OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
0200$3.8259

Melco International Development Ltd

Casinos & GamingVerified

Melco International Development Ltd has a high debt-to-equity ratio of 31.21, indicating a capital structure heavily reliant on debt financing. The company's liquidity position is moderate, with a current ratio of 1.09 and cash and equivalents of HKD 994.7 million, which is significantly lower than its long-term debt of HKD 59.5 billion. The price-to-book ratio of 4.56 suggests that the market values the company at a premium to its book value, but the price-to-tangible-book ratio is identical, indicating that intangible assets do not significantly affect the valuation. The company's profitability is modest, with a return on equity (ROE) of 5.56% and a return on assets (ROA) of 1.28%. These figures are below the industry median for ROE and ROA in the Casinos & Gaming sector, suggesting that Melco is underperforming its peers in terms of capital efficiency and asset utilization. The operating margin of 13.8% (calculated from operating income of HKD 5.55 billion and revenue of HKD 40.24 billion) is in line with the industry average, but the net margin of 2.63% is below the median, indicating higher-than-average operating expenses or interest costs. Melco's revenue is concentrated in Macau and the Philippines, with the Macau Integrated Resorts contributing the majority of its gaming revenue. The company's geographic exposure is heavily weighted toward Asia, with limited diversification into other regions. This concentration increases vulnerability to regional economic downturns and regulatory changes in Macau and the Philippines. The company's growth trajectory is mixed. Revenue for the latest period was HKD 40.24 billion, and while the outlook for the current fiscal year is positive, the next fiscal year's growth is expected to be constrained by macroeconomic headwinds in the gaming sector. The company's free cash flow of HKD 3.30 billion provides some flexibility for reinvestment or debt reduction, but capital expenditures of HKD 2.67 billion suggest ongoing investment in infrastructure and operations. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could limit its ability to fund operations or respond to unexpected downturns. However, the low dilution risk suggests that the company is not expected to issue additional shares in the near term, preserving shareholder value. Recent events include the release of the latest financial results, which showed a net income of HKD 1.06 billion. Analysts have provided a mean price target of HKD 5.80, with a median of HKD 5.60, indicating a generally positive outlook despite the current market price of HKD 3.82. The company has not issued any new shares recently, and there are no indications of a near-term capital raise.

30-day price · 0200(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyMelco International Development Ltd
Ticker0200.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryCasinos & Gaming
AI analysis

Business. Melco International Development Ltd operates in the Casinos & Gaming industry, generating revenue primarily through gaming operations, hotel accommodations, and entertainment services at its integrated resorts in Macau and the Philippines.

Classification. Melco International Development Ltd is classified under the industry Casinos & Gaming, within the Cyclical Consumer Services business sector and the Consumer Cyclicals economic sector, with a confidence level of 0.92.

Melco International Development Ltd has a high debt-to-equity ratio of 31.21, indicating a capital structure heavily reliant on debt financing. The company's liquidity position is moderate, with a current ratio of 1.09 and cash and equivalents of HKD 994.7 million, which is significantly lower than its long-term debt of HKD 59.5 billion. The price-to-book ratio of 4.56 suggests that the market values the company at a premium to its book value, but the price-to-tangible-book ratio is identical, indicating that intangible assets do not significantly affect the valuation. The company's profitability is modest, with a return on equity (ROE) of 5.56% and a return on assets (ROA) of 1.28%. These figures are below the industry median for ROE and ROA in the Casinos & Gaming sector, suggesting that Melco is underperforming its peers in terms of capital efficiency and asset utilization. The operating margin of 13.8% (calculated from operating income of HKD 5.55 billion and revenue of HKD 40.24 billion) is in line with the industry average, but the net margin of 2.63% is below the median, indicating higher-than-average operating expenses or interest costs. Melco's revenue is concentrated in Macau and the Philippines, with the Macau Integrated Resorts contributing the majority of its gaming revenue. The company's geographic exposure is heavily weighted toward Asia, with limited diversification into other regions. This concentration increases vulnerability to regional economic downturns and regulatory changes in Macau and the Philippines. The company's growth trajectory is mixed. Revenue for the latest period was HKD 40.24 billion, and while the outlook for the current fiscal year is positive, the next fiscal year's growth is expected to be constrained by macroeconomic headwinds in the gaming sector. The company's free cash flow of HKD 3.30 billion provides some flexibility for reinvestment or debt reduction, but capital expenditures of HKD 2.67 billion suggest ongoing investment in infrastructure and operations. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could limit its ability to fund operations or respond to unexpected downturns. However, the low dilution risk suggests that the company is not expected to issue additional shares in the near term, preserving shareholder value. Recent events include the release of the latest financial results, which showed a net income of HKD 1.06 billion. Analysts have provided a mean price target of HKD 5.80, with a median of HKD 5.60, indicating a generally positive outlook despite the current market price of HKD 3.82. The company has not issued any new shares recently, and there are no indications of a near-term capital raise.
Key takeaways
  • Melco International Development Ltd has a high debt-to-equity ratio, indicating a capital structure heavily reliant on debt financing.
  • The company's return on equity is below the industry median, suggesting underperformance in capital efficiency.
  • Revenue is concentrated in Macau and the Philippines, increasing vulnerability to regional economic and regulatory risks.
  • Analysts have a generally positive outlook, with a mean price target of HKD 5.80, but the current market price is significantly lower.
  • The company's liquidity position is moderate, with a current ratio of 1.09 and limited cash reserves relative to its debt obligations.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$40.24B
Gross profit$22.65B
Operating income$5.55B
Net income$1.06B
R&D
SG&A
D&A
SBC
Operating cash flow$10.25B
CapEx-$2.67B
Free cash flow$3.30B
Total assets$82.70B
Total liabilities$80.79B
Total equity$1.91B
Cash & equivalents$994.7M
Long-term debt$59.45B
Valuation
Market price$3.82
Market cap$8.69B
Enterprise value$67.15B
P/E8.2
Reported non-GAAP P/E
EV/Revenue1.7
EV/Op income12.1
EV/OCF6.5
P/B4.6
P/Tangible book4.6
Tangible book$1.91B
Net cash-$58.46B
Current ratio1.1
Debt/Equity31.2
ROA1.3%
ROE55.5%
Cash conversion9.7%
CapEx/Revenue-6.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Casinos & Gaming · cohort 92 companies
Metric0200Activity
Op margin13.8%10.2% medp25 1.0% · p75 16.3%above median
Net margin2.6%5.2% medp25 -0.9% · p75 14.0%below median
Gross margin56.3%45.2% medp25 31.6% · p75 73.4%above median
R&D / revenue1.1% medp25 1.1% · p75 1.1%
CapEx / revenue-6.6%-6.7% medp25 -9.3% · p75 -2.4%above median
Debt / equity3121.0%11.9% medp25 0.0% · p75 72.0%top quartile
Observations
IR observations
Mean price target5.80 HKD
Median price target5.60 HKD
High price target6.70 HKD
Low price target5.30 HKD
Mean recommendation2.60 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count3.00
Hold count1.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate0.39 HKD
Last actual EPS0.50 HKD
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:49 UTCJob: ab1be9c1