OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
NTRP$2.5858

Nexttrip Inc

Leisure & RecreationVerified

Nexttrip Inc has a market price of $2.58 and a market capitalization of $35.25 million, with a price-to-book ratio of 11.27, indicating a premium valuation relative to its book value. The company's liquidity position is characterized by a current ratio of 0.87, suggesting potential short-term liquidity constraints, and a debt-to-equity ratio of 0.26, which is relatively low and indicates a conservative capital structure. Profitability metrics show a challenging operating environment, with a negative operating cash flow of -$5.73 million and a free cash flow of -$6.22 million, both of which are significantly below the industry median for Leisure & Recreation firms. The company's capital expenditures of -$1.03 million further highlight the need for ongoing investment to sustain operations. Geographically, Nexttrip Inc's revenue is concentrated in the United States, with no material international exposure disclosed. The company operates in a single business segment, focusing on software solutions for leisure and recreation, which limits diversification benefits and exposes it to sector-specific risks. Looking ahead, the company is expected to face continued financial pressure, with no significant revenue growth anticipated in the current fiscal year. The negative operating and free cash flows suggest a need for strategic cost management or additional capital to maintain operations. Risk factors include liquidity constraints, as the company has a negative net cash position after subtracting total debt. The risk of dilution is currently low, but the company may need to issue additional shares to fund operations or growth initiatives, which could affect shareholder value. Recent events include a consistent analyst price target of $7.00, with a mean recommendation of 2.00, indicating a cautious outlook. The lack of strong buy ratings and the presence of only one buy recommendation suggest limited analyst confidence in the company's near-term prospects.

30-day price · NTRP-0.10 (-3.9%)
Low$2.10High$4.09Close$2.55As of9 May, 00:00 UTC
Profile
CompanyNexttrip Inc
TickerNTRP.O
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Nexttrip Inc provides software solutions for the leisure and recreation industry, primarily generating revenue through subscription-based services and software licensing.

Classification. Nexttrip Inc is classified under the Leisure & Recreation industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

Nexttrip Inc has a market price of $2.58 and a market capitalization of $35.25 million, with a price-to-book ratio of 11.27, indicating a premium valuation relative to its book value. The company's liquidity position is characterized by a current ratio of 0.87, suggesting potential short-term liquidity constraints, and a debt-to-equity ratio of 0.26, which is relatively low and indicates a conservative capital structure. Profitability metrics show a challenging operating environment, with a negative operating cash flow of -$5.73 million and a free cash flow of -$6.22 million, both of which are significantly below the industry median for Leisure & Recreation firms. The company's capital expenditures of -$1.03 million further highlight the need for ongoing investment to sustain operations. Geographically, Nexttrip Inc's revenue is concentrated in the United States, with no material international exposure disclosed. The company operates in a single business segment, focusing on software solutions for leisure and recreation, which limits diversification benefits and exposes it to sector-specific risks. Looking ahead, the company is expected to face continued financial pressure, with no significant revenue growth anticipated in the current fiscal year. The negative operating and free cash flows suggest a need for strategic cost management or additional capital to maintain operations. Risk factors include liquidity constraints, as the company has a negative net cash position after subtracting total debt. The risk of dilution is currently low, but the company may need to issue additional shares to fund operations or growth initiatives, which could affect shareholder value. Recent events include a consistent analyst price target of $7.00, with a mean recommendation of 2.00, indicating a cautious outlook. The lack of strong buy ratings and the presence of only one buy recommendation suggest limited analyst confidence in the company's near-term prospects.
Key takeaways
  • Nexttrip Inc is trading at a premium to book value, with a price-to-book ratio of 11.27.
  • The company has a negative operating cash flow of -$5.73 million, indicating financial stress.
  • The current ratio of 0.87 suggests potential liquidity constraints.
  • Analysts have a cautious outlook, with a mean price target of $7.00 and a mean recommendation of 2.00.
  • The company operates in a single segment with no material international exposure.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue
Gross profit
Operating income
Net income
R&D
SG&A
D&A
SBC
Operating cash flow-$5.7M
CapEx-$1.0M
Free cash flow-$6.2M
Total assets$5.1M
Total liabilities$2.0M
Total equity$3.1M
Cash & equivalents
Long-term debt$828.3k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$1.7M-$8.5M-$7.4M-$7.8M
FY-3$630.4k-$8.7M-$8.7M-$9.0M
FY-2
FY-1$458.8k-$5.5M-$7.3M-$6.2M
FY0$501.4k-$8.5M-$10.1M-$10.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$13.8M$12.9M
FY-3$5.7M$5.1M
FY-2
FY-1$5.1M$3.1M
FY0$9.9M$7.4M
PeriodOCFCapExFCFSBC
FY-4-$6.3M-$359.8k-$7.8M
FY-3-$8.2M-$389.0k-$9.0M
FY-2
FY-1-$5.7M-$1.0M-$6.2M
FY0-$5.1M-$534.8k-$10.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7-$6.2M
FQ-6$188.8k-$2.0M-$2.0M-$1.9M
FQ-5$154.5k-$1.5M-$1.5M-$1.7M
FQ-4$74.6k-$1.8M-$2.0M-$2.0M
FQ-3$83.5k-$3.4M-$4.6M-$4.5M
FQ-2$138.8k-$4.7M-$4.5M-$4.7M
FQ-1$757.6k-$3.2M-$2.9M-$2.9M
FQ0$1.2M-$3.1M-$3.3M-$3.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$5.1M$3.1M
FQ-6$4.7M$1.2M
FQ-5$4.9M-$134.1k
FQ-4$5.0M-$1.4M
FQ-3$9.9M$7.4M
FQ-2$11.0M$6.7M
FQ-1$13.9M$6.0M
FQ0$14.4M$6.3M
PeriodOCFCapExFCFSBC
FQ-7-$5.7M-$1.0M-$6.2M
FQ-6-$1.1M-$169.4k-$1.9M
FQ-5-$2.0M-$389.6k-$1.7M
FQ-4-$3.1M-$468.8k-$2.0M
FQ-3-$5.1M-$534.8k-$4.5M
FQ-2-$1.0M-$381.5k-$4.7M
FQ-1-$470.3k-$409.0k-$2.9M
FQ0-$2.5M-$409.0k-$3.0M
Valuation
Market price$2.58
Market cap$35.3M
Enterprise value$36.1M
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B11.3
P/Tangible book11.3
Tangible book$3.1M
Net cash-$828.3k
Current ratio0.9
Debt/Equity0.3
ROA
ROE
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 216 companies
MetricNTRPActivity
Op margin5.0% medp25 -3.7% · p75 17.3%
Net margin3.4% medp25 -5.5% · p75 12.4%
Gross margin35.8% medp25 15.8% · p75 59.0%
CapEx / revenue-6.2% medp25 -16.6% · p75 -2.3%
Debt / equity26.0%36.5% medp25 6.1% · p75 114.3%below median
Observations
IR observations
Mean price target7.00 USD
Median price target7.00 USD
High price target7.00 USD
Low price target7.00 USD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-1.35 USD
Mean revenue estimate2,800,000 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 18:45 UTC#fd8330e7
Market quoteclose USD 2.64 · shares 0.01B diluted
no public URL
2026-05-16 18:45 UTC#ebfae61a
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 19:18 UTCJob: 3d7e51c5