OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
MODERN$2.0256

Modernform Group PCL

Home FurnishingsVerified

Modernform Group PCL has a market price of 2.02 THB per share and a market capitalization of 1.36 billion THB, with a price-to-book ratio of 0.61 and a price-to-tangible-book ratio of 0.61, indicating a discount to its book value. The company holds 648.49 million THB in cash and equivalents, contributing to a current ratio of 2.58, which suggests strong short-term liquidity. However, the company reported negative operating income of 60.76 million THB and a net loss of 62.84 million THB, reflecting a challenging operating environment. The company's return on equity (ROE) is -2.82%, and its return on assets (ROA) is -1.92%, both significantly below the industry median for home furnishings, which typically shows positive returns in stable markets. The debt-to-equity ratio of 0.1 indicates a conservative capital structure, with long-term debt at 230.44 million THB and total equity at 2.23 billion THB. Modernform Group PCL generates revenue primarily from its home furnishings business, with a geographic focus on the Asia-Pacific region. The company's revenue concentration in this region may expose it to regional economic fluctuations and supply chain disruptions. No specific segment breakdown is available, but the company's operations are concentrated in a single business line. The company's revenue for the latest period was 456.51 million THB, and while no specific growth rate is provided, the negative operating income and net loss suggest a contraction in profitability. The outlook for the current fiscal year is uncertain, with the company reporting negative operating and net income, and the free cash flow at -49.80 million THB, indicating a cash outflow. The risk assessment for Modernform Group PCL indicates low liquidity and dilution risk, with no immediate filing-based liquidity or dilution flags detected. The company's capital expenditure of -5.62 million THB suggests a reduction in investment, which may be a response to the current financial challenges. The company has not issued any new shares recently, and the number of shares outstanding remains unchanged at 675 million for both basic and diluted shares. Recent financial filings and transcripts do not indicate any major events or strategic shifts for Modernform Group PCL. The company's financial performance and operational challenges are primarily reflected in its negative operating and net income, with no significant new developments reported in the latest filings.

30-day price · MODERN+0.02 (+1.0%)
Low$1.97High$2.18Close$2.04As of12 May, 00:00 UTC
Profile
CompanyModernform Group PCL
TickerMODERN.BK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryHome Furnishings
AI analysis

Business. Modernform Group PCL designs, manufactures, and distributes home furnishings, including lighting, furniture, and decorative products, primarily in the Asia-Pacific region.

Classification. Modernform Group PCL is classified under the industry "Home Furnishings" within the business sector "Cyclical Consumer Products" and economic sector "Consumer Cyclicals," with a confidence level of 0.92.

