Handelsavisen
prelaunch
Companies 3918.HK
39
3918.HK HKEX Unclassified

Nagacorp Ltd

HK$4,03
Open in Charts → Attach watcher ⌖
HKD
Set alert
Last 30 days
1D5D1M3M6MYTD1Y5YMax
Live price chart loads from the market-data widget.
Mcap
17,8B HKD
P/E
51,1x
EV / Rev
22,6x
Div yield
4,55 %
Op margin
43,9 %
ROE
12,9 %
Net margin
43,7 %
Debt / equity
0,08
Beta
52w range
Volume
Day range
Prev close
Open
Next earnings
Ex-dividend
TR 1Y
About

Nagacorp Ltd operates in the Hotels, Restaurants & Leisure industry within the Consumer Discretionary sector, generating revenue through leisure and hospitality services.

Business. Nagacorp Ltd operates in the Hotels, Restaurants & Leisure industry within the Consumer Discretionary sector, generating revenue through leisure and hospitality services.

Classification20 %
SectorUnclassified
Generated · model-assisted
Sell-side consensus
BUY7 analysts
6 buy1 hold0 sell
Avg 12m price target6,43

Analyst recommendations

7 analysts · consensus Buy
Buy6
Hold1
Sell0
12-month price target
6,43
Consensus of sell-side coverage.
Upcoming events
— missing data
See all catalysts →

At a glance

Score
not yet scored
Valuation
51,1x
P/E
Analysts
Buy
7 analysts · indicative
Ownership
not yet wired
Profitability
12,9 %
return on equity
Quality
not yet scored

What drives this business

The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.

— missing data

News & coverage

0
  • No recent newsroom coverage mentioning 3918.
  • Sector rotation

    Sector1D1Mvs mkt
    Materials+2,3 %+6,6 %+1,7 %
    Communication Services+2,2 %−5,5 %+1,6 %
    Energy+0,6 %+3,3 %+0,0 %
    Health Care+0,6 %−0,8 %+0,0 %
    Information Technology+0,6 %+6,7 %+0,0 %
    Consumer Discretionary+0,4 %+7,6 %−0,2 %
    Financials−0,3 %−2,8 %−0,9 %
    Consumer Staples−0,4 %+2,5 %−1,0 %
    Real Estate−0,7 %+10,9 %−1,3 %
    Industrials−1,9 %−3,1 %−2,5 %
    Utilities−1,9 %+28,2 %−2,5 %

    Developing storylines

    No tracked sagas currently linked to 3918.HK. Browse all sagas →

    Analysis

    AI analysis
    Generated · analysis pipeline · tier hybrid · as of 2026-08-04 ↑ At a glance

    Opportunity

    — missing data

    Upcoming catalysts

    Scheduled public events. Informational only — not investment advice.

    • Macro
    • Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
    • Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
    • Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
    • Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
    • Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
    • Rate decisionEuropean Central Bank rate decision (press conf.)2026-09-10 · EU
    • Macro & political
    • ElectionSE Swedish Election2026-09-14 · SE
    • ElectionUS U.S. Midterms2026-11-03 · US
    • ElectionFR French Legislative2027-06-01 · FR

    Pre-earnings brief

    — missing data

    Signals & dispatch

    peak dispatch · —

    Composite-score breakdown

    Synthesis

    Business

    Nagacorp Ltd operates in the Hotels, Restaurants & Leisure industry within the Consumer Discretionary sector, generating revenue through leisure and hospitality services.

    Classification20 %
    SectorUnclassified
    AI synthesis
    GENERATED

    Nagacorp Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.08, indicating minimal leverage relative to its equity base of $2.40 billion. The company holds a current ratio of 1.55, suggesting adequate short-term liquidity to meet immediate obligations. Despite the low debt levels, the risk assessment flags medium liquidity risk and notes that net cash is negative after subtracting total debt, implying that cash and equivalents are insufficient to cover total liabilities without operating cash flow support. The firm generates robust operating cash flow of $388.5 million, which exceeds its net income of $309.9 million, demonstrating strong cash conversion capabilities.

    Profitability metrics show a return on equity (ROE) of 12.9% and a return on assets (ROA) of 11.2%, reflecting efficient use of capital to generate earnings. The company reports a gross profit of $576.9 million on revenue of $709.7 million, resulting in a gross margin of approximately 81.3%, which is characteristic of high-margin leisure or gaming operations. Operating income stands at $311.3 million, yielding an operating margin of roughly 43.9%, indicating strong operational efficiency before interest and taxes. The net income of $309.9 million closely tracks operating income, suggesting minimal non-operating expenses or tax burdens impacting the bottom line.

    Revenue concentration and segment details are not explicitly provided in the available data, limiting the ability to assess specific business line contributions or geographic exposure. The classification as Hotels, Restaurants & Leisure suggests a focus on consumer discretionary spending, which is typically sensitive to economic cycles and consumer confidence. Without specific segment breakdowns, the analysis relies on aggregate financial performance to infer business health, noting the high gross margins as a key indicator of pricing power or low variable costs in its core activities.

