OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7524$169.0055

Marche Corp

Restaurants & BarsVerified

Marche Corp's capital structure is highly leveraged, with a debt-to-equity ratio of 5.62, indicating significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 1.17 and negative operating cash flow of -37.7 million JPY. Despite holding 2.5 billion JPY in cash and equivalents, the company's negative operating income of -61.6 million JPY and net loss of -35.1 million JPY suggest operational challenges. Profitability metrics show Marche Corp underperforming relative to industry norms. The company's return on equity of -8.91% and return on assets of -0.92% indicate a loss-making operation, with no clear path to profitability. Gross profit of 657.3 million JPY on 10.8 billion JPY in revenue yields a gross margin of 6.1%, which is below the typical range for the Restaurants & Bars industry. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns and regulatory changes. No material revenue is attributed to international operations, suggesting a domestic focus. Growth trajectory is negative, with no disclosed revenue growth in the current fiscal year. The company's market cap of 1.69 billion JPY is significantly lower than its enterprise value to revenue multiple of 1.27, reflecting investor skepticism about future earnings potential. Capital expenditures of -48.7 million JPY indicate ongoing investment, but without corresponding revenue growth, the return on these investments is uncertain. Risk factors include liquidity constraints and a high debt load. The company's liquidity risk is elevated due to negative operating cash flow and a low current ratio. Dilution risk is currently low, with no immediate filing-based flags detected, but the high debt-to-equity ratio suggests potential for future equity issuance to service debt. No recent events or filings have been disclosed that would materially impact the company's risk profile. Recent financial filings and transcripts do not indicate any material changes in the company's strategic direction or operational performance. The absence of disclosed events suggests a stable but stagnant business environment.

30-day price · 7524(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyMarche Corp
Ticker7524.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Marche Corp operates in the Restaurants & Bars industry, generating revenue primarily through food and beverage services.

Classification. Marche Corp is classified under the industry Restaurants & Bars within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

