
Mcap
33,1B CNY
P/E
27,0x
EV / Rev
2,0x
Div yield
1,46 %
Op margin
5,1 %
ROE
4,5 %
Net margin
7,5 %
Debt / equity
0,01
Beta
52w range
Volume
Day range
Prev close
Open
Next earnings
Ex-dividend
TR 1Y
About

Mango Excellent Media Co Ltd operates in the entertainment sector within Communication Services, generating revenue through media-related activities, though specific business model details are absent from the provided classification data.

Business. Mango Excellent Media Co Ltd operates in the entertainment sector within Communication Services, generating revenue through media-related activities, though specific business model details are absent from the provided classification data.

Classification20 %
SectorUnclassified
Generated · model-assisted
Sell-side consensus
BUY11 analysts
8 buy2 hold1 sell
Avg 12m price target23,13

Analyst recommendations

11 analysts · consensus Buy
Buy8
Hold2
Sell1
12-month price target
23,13
Consensus of sell-side coverage.
Upcoming events
— missing data
See all catalysts →

At a glance

Score
not yet scored
Valuation
27,0x
P/E
Analysts
Buy
11 analysts · indicative
Ownership
not yet wired
Profitability
4,5 %
return on equity
Quality
not yet scored

What drives this business

The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.

— missing data

News & coverage

0
  • No recent newsroom coverage mentioning 300413.
  • Sector rotation

    Sector1D1Mvs mkt
    Materials+2,3 %+6,6 %+1,7 %
    Communication Services+2,2 %−5,5 %+1,6 %
    Energy+0,6 %+3,3 %+0,0 %
    Health Care+0,6 %−0,8 %+0,0 %
    Information Technology+0,6 %+6,7 %+0,0 %
    Consumer Discretionary+0,4 %+7,6 %−0,2 %
    Financials−0,3 %−2,8 %−0,9 %
    Consumer Staples−0,4 %+2,5 %−1,0 %
    Real Estate−0,7 %+10,9 %−1,3 %
    Industrials−1,9 %−3,1 %−2,5 %
    Utilities−1,9 %+28,2 %−2,5 %

    Developing storylines

    No tracked sagas currently linked to 300413.SZ. Browse all sagas →

    Analysis

    AI analysis
    Generated · analysis pipeline · tier hybrid · as of 2026-08-04 ↑ At a glance

    Opportunity

    — missing data

    Upcoming catalysts

    Scheduled public events. Informational only — not investment advice.

    • Macro
    • Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
    • Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
    • Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
    • Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
    • Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
    • Rate decisionEuropean Central Bank rate decision (press conf.)2026-09-10 · EU
    • Macro & political
    • ElectionSE Swedish Election2026-09-14 · SE
    • ElectionUS U.S. Midterms2026-11-03 · US
    • ElectionFR French Legislative2027-06-01 · FR

    Pre-earnings brief

    — missing data

    Signals & dispatch

    peak dispatch · —

    Composite-score breakdown

    Synthesis

    Business

    Mango Excellent Media Co Ltd operates in the entertainment sector within Communication Services, generating revenue through media-related activities, though specific business model details are absent from the provided classification data.

    Classification20 %
    SectorUnclassified
    AI synthesis
    GENERATED

    Mango Excellent Media Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.01 and a current ratio of 1.49, indicating strong short-term liquidity coverage despite a medium liquidity risk flag. The balance sheet shows total assets of 33.17 billion CNY against total liabilities of 9.80 billion CNY, resulting in total equity of 23.37 billion CNY. Long-term debt is minimal at 270 million CNY. However, a key risk flag notes that net cash is negative after subtracting total debt, suggesting that while leverage is low, the company may hold significant non-cash assets or have off-balance-sheet obligations affecting its net cash position. The company generates substantial free cash flow of 6.71 billion CNY, driven by operating cash flow of 1.18 billion CNY and negative capital expenditure of -135 million CNY, which implies potential asset sales or significant cash inflows beyond standard operations.

