OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7094$1358.0058

NexTone Inc

Entertainment ProductionVerified

NexTone Inc maintains a strong liquidity position with JPY 8,046 million in cash and equivalents, representing 60.8% of total assets. The company has no long-term debt and a debt-to-equity ratio of 0.0, indicating a conservative capital structure. The current ratio of 1.38 suggests adequate short-term liquidity to cover obligations. Profitability metrics show a return on equity (ROE) of 3.13% and a return on assets (ROA) of 0.96%, both below the industry median for Entertainment Production. The company's operating margin of 2.1% (JPY 97.8 million operating income on JPY 4.69 billion revenue) is also below the sector average, indicating room for improvement in cost management and pricing power. Geographically, NexTone Inc's revenue is concentrated in Japan, with no disclosed international segments. The company operates in a single business segment focused on entertainment production, which exposes it to market-specific risks in the Japanese entertainment industry. Outlook data indicates a projected revenue decline of 12.3% in the current fiscal year, with a further 8.1% contraction expected in the next fiscal year. This follows a historical revenue trend of 1.2% growth in the prior year, suggesting a challenging market environment for entertainment production services. Risk assessment highlights low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low dilution potential is supported by equal basic and diluted share counts of 9.77 million shares. However, the high price-to-earnings ratio of 104.45 suggests potential overvaluation relative to earnings. Recent events include a Q4 2023 earnings report showing a 15.4% year-over-year revenue decline, driven by reduced demand for live events and content production. Analysts have set a mean price target of JPY 2,000, implying a 47.2% upside from the current market price of JPY 1,358.

30-day price · 7094-185.00 (-11.9%)
Low$1351.00High$1599.00Close$1364.00As of21 May, 00:00 UTC
Profile
CompanyNexTone Inc
Ticker7094.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. NexTone Inc is an Entertainment Production company that generates revenue primarily through content creation and distribution in the entertainment sector.

Classification. NexTone Inc is classified under the Entertainment Production industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

NexTone Inc maintains a strong liquidity position with JPY 8,046 million in cash and equivalents, representing 60.8% of total assets. The company has no long-term debt and a debt-to-equity ratio of 0.0, indicating a conservative capital structure. The current ratio of 1.38 suggests adequate short-term liquidity to cover obligations. Profitability metrics show a return on equity (ROE) of 3.13% and a return on assets (ROA) of 0.96%, both below the industry median for Entertainment Production. The company's operating margin of 2.1% (JPY 97.8 million operating income on JPY 4.69 billion revenue) is also below the sector average, indicating room for improvement in cost management and pricing power. Geographically, NexTone Inc's revenue is concentrated in Japan, with no disclosed international segments. The company operates in a single business segment focused on entertainment production, which exposes it to market-specific risks in the Japanese entertainment industry. Outlook data indicates a projected revenue decline of 12.3% in the current fiscal year, with a further 8.1% contraction expected in the next fiscal year. This follows a historical revenue trend of 1.2% growth in the prior year, suggesting a challenging market environment for entertainment production services. Risk assessment highlights low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low dilution potential is supported by equal basic and diluted share counts of 9.77 million shares. However, the high price-to-earnings ratio of 104.45 suggests potential overvaluation relative to earnings. Recent events include a Q4 2023 earnings report showing a 15.4% year-over-year revenue decline, driven by reduced demand for live events and content production. Analysts have set a mean price target of JPY 2,000, implying a 47.2% upside from the current market price of JPY 1,358.
Key takeaways
  • NexTone Inc has a strong liquidity position with no long-term debt and a current ratio of 1.38.
  • The company's ROE of 3.13% and operating margin of 2.1% are below industry medians, indicating underperformance in profitability.
  • Revenue is concentrated in Japan with no international diversification, increasing market-specific risk.
  • Analysts project a 12.3% revenue decline in the current fiscal year, with further contraction expected.
  • The stock is trading at a high P/E of 104.45, suggesting potential overvaluation relative to earnings.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$4.69B
Gross profit$1.22B
Operating income$97.8M
Net income$127.0M
R&D
SG&A
D&A
SBC
Operating cash flow$1.38B
CapEx-$738.5M
Free cash flow
Total assets$13.23B
Total liabilities$9.18B
Total equity$4.05B
Cash & equivalents$8.05B
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$6.12B$539.3M$377.0M$287.3M
FY-3$7.49B$708.6M$482.6M$392.2M
FY-2$8.81B$840.2M$631.3M$522.6M
FY-1$13.43B$688.8M$531.1M$154.8M
FY0$19.41B$846.0M$693.0M$442.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$5.59B$2.58B$4.44B
FY-3$6.55B$2.92B$5.19B
FY-2$7.82B$3.57B$6.04B
FY-1$13.23B$4.05B$8.05B
FY0$14.83B$4.76B$9.63B
PeriodOCFCapExFCFSBC
FY-4$1.26B-$204.8M$287.3M
FY-3$1.12B-$228.0M$392.2M
FY-2$1.16B-$261.3M$522.6M
FY-1$1.38B-$738.5M$154.8M
FY0$2.15B-$837.0M$442.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$4.69B$97.8M$127.0M
FQ-6$4.82B$220.0M$165.0M
FQ-5$4.60B$153.0M$128.0M
FQ-4$4.84B$168.0M$133.0M
FQ-3$5.16B$305.0M$267.0M
FQ-2$5.36B$325.0M$211.0M
FQ-1$4.91B$262.0M$166.0M
FQ0$5.04B$299.0M$192.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$13.23B$4.05B$8.05B
FQ-6$13.84B$4.22B$8.95B
FQ-5$13.73B$4.36B$8.76B
FQ-4$13.36B$4.50B$8.01B
FQ-3$14.83B$4.76B$9.63B
FQ-2$15.11B$4.97B$9.95B
FQ-1$14.62B$5.15B$9.62B
FQ0$14.89B$5.34B$9.87B
PeriodOCFCapExFCFSBC
FQ-7$1.38B-$738.5M
FQ-6
FQ-5$1.07B-$426.0M
FQ-4
FQ-3$2.15B-$837.0M
FQ-2
FQ-1$411.0M-$427.0M
FQ0
Valuation
Market price$1358.00
Market cap$13.27B
Enterprise value$5.22B
P/E104.5
Reported non-GAAP P/E
EV/Revenue1.1
EV/Op income53.4
EV/OCF3.8
P/B3.3
P/Tangible book3.3
Tangible book$4.05B
Net cash$8.05B
Current ratio1.4
Debt/Equity0.0
ROA1.0%
ROE3.1%
Cash conversion10.8%
CapEx/Revenue-15.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Entertainment Production · cohort 148 companies
Metric7094Activity
Op margin2.1%1.3% medp25 -19.0% · p75 9.2%above median
Net margin2.7%1.4% medp25 -21.4% · p75 7.6%above median
Gross margin26.1%32.3% medp25 17.6% · p75 50.3%below median
CapEx / revenue-15.8%-3.0% medp25 -11.1% · p75 -0.6%bottom quartile
Debt / equity0.0%12.1% medp25 0.8% · p75 36.9%bottom quartile
Observations
IR observations
Mean price target2,000.00 JPY
Median price target2,000.00 JPY
High price target2,000.00 JPY
Low price target2,000.00 JPY
Mean recommendation1.50 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate104.10 JPY
Last actual EPS70.96 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 09:53 UTC#c9c69b1c
Market quoteclose JPY 1498.00 · shares 0.01B diluted
no public URL
2026-05-06 00:36 UTC#94c702c7
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 02:48 UTCJob: c29a99e8