    Growth trajectory analysis is constrained by the absence of historical period data in the input, preventing a year-over-year or quarter-over-quarter trend assessment. The current revenue figure of $709.7 million serves as the baseline for valuation, with the company trading at an EV/Revenue multiple of 22.57, which implies significant market expectations for future growth or premium positioning. The lack of historical data precludes the calculation of compound annual growth rates or the identification of seasonal patterns in revenue generation.

    Risk factors include medium liquidity risk and low dilution risk, with the primary concern being the negative net cash position despite low leverage. The dilution risk is assessed as low, supported by the fact that basic and diluted shares outstanding are identical at 4.42 billion, indicating no significant options or convertible securities currently impacting share count. The key flag regarding negative net cash suggests that while the company is not heavily indebted, it may face constraints in funding large capital expenditures or acquisitions without relying on operating cash flows or external financing.

    Recent events, filing observations, and news are not provided in the input data, limiting the ability to incorporate recent corporate actions or market sentiment shifts into the analysis. The valuation multiples, including a P/E of 51.09 and P/B of 6.59, suggest that the market prices the company at a premium, potentially reflecting expectations for future earnings growth or asset revaluation. The absence of recent news or filing data means the analysis relies solely on the static financial snapshot and risk assessment provided.

    Key takeaways
    • Nagacorp Ltd exhibits strong profitability with an ROE of 12.9% and ROA of 11.2%, driven by high gross margins of approximately 81.3%.
    • The company maintains a conservative balance sheet with a debt-to-equity ratio of 0.08, but faces medium liquidity risk due to negative net cash.
    • Valuation multiples are elevated, with a P/E of 51.09 and EV/Revenue of 22.57, indicating high market expectations for future performance.
    • Dilution risk is low, as basic and diluted shares outstanding are identical, suggesting no immediate pressure from equity issuances.
    • Operating cash flow of $388.5 million exceeds net income, demonstrating strong cash generation capabilities to support operations and debt service.

    Bull / Bear case

    Generated · model-assisted
    BULL CASE · 4

    Revenue grew 33.1% CAGR over four years, reaching $709.7 million in FY2026, demonstrating strong top-line expansion.

    Net income surged 182.8% year-over-year to $309.9 million in FY2026, highlighting significant profitability acceleration.

    Free cash flow increased 219.0% year-over-year to $273.1 million in FY2026, providing substantial liquidity for growth.

    Analysts project 59.6% upside to a mean price target of $6.43, reflecting strong market confidence in future performance.

    BEAR CASE · 1

    Medium liquidity risk flags potential challenges in trading volume or market depth, which could impact price stability.

    In focus — financials by report

    Annual
    ANNUALFiled 2026-03-23
    FY 2026 · Full-year highlights

    Revenue $709.7M, +26,2% YoY; Operating income +180,8% YoY.

    Revenue$709.7M+26,2 % YoY
    Operating income$311.3M+180,8 % YoY
    Net income$309.9M+182,8 % YoY
    Free cash flow$273.1M+219,0 % YoY
    EPS
    Operating cash flow$388.5M+26,7 % YoY
    Financials
    Income statement
    Revenue$709.7M
    Gross profit$576.9M
    Operating income$311.3M
    Net income$309.9M
    Margins
    Gross margin81.3%
    Operating margin43.9%
    Net margin43.7%
    FCF margin38.5%
    Balance sheet
    Total assets$2.77B
    Total liabilities$367.6M
    Total equity$2.40B
    Cash & equivalents
    Long-term debt$183.9M
    Cash flow
    Operating cash flow$388.5M
    CapEx-$85.3M
    Free cash flow$273.1M
    SBC
    P&L flow · revenue → net income
    Revenue $709.7MOperating costs $398.4MFinance $623.0kNet income $309.9M
    Highlights
    • Revenue $709.7M, +26,2% YoY
    • Operating income +180,8% YoY
    • Net income +182,8% YoY
    • Free cash flow +219,0% YoY
    • Net margin 43.7%

    Valuation FY

    Market price
    HK$4,03
    Market cap
    HK$15.83B
    Enterprise value
    HK$16.02B
    P/E
    51.1x
    Non-GAAP P/E
    EV / Revenue
    22.6x
    EV / Op income
    51.5x
    EV / OCF
    41.2x
    P / B
    6.6x
    P / Tangible book
    6.6x
    Tangible book
    HK$2.40B
    Net cash
    -HK$183.9M
    Current ratio
    1.6
    Debt / equity
    0.1
    ROA
    11.2%
    ROE
    12.9%
    Cash conversion
    125.0%
    CapEx / revenue
    -12.0%
    SBC / revenue
    Dilution ratio
    0.0%

    Revenue by segment

    Casino Gaming
    low · llm_fanout_v2
    Hotel & Resort Operations
    low · llm_fanout_v2