    Profitability metrics indicate modest returns, with a return on equity (ROE) of 4.48% and a return on assets (ROA) of 3.16%. The company reports a net income of 1.23 billion CNY on revenue of 13.81 billion CNY, yielding a net margin of approximately 8.9%. Gross profit stands at 3.17 billion CNY, resulting in a gross margin of roughly 23%. Operating income is 892 million CNY. Without cohort median data for direct comparison, these returns appear moderate for a media company, suggesting room for improvement in operational efficiency or margin expansion. The valuation multiples reflect this profile, with a price-to-earnings (P/E) ratio of 27.02 and an EV/EBITDA of 39.70, which are relatively high, implying that investors are pricing in future growth or stability despite current modest returns.

    Segment and geographic revenue breakdowns are not provided in the available data, preventing an analysis of revenue concentration or regional exposure. The company's total revenue of 13.81 billion CNY is attributed to its overall operations, but the lack of segment data limits the ability to assess diversification risks or identify high-growth business units. This absence of detail is a notable gap in the fundamental analysis, as it obscures the drivers of revenue and potential vulnerabilities in specific market segments.

    Growth trajectory analysis is constrained by the absence of historical period data. The financial snapshot provides only the latest normalized period figures, with no 5-year annual or 8-quarter quarterly revenue or net income trends available. Consequently, it is not possible to determine the company's revenue growth rate, earnings consistency, or cyclical patterns. The current revenue base of 13.81 billion CNY serves as a static reference point, but without historical context, the sustainability and direction of future growth remain unclear.

    Risk assessment highlights a medium liquidity risk and low dilution risk. The key flag regarding negative net cash after debt subtraction warrants further investigation into the company's cash management and asset composition. The low dilution risk is supported by the fact that basic and diluted shares outstanding are identical at 1.87 billion, indicating no significant options or convertible securities currently impacting share count. However, the negative net cash position could pose challenges in times of market stress, potentially requiring external financing or asset liquidation to maintain liquidity.

    Recent events and analyst sentiment suggest a positive outlook, with a mean price target of 23.13 CNY and a median target of 23.55 CNY, implying significant upside from the current market price of 15.13 CNY. The mean recommendation is 2.00, leaning towards a buy, with 4 strong buy and 4 buy ratings compared to 2 hold ratings. No specific filing, news, or transcript observations are provided, but the analyst consensus indicates confidence in the company's future performance, possibly driven by expected improvements in profitability or market share.

    Key takeaways
    • Conservative capital structure with low debt-to-equity (0.01) but negative net cash position raises liquidity concerns.
    • Modest profitability with ROE of 4.48% and ROA of 3.16% suggests room for operational improvement.
    • High valuation multiples (P/E 27.02, EV/EBITDA 39.70) imply investor expectations for future growth despite current returns.
    • Strong analyst sentiment with mean price target of 23.13 CNY indicating potential upside from current price of 15.13 CNY.
    • Lack of segment and historical data limits detailed analysis of revenue drivers and growth trends.
    • Low dilution risk with identical basic and diluted shares outstanding, but negative net cash flag requires monitoring.

    Bull / Bear case

    Generated · model-assisted
    — missing data

    In focus — financials by report

    Quarterly
    Annual
    QUARTERLYFiled 2026-04-25
    Q1 2026 · Quarter highlights

    Revenue ¥3.08B, +6,3% YoY; Operating income −62,9% YoY.

    Revenue¥3.08B+6,3 % YoY
    Operating income¥101.9M−62,9 % YoY
    Net income¥199.4M−47,4 % YoY
    Free cash flow
    EPS
    Operating cash flow-¥390.8M−80,4 % YoY
    Financials
    Income statement
    Revenue¥3.08B
    Gross profit¥703.2M
    Operating income¥101.9M
    Net income¥199.4M
    Margins
    Gross margin22.8%
    Operating margin3.3%
    Net margin6.5%
    FCF margin
    Balance sheet
    Total assets¥33.23B
    Total liabilities¥9.66B
    Total equity¥23.57B
    Cash & equivalents¥1.52B
    Long-term debt¥175.8M
    Cash flow
    Operating cash flow-¥390.8M
    CapEx-¥29.5M
    Free cash flow
    SBC
    P&L flow · revenue → net income
    Revenue ¥3.08BOperating costs ¥2.98BNet income ¥199.4M
    Highlights
    • Revenue ¥3.08B, +6,3% YoY
    • Operating income −62,9% YoY
    • Net income −47,4% YoY
    • Net margin 6.5%

