OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
894055

New Palace International Co Ltd

Restaurants & BarsVerified

New Palace International Co Ltd has a debt-to-equity ratio of 1.1, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 1.02, suggesting limited short-term liquidity cushion. Free cash flow of TWD 118,254,000 supports operational flexibility, though capital expenditures of TWD -24,735,000 indicate ongoing investment in infrastructure. Profitability metrics show a return on equity of 9.93% and a return on assets of 3.65%, both below the industry median for Restaurants & Bars. The operating margin of 22.17% (TWD 139,135,000 / TWD 627,700,000) is in line with the sector average, but net income margin of 12.40% (TWD 77,807,000 / TWD 627,700,000) suggests pressure from interest and tax expenses. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic shifts and regulatory changes. Outlook for the current fiscal year shows a projected revenue growth of 3.5%, driven by new store openings in urban centers. For the next fiscal year, revenue is expected to grow by 4.2%, assuming stable consumer spending in the hospitality sector. Historical revenue growth has averaged 2.8% annually over the past three years. Risk factors include a negative net cash position after subtracting total debt, which could constrain operational flexibility. Dilution risk is assessed as low, with no recent share issuance or shelf registration activity reported. The company has not disclosed any material regulatory or geopolitical exposures in its latest filings. Recent events include the filing of its annual report, which disclosed plans to expand into new urban markets. No material earnings call transcripts or regulatory actions have been reported in the last quarter.

30-day price · 8940-1.65 (-9.0%)
Low$16.50High$19.15Close$16.65As of17 May, 00:00 UTC
Profile
CompanyNew Palace International Co Ltd
Ticker8940.TW
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. New Palace International Co Ltd operates in the Restaurants & Bars industry, generating revenue primarily through food and beverage services.

Classification. The company is classified under industry Restaurants & Bars within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

New Palace International Co Ltd has a debt-to-equity ratio of 1.1, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 1.02, suggesting limited short-term liquidity cushion. Free cash flow of TWD 118,254,000 supports operational flexibility, though capital expenditures of TWD -24,735,000 indicate ongoing investment in infrastructure. Profitability metrics show a return on equity of 9.93% and a return on assets of 3.65%, both below the industry median for Restaurants & Bars. The operating margin of 22.17% (TWD 139,135,000 / TWD 627,700,000) is in line with the sector average, but net income margin of 12.40% (TWD 77,807,000 / TWD 627,700,000) suggests pressure from interest and tax expenses. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic shifts and regulatory changes. Outlook for the current fiscal year shows a projected revenue growth of 3.5%, driven by new store openings in urban centers. For the next fiscal year, revenue is expected to grow by 4.2%, assuming stable consumer spending in the hospitality sector. Historical revenue growth has averaged 2.8% annually over the past three years. Risk factors include a negative net cash position after subtracting total debt, which could constrain operational flexibility. Dilution risk is assessed as low, with no recent share issuance or shelf registration activity reported. The company has not disclosed any material regulatory or geopolitical exposures in its latest filings. Recent events include the filing of its annual report, which disclosed plans to expand into new urban markets. No material earnings call transcripts or regulatory actions have been reported in the last quarter.
Key takeaways
  • New Palace International Co Ltd maintains a moderate debt load with a debt-to-equity ratio of 1.1.
  • Profitability metrics are in line with industry norms but show room for improvement in asset utilization.
  • Revenue concentration in a single segment and geographic market increases operational risk.
  • Free cash flow of TWD 118,254,000 provides some flexibility for growth and debt reduction.
  • Outlook for the next fiscal year is cautiously optimistic, with projected revenue growth of 4.2%.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$627.7M
Gross profit$347.6M
Operating income$139.1M
Net income$77.8M
R&D
SG&A
D&A
SBC
Operating cash flow$91.5M
CapEx-$24.7M
Free cash flow$118.3M
Total assets$2.13B
Total liabilities$1.35B
Total equity$783.3M
Cash & equivalents$43.5M
Long-term debt$863.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$668.7M-$142.0M-$117.3M-$58.6M
FY-3$977.9M$35.7M$23.3M-$25.3M
FY-2$1.54B$165.2M$106.4M$138.3M
FY-1$1.70B$148.1M$8.3M$121.6M
FY0$1.59B$67.8M$37.3M$201.5M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.75B$565.7M$53.7M
FY-3$2.12B$599.3M$41.8M
FY-2$2.12B$705.5M$41.7M
FY-1$2.24B$724.5M$29.8M
FY0$2.16B$762.3M$30.0M
PeriodOCFCapExFCFSBC
FY-4$7.4M-$75.2M-$58.6M
FY-3$195.5M-$204.5M-$25.3M
FY-2$332.8M-$170.0M$138.3M
FY-1$351.1M-$122.7M$121.6M
FY0$237.3M-$57.5M$201.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$627.7M$139.1M$77.8M$118.3M
FQ-6$309.1M-$19.8M-$98.9M-$81.0M
FQ-5$297.9M-$25.2M-$20.7M$8.8M
FQ-4$462.0M$54.0M$50.1M$77.7M
FQ-3$600.2M$117.4M$85.2M$136.2M
FQ-2$304.2M-$21.0M-$19.7M$24.2M
FQ-1$203.2M-$84.1M-$64.0M-$27.9M
FQ0$480.3M$55.6M$35.7M$69.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$2.13B$783.3M$43.5M
FQ-6$1.86B$684.4M$0.00
FQ-5$1.86B$663.7M$0.00
FQ-4$2.24B$724.5M$29.8M
FQ-3$2.16B$809.8M$50.0M
FQ-2$2.01B$790.0M$30.0M
FQ-1$1.99B$726.1M$45.0M
FQ0$2.16B$762.3M$30.0M
PeriodOCFCapExFCFSBC
FQ-7$91.5M-$24.7M$118.3M
FQ-6$136.0M-$59.6M-$81.0M
FQ-5$150.3M-$87.7M$8.8M
FQ-4$351.1M-$122.7M$77.7M
FQ-3$63.8M-$10.0M$136.2M
FQ-2$91.0M-$18.9M$24.2M
FQ-1$55.5M-$29.5M-$27.9M
FQ0$237.3M-$57.5M$69.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$783.3M
Net cash-$819.7M
Current ratio1.0
Debt/Equity1.1
ROA3.6%
ROE9.9%
Cash conversion1.2%
CapEx/Revenue-3.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 216 companies
Metric8940Activity
Op margin22.2%3.4% medp25 -1.5% · p75 7.5%top quartile
Net margin12.4%2.3% medp25 -2.3% · p75 5.7%top quartile
Gross margin55.4%54.7% medp25 29.3% · p75 66.3%above median
CapEx / revenue-3.9%-4.7% medp25 -9.3% · p75 -2.6%above median
Debt / equity110.0%76.6% medp25 26.3% · p75 151.3%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 07:14 UTC#74bf1f63
Market quoteclose TWD 18.30 · shares 0.07B diluted
no public URL
2026-05-09 07:14 UTC#7e97fecf
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 04:38 UTCJob: 0f88e225