Marche Corp's capital structure is highly leveraged, with a debt-to-equity ratio of 5.62, indicating significant reliance on debt financing. The company's liquidity position is weak, as evidenced by a current ratio of 1.17 and negative operating cash flow of -37.7 million JPY. Despite holding 2.5 billion JPY in cash and equivalents, the company's negative operating income of -61.6 million JPY and net loss of -35.1 million JPY suggest operational challenges. Profitability metrics show Marche Corp underperforming relative to industry norms. The company's return on equity of -8.91% and return on assets of -0.92% indicate a loss-making operation, with no clear path to profitability. Gross profit of 657.3 million JPY on 10.8 billion JPY in revenue yields a gross margin of 6.1%, which is below the typical range for the Restaurants & Bars industry. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns and regulatory changes. No material revenue is attributed to international operations, suggesting a domestic focus. Growth trajectory is negative, with no disclosed revenue growth in the current fiscal year. The company's market cap of 1.69 billion JPY is significantly lower than its enterprise value to revenue multiple of 1.27, reflecting investor skepticism about future earnings potential. Capital expenditures of -48.7 million JPY indicate ongoing investment, but without corresponding revenue growth, the return on these investments is uncertain. Risk factors include liquidity constraints and a high debt load. The company's liquidity risk is elevated due to negative operating cash flow and a low current ratio. Dilution risk is currently low, with no immediate filing-based flags detected, but the high debt-to-equity ratio suggests potential for future equity issuance to service debt. No recent events or filings have been disclosed that would materially impact the company's risk profile. Recent financial filings and transcripts do not indicate any material changes in the company's strategic direction or operational performance. The absence of disclosed events suggests a stable but stagnant business environment.
Key takeaways
  • Marche Corp is highly leveraged with a debt-to-equity ratio of 5.62, indicating significant financial risk.
  • The company is currently unprofitable, with a return on equity of -8.91% and a net loss of -35.1 million JPY.
  • Revenue is concentrated in a single business segment with no geographic diversification, increasing operational risk.
  • Liquidity is weak, with a current ratio of 1.17 and negative operating cash flow.
  • Growth prospects are limited, with no disclosed revenue growth and a market cap below enterprise value to revenue multiple.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "Margins are expected to remain under pressure due to negative operating income and low gross margin.",
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$1.08B
Gross profit$657.3M
Operating income-$61.6M
Net income-$35.1M
R&D
SG&A
D&A
SBC
Operating cash flow-$37.7M
CapEx-$48.7M
Free cash flow
Total assets$3.83B
Total liabilities$3.43B
Total equity$394.1M
Cash & equivalents$2.54B
Long-term debt$2.22B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$3.87B-$1.62B-$1.47B-$1.44B
FY-3$2.63B-$517.1M-$323.6M-$410.7M
FY-2$4.61B-$563.4M-$590.3M-$580.1M
FY-1$4.68B$16.5M$34.9M$54.5M
FY0$4.58B$47.2M$35.0M-$64.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$4.56B$1.00B$2.34B
FY-3$4.03B$650.1M$2.39B
FY-2$3.65B$62.3M$2.32B
FY-1$3.83B$394.1M$2.54B
FY0$3.43B$410.1M$2.12B
PeriodOCFCapExFCFSBC
FY-4-$1.25B-$133.4M-$1.44B
FY-3-$158.4M-$191.9M-$410.7M
FY-2$50.5M-$82.6M-$580.1M
FY-1-$37.7M-$48.7M$54.5M
FY0-$82.8M-$118.7M-$64.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$1.08B-$61.6M-$35.1M
FQ-6$1.12B$4.0M$150.0k
FQ-5$1.13B-$15.5M-$15.9M
FQ-4$1.18B$40.4M$42.2M
FQ-3$1.15B$18.4M$8.5M
FQ-2$1.17B-$14.9M-$21.3M
FQ-1$1.23B$12.0M$14.4M
FQ0$1.25B$2.5M$469.0k
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$3.83B$394.1M$2.54B
FQ-6$3.75B$373.9M$2.51B
FQ-5$3.49B$355.1M$2.18B
FQ-4$3.75B$401.0M$2.34B
FQ-3$3.43B$410.1M$2.12B
FQ-2$3.74B$718.7M$2.45B
FQ-1$2.98B$736.3M$1.57B
FQ0$3.28B$740.3M$1.78B
PeriodOCFCapExFCFSBC
FQ-7-$37.7M-$48.7M
FQ-6
FQ-5-$163.0M-$61.3M
FQ-4
FQ-3-$82.8M-$118.7M
FQ-2
FQ-1-$57.7M-$106.4M
FQ0
Valuation
Market price$169.00
Market cap$1.69B
Enterprise value$1.37B
P/E
Reported non-GAAP P/E
EV/Revenue1.3
EV/Op income
EV/OCF
P/B4.3
P/Tangible book4.3
Tangible book$394.1M
Net cash$322.0M
Current ratio1.2
Debt/Equity5.6
ROA-0.9%
ROE-8.9%
Cash conversion1.1%
CapEx/Revenue-4.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Restaurants & Bars · cohort 216 companies
Metric7524Activity
Op margin-5.7%3.4% medp25 -1.5% · p75 7.5%bottom quartile
Net margin-3.3%2.3% medp25 -2.3% · p75 5.7%bottom quartile
Gross margin61.0%54.7% medp25 29.3% · p75 66.3%above median
CapEx / revenue-4.5%-4.7% medp25 -9.3% · p75 -2.6%above median
Debt / equity562.0%76.6% medp25 26.3% · p75 151.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 01:21 UTC#c8e3c479
Market quoteclose JPY 165.00 · shares 0.01B diluted
no public URL
2026-05-05 01:21 UTC#64e3f509
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 03:04 UTCJob: a3bb5f36