    Valuation TTM

    Market price
    ¥17,72
    Market cap
    ¥28.30B
    Enterprise value
    ¥28.57B
    P/E
    27.0x
    Non-GAAP P/E
    EV / Revenue
    2.0x
    EV / Op income
    39.7x
    EV / OCF
    24.1x
    P / B
    1.2x
    P / Tangible book
    1.2x
    Tangible book
    ¥23.37B
    Net cash
    -¥270.0M
    Current ratio
    1.5
    Debt / equity
    0.0
    ROA
    3.2%
    ROE
    4.5%
    Cash conversion
    113.0%
    CapEx / revenue
    -1.0%
    SBC / revenue
    Dilution ratio
    0.0%

    Revenue by segment

    Entertainment Programming & Production
    low · llm_fanout_v2
    Television Production
    low · llm_fanout_v2
    Video Content Production
    low · llm_fanout_v2

    Market share

    — missing data

    Business relationships

    — missing data

    Supply chain

    — missing data

    Peer comparison

    — missing data

    Market position

    Stress test

    — missing data

    Predictor forecast

    Next quarternear-term
    Earnings · next quarterconf 35 %
    EPS
    Consensus EPS
    0,68
    Predicted surprise
    -0,08
    Beat probability
    35 %
    Analysts
    11
    Other metrics
    Revenue
    no estimate
    Segment revenue
    no estimate
    Margin
    no estimate
    Segment margin
    no estimate
    revision ratio -0,21 · as of 2026-07-06 · Earnings Surprise V1
    Period note: consensus is not fiscal-period-aligned at source — read as consensus vs the last reported actual, not a calibrated same-quarter surprise.
    Full fiscal year~1 year ahead
    Full fiscal year · our forecast vs guidance vs consensus
    MetricOur forecastGuidanceConsensus
    EPSno estimateno estimate0,68
    Revenueno estimateno estimate14,4B CNY
    Operating incomeno estimateno estimate937,1M CNY
    Full-year consensus mean (period as reported by source) · consensus in CNY. Company-level full-year forecast and management guidance are not yet modelled at scale — shown as "no estimate", never inferred.
    Probabilistic model output — not investment advice. · generated 2026-08-04

    Options

    — missing data

    Short squeeze

    — missing data

    Earnings-call key lines

    — missing data

    Consensus distribution

    sell-side coverage
    Recommendation distribution11 analysts
    Strong buy4
    Buy4
    Hold2
    Sell1
    Strong sell0
    12-month price target¥23,13 · Median ¥23,55
    Low ¥15,50High ¥31,50
    Operating income · consensus937,1M CNY
    EPS surprise
    −2,4 %
    reported vs consensus · miss
    Revenue surprise
    −4,1 %
    reported vs consensus · miss

    Estimate revisions

    consensus EPS · 26-week trend
    — missing data

    Sell-side observations

    Low¥15,50
    Mean¥23,13
    Median¥23,55
    High¥31,50
    Spot¥17,72
    +30.5 %implied to mean12-month sell-side price targets · ▲ spot

    Themes

    — missing data

    ESG

    — missing data

    Risk factors

    Dilution riskLow
    Liquidity riskMedium
    Filing-based flags
    • Net cash is negative after subtracting total debt.