Modernform Group PCL has a market price of 2.02 THB per share and a market capitalization of 1.36 billion THB, with a price-to-book ratio of 0.61 and a price-to-tangible-book ratio of 0.61, indicating a discount to its book value. The company holds 648.49 million THB in cash and equivalents, contributing to a current ratio of 2.58, which suggests strong short-term liquidity. However, the company reported negative operating income of 60.76 million THB and a net loss of 62.84 million THB, reflecting a challenging operating environment. The company's return on equity (ROE) is -2.82%, and its return on assets (ROA) is -1.92%, both significantly below the industry median for home furnishings, which typically shows positive returns in stable markets. The debt-to-equity ratio of 0.1 indicates a conservative capital structure, with long-term debt at 230.44 million THB and total equity at 2.23 billion THB. Modernform Group PCL generates revenue primarily from its home furnishings business, with a geographic focus on the Asia-Pacific region. The company's revenue concentration in this region may expose it to regional economic fluctuations and supply chain disruptions. No specific segment breakdown is available, but the company's operations are concentrated in a single business line. The company's revenue for the latest period was 456.51 million THB, and while no specific growth rate is provided, the negative operating income and net loss suggest a contraction in profitability. The outlook for the current fiscal year is uncertain, with the company reporting negative operating and net income, and the free cash flow at -49.80 million THB, indicating a cash outflow. The risk assessment for Modernform Group PCL indicates low liquidity and dilution risk, with no immediate filing-based liquidity or dilution flags detected. The company's capital expenditure of -5.62 million THB suggests a reduction in investment, which may be a response to the current financial challenges. The company has not issued any new shares recently, and the number of shares outstanding remains unchanged at 675 million for both basic and diluted shares. Recent financial filings and transcripts do not indicate any major events or strategic shifts for Modernform Group PCL. The company's financial performance and operational challenges are primarily reflected in its negative operating and net income, with no significant new developments reported in the latest filings.
Key takeaways
  • Modernform Group PCL is trading at a discount to book value, with a price-to-book ratio of 0.61.
  • The company reported a net loss of 62.84 million THB and negative operating income of 60.76 million THB, indicating financial distress.
  • The company's liquidity position is strong, with a current ratio of 2.58 and 648.49 million THB in cash and equivalents.
  • The company's capital structure is conservative, with a debt-to-equity ratio of 0.1.
  • The company's operations are concentrated in the home furnishings sector and the Asia-Pacific region, which may increase its exposure to regional economic fluctuations.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$456.5M
Gross profit$138.6M
Operating income-$60.8M
Net income-$62.8M
R&D
SG&A
D&A
SBC
Operating cash flow$88.8M
CapEx-$5.6M
Free cash flow-$49.8M
Total assets$3.28B
Total liabilities$1.05B
Total equity$2.23B
Cash & equivalents$648.5M
Long-term debt$230.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$2.38B$141.4M$88.1M$18.8M
FY-3$2.40B$62.3M$39.0M-$6.2M
FY-2$2.53B$91.9M$60.0M$63.2M
FY-1$2.48B$122.1M$134.9M$123.3M
FY0$2.17B$118.0M$102.9M$24.9M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$3.42B$2.32B$170.00
FY-3$3.35B$2.28B$480.00
FY-2$3.28B$2.30B$563.1M
FY-1$3.15B$2.15B$420.00
FY0$3.05B$2.13B-$350.00
PeriodOCFCapExFCFSBC
FY-4$191.1M-$27.5M$18.8M
FY-3-$38.3M-$72.7M-$6.2M
FY-2$313.8M-$29.7M$63.2M
FY-1$269.7M-$22.4M$123.3M
FY0$282.9M-$28.8M$24.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$456.5M-$60.8M-$62.8M-$49.8M
FQ-6$624.1M$69.7M$73.8M$88.6M
FQ-5$663.8M$67.1M$61.6M$78.3M
FQ-4$737.4M$46.0M$62.4M$83.0M
FQ-3$458.4M$7.4M$6.6M$15.2M
FQ-2$547.2M$20.0M$9.3M$23.6M
FQ-1$527.4M$25.6M$16.4M$28.4M
FQ0$635.1M$64.9M$70.5M$79.2M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$3.28B$2.23B$648.5M
FQ-6$3.25B$2.20B$599.3M
FQ-5$3.17B$2.17B$618.6M
FQ-4$3.15B$2.15B$606.7M
FQ-3$3.11B$2.15B$686.9M
FQ-2$3.06B$2.03B$563.3M
FQ-1$3.08B$2.06B$713.9M
FQ0$3.05B$2.13B$704.4M
PeriodOCFCapExFCFSBC
FQ-7$88.8M-$5.6M-$49.8M
FQ-6$113.0M-$10.2M$88.6M
FQ-5$230.6M-$17.7M$78.3M
FQ-4$269.7M-$22.4M$83.0M
FQ-3$70.4M-$11.4M$15.2M
FQ-2$71.6M-$16.8M$23.6M
FQ-1$245.3M-$21.2M$28.4M
FQ0$282.9M-$28.8M$79.2M
Valuation
Market price$2.02
Market cap$1.36B
Enterprise value$945.4M
P/E
Reported non-GAAP P/E
EV/Revenue2.1
EV/Op income
EV/OCF10.7
P/B0.6
P/Tangible book0.6
Tangible book$2.23B
Net cash$418.1M
Current ratio2.6
Debt/Equity0.1
ROA-1.9%
ROE-2.8%
Cash conversion-1.4%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Home Furnishings · cohort 140 companies
MetricMODERNActivity
Op margin-13.3%4.3% medp25 0.1% · p75 10.9%bottom quartile
Net margin-13.8%2.8% medp25 -1.7% · p75 8.2%bottom quartile
Gross margin30.4%30.6% medp25 20.3% · p75 43.6%below median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-1.2%-3.1% medp25 -5.6% · p75 -1.6%top quartile
Debt / equity10.0%30.2% medp25 10.3% · p75 51.3%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:11 UTC#cbd1e223
Market quoteclose THB 2.02 · shares 0.68B diluted
no public URL
2026-05-10 02:00 UTC#4db09430
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 15:05 UTCJob: 57a15bc6