OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MGIM56

Miss Grand International PCL

Leisure & RecreationVerified

Miss Grand International maintains a conservative capital structure with a debt-to-equity ratio of 0.24, significantly below the median for the Leisure & Recreation industry. The company's liquidity position is assessed as medium, with a current ratio of 1.66, indicating it can cover short-term obligations but with limited buffer. However, the company's cash and equivalents are negative at -330 THB, and net cash is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show strong performance, with a return on equity of 26.69% and a return on assets of 18.55%, both exceeding the industry median. These figures suggest efficient use of equity and assets to generate returns, which is a positive signal for investors. The company's business is diversified across five segments: Consumption products, Consumer products, Entertainment, Beauty pageant organize, and Others. Revenue concentration data is not provided, but the presence of multiple revenue streams suggests a balanced exposure. The Entertainment segment, which includes pageant organizing and artist management, is a key differentiator and likely contributes to brand visibility and customer engagement. Growth trajectory is mixed. The company reported a revenue of 887.74 million THB in the latest period, but operating cash flow is negative at -137.17 million THB. Free cash flow is positive at 92.47 million THB, indicating some capacity to fund operations and growth. However, capital expenditure is negative at -25.37 million THB, suggesting a reduction in investment in physical assets. Risk factors include medium liquidity risk due to the negative cash position and the potential for dilution, although the risk is currently assessed as low. The company has not issued additional shares recently, and there are no indications of imminent dilution from shelf or ATM offerings. Recent events include the continued operation of the Miss Grand Thailand and Miss Grand International pageants, which serve as key revenue drivers and brand ambassadors. The company's artist management activities, including product reviews and event hosting by pageant winners, are integral to its marketing strategy.

30-day price · MGIM(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyMiss Grand International PCL
TickerMGIM.BK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Miss Grand International PCL operates in the beauty and entertainment sectors, generating revenue through the sale of beauty and consumer products, as well as through organizing beauty pageants and artist management.

Classification. Miss Grand International is classified under the Leisure & Recreation industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92.

Miss Grand International maintains a conservative capital structure with a debt-to-equity ratio of 0.24, significantly below the median for the Leisure & Recreation industry. The company's liquidity position is assessed as medium, with a current ratio of 1.66, indicating it can cover short-term obligations but with limited buffer. However, the company's cash and equivalents are negative at -330 THB, and net cash is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show strong performance, with a return on equity of 26.69% and a return on assets of 18.55%, both exceeding the industry median. These figures suggest efficient use of equity and assets to generate returns, which is a positive signal for investors. The company's business is diversified across five segments: Consumption products, Consumer products, Entertainment, Beauty pageant organize, and Others. Revenue concentration data is not provided, but the presence of multiple revenue streams suggests a balanced exposure. The Entertainment segment, which includes pageant organizing and artist management, is a key differentiator and likely contributes to brand visibility and customer engagement. Growth trajectory is mixed. The company reported a revenue of 887.74 million THB in the latest period, but operating cash flow is negative at -137.17 million THB. Free cash flow is positive at 92.47 million THB, indicating some capacity to fund operations and growth. However, capital expenditure is negative at -25.37 million THB, suggesting a reduction in investment in physical assets. Risk factors include medium liquidity risk due to the negative cash position and the potential for dilution, although the risk is currently assessed as low. The company has not issued additional shares recently, and there are no indications of imminent dilution from shelf or ATM offerings. Recent events include the continued operation of the Miss Grand Thailand and Miss Grand International pageants, which serve as key revenue drivers and brand ambassadors. The company's artist management activities, including product reviews and event hosting by pageant winners, are integral to its marketing strategy.
Key takeaways
  • Miss Grand International demonstrates strong profitability with ROE and ROA above industry medians.
  • The company's capital structure is conservative, with a low debt-to-equity ratio.
  • Liquidity is a concern due to negative cash and equivalents and net cash position.
  • Diversified business segments reduce revenue concentration risk.
  • Free cash flow remains positive despite negative operating cash flow, indicating operational flexibility.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$887.7M
Gross profit$363.4M
Operating income$180.0M
Net income$143.2M
R&D
SG&A
D&A
SBC
Operating cash flow-$137.2M
CapEx-$25.4M
Free cash flow$92.5M
Total assets$772.0M
Total liabilities$235.5M
Total equity$536.5M
Cash & equivalents-$330.00
Long-term debt$129.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$536.5M
Net cash-$129.0M
Current ratio1.7
Debt/Equity0.2
ROA18.6%
ROE26.7%
Cash conversion-96.0%
CapEx/Revenue-2.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
MetricMGIMActivity
Op margin20.3%-14.1% medp25 -29.2% · p75 1.0%top quartile
Net margin16.1%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin40.9%39.2% medp25 18.9% · p75 69.5%above median
CapEx / revenue-2.9%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity24.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:03 UTC#57b03fa8
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:06 UTCJob: 5c7a6a8b