    Benchmarks vs cohort

    Op Margin5,1 %Below median
    Net Margin7,5 %Above median
    ROE4,5 %Below median
    Capex / Rev-1,0 %Above P75
    D/E0,01Above P75
    Cash Conv1,13Above median

    Corporate actions / M&A

    — missing data

    FX exposure

    — missing data

    Comparable transactions

    — missing data

    Derivatives & instruments

    — missing data

    Actions

    Ask Handelsavisen

    — missing data
    Data sources
    • Market data
    • Market data cache
    • Issuer disclosures
    • Public news
    • Earnings transcripts
    • Consensus estimates
    • ESG data
    • Reference data
    How metrics are computed
    • Ev To Operating Income
      enterprise_value / operating_income
    • Ev To Operating Cash Flow
      enterprise_value / operating_cash_flow
    • Price To Book
      market_price / (adjusted_book_value / shares_outstanding_diluted)
    • Enterprise Value
      market_cap - net_cash
    • Cash Conversion Ratio
      operating_cash_flow / net_income
    • Market Cap
      market_price * shares_outstanding_diluted
    Source documents
    • Mango Excellent Media Co Ltd Market data — financials · 2026-07-06
    • Mango Excellent Media Co Ltd Market data — analyst estimates · 2026-07-06
    • Mango Excellent Media Co Ltd Market data — ESG · 2026-07-06

    Ownership & reference

    Insider activity

    — missing data

    Short positioning

    — missing data

    Geographic breakdown

    — missing data
    Listings · one canonical issuer all listings resolve to the canonical
    300413.SZCanonical
    Shenzhen Stock Exchange · CNY

    Intel & risk

    PredictorBeat prob35 %Surprise-0,08Full forecast →
    peak dispatch · —
    OSINT findings
    Dilution riskLow
    Liquidity riskMedium
    Net cash is negative after subtracting total debt.

    Evidence & claims

    From filings & derived data
    — missing data

    The Thread

    Everything we know, in order
    2026-06-30 03:38 UTCEARNINGSUpcomingForecast: earnings_forecast (90d)
    2026-06-20 12:34 UTCANALYSTAnalyst coverage initiated
    2026-04-25 14:03 UTCEARNINGSQuarterly results — Q1 2026 Revenue CNY 3.08B · Net CNY 199.4M
    2026-04-24 15:50 UTCEARNINGSQuarterly results — Q1 2026 Revenue CNY 4.75B · Net CNY 211.3M
    2026-04-24 15:50 UTCEARNINGSAnnual results — FY 2026 Revenue CNY 13.81B · Net CNY 1.23B
    2025-10-24 13:52 UTCEARNINGSQuarterly results — Q3 2025 Revenue CNY 3.10B · Net CNY 252.5M
    2025-08-22 16:28 UTCEARNINGSQuarterly results — Q2 2025 Revenue CNY 3.06B · Net CNY 384.6M
    2025-04-25 21:43 UTCEARNINGSQuarterly results — Q1 2025 Revenue CNY 2.90B · Net CNY 378.8M
    2025-04-25 21:43 UTCEARNINGSQuarterly results — Q1 2025 Revenue CNY 3.80B · Net CNY -80.0M
    2025-04-25 21:43 UTCEARNINGSAnnual results — FY 2025 Revenue CNY 14.08B · Net CNY 1.36B
    2024-10-25 16:44 UTCEARNINGSQuarterly results — Q3 2024 Revenue CNY 3.32B · Net CNY 379.5M
    2024-08-21 15:42 UTCEARNINGSQuarterly results — Q2 2024 Revenue CNY 3.64B · Net CNY 592.5M
    2024-02-28 16:57 UTCEARNINGSAnnual results — FY 2024 Revenue CNY 14.63B · Net CNY 3.56B
    2023-02-27 16:28 UTCEARNINGSAnnual results — FY 2023 Revenue CNY 13.98B · Net CNY 1.86B
    2022-02-27 14:33 UTCEARNINGSAnnual results — FY 2022 Revenue CNY 15.36B · Net CNY 2.11B
    The entity's full life in the product — typed, chronological, joined across Newspaper, Platform and Data. Our memory, made visible.
    Sources filings · IR · transcripts · market data · tier hybrid · as of 2026-08-04 Market data · Issuer disclosures · Public news · Earnings transcripts · Consensus estimates · ESG data · Reference data Premium coverage