    Market share

    — missing data

    Business relationships

    — missing data

    Supply chain

    — missing data

    Peer comparison

    — missing data

    Market position

    Stress test

    — missing data

    Predictor forecast

    Next quarternear-term
    Earnings · next quarterconf 45 %
    EPS
    Consensus EPS
    0,08
    Predicted surprise
    +0,00
    Beat probability
    45 %
    Analysts
    7
    Other metrics
    Revenue
    no estimate
    Segment revenue
    no estimate
    Margin
    no estimate
    Segment margin
    no estimate
    as of 2026-05-24 · Earnings Surprise V1
    Period note: consensus is not fiscal-period-aligned at source — read as consensus vs the last reported actual, not a calibrated same-quarter surprise.
    Full fiscal year~1 year ahead
    Full fiscal year · our forecast vs guidance vs consensus
    MetricOur forecastGuidanceConsensus
    EPSno estimateno estimate0,08
    Revenueno estimateno estimate759,6M USD
    Operating incomeno estimateno estimate350,9M USD
    Full-year consensus mean (period as reported by source) · consensus in USD. Company-level full-year forecast and management guidance are not yet modelled at scale — shown as "no estimate", never inferred.
    Probabilistic model output — not investment advice. · generated 2026-08-04

    Options

    — missing data

    Short squeeze

    — missing data

    Earnings-call key lines

    — missing data

    Consensus distribution

    sell-side coverage
    Recommendation distribution7 analysts
    Strong buy2
    Buy4
    Hold1
    Sell0
    Strong sell0
    12-month price targetHK$6,43 · Median HK$6,50
    Low HK$5,00High HK$7,50
    Operating income · consensus350,9M USD
    EPS surprise
    −9,4 %
    reported vs consensus · miss
    Revenue surprise
    −6,6 %
    reported vs consensus · miss

    Estimate revisions

    consensus EPS · 26-week trend
    — missing data

    Sell-side observations

    LowHK$5,00
    MeanHK$6,43
    MedianHK$6,50
    HighHK$7,50
    SpotHK$4,03
    +59.6 %implied to mean12-month sell-side price targets · ▲ spot

    Themes

    — missing data

    ESG

    — missing data

    Risk factors

    Dilution riskLow
    Liquidity riskMedium
    Filing-based flags
    • Net cash is negative after subtracting total debt.

    Benchmarks vs cohort

    Op Margin43,9 %Best in class
    Net Margin43,7 %Best in class
    ROE12,9 %Above median
    Capex / Rev-12,0 %Bottom quartile
    D/E0,08Above P75
    Cash Conv1,25Above median

    Corporate actions / M&A

    — missing data

    FX exposure

    — missing data

    Comparable transactions

    — missing data

    Derivatives & instruments

    — missing data

    Actions

    Ask Handelsavisen

    — missing data
    Data sources
    • Market data
    • Market data cache
    • Issuer disclosures
    • Public news
    • Earnings transcripts
    • Consensus estimates
    • ESG data
    • Reference data
    How metrics are computed
    • Debt To Equity
      (short_term_debt + long_term_debt) / total_equity
    • Market Cap
      market_price * shares_outstanding_diluted
    • Ev To Revenue
      enterprise_value / revenue
    • Return On Assets
      net_income / total_assets
    • Price To Tangible Book
      market_price / (tangible_book_value / shares_outstanding_diluted)
    • Price To Earnings
      market_price / (net_income / shares_outstanding_diluted)
    Source documents
    • Nagacorp Ltd Market data — financials · 2026-07-11

    Ownership & reference

    Leadership

    • Philip LeeExecutive Chairman of the Board
    • Yiy Fon ChenChief Executive Officer, Executive Director

    Insider activity

    — missing data

    Short positioning

    — missing data

    Geographic breakdown

    — missing data
    Listings · one canonical issuer all listings resolve to the canonical
    3918.HKCanonical
    HKEX · HKD

    Intel & risk

    PredictorBeat prob45 %Surprise+0,00Full forecast →
    peak dispatch · —
    OSINT findings
    Dilution riskLow
    Liquidity riskMedium
    Net cash is negative after subtracting total debt.

    Evidence & claims

    From filings & derived data
    — missing data

    The Thread

    Everything we know, in order
    2026-06-30 03:38 UTCEARNINGSUpcomingForecast: earnings_forecast (90d)
    2026-06-20 00:43 UTCANALYSTAnalyst coverage initiated
    2026-06-20 00:43 UTCANALYSTAnalyst coverage initiated
    2026-03-23 16:21 UTCEARNINGSAnnual results — FY 2026 Revenue USD 709.7M · Net USD 309.9M
    2025-03-25 18:37 UTCEARNINGSAnnual results — FY 2025 Revenue USD 562.5M · Net USD 109.6M
    2024-02-19 16:15 UTCEARNINGSAnnual results — FY 2024 Revenue USD 533.2M · Net USD 177.7M
    2023-02-08 17:34 UTCEARNINGSAnnual results — FY 2023 Revenue USD 460.7M · Net USD 107.3M
    2022-02-07 16:58 UTCEARNINGSAnnual results — FY 2022 Revenue USD 225.9M · Net USD -147.0M
    The entity's full life in the product — typed, chronological, joined across Newspaper, Platform and Data. Our memory, made visible.
    Sources filings · IR · transcripts · market data · tier hybrid · as of 2026-08-04 Market data · Issuer disclosures · Public news · Earnings transcripts · Consensus estimates · ESG data · Reference data Premium coverage