OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1429$707.0060

Nippon Aqua Co Ltd

Construction Supplies & FixturesVerified

Nippon Aqua maintains a conservative capital structure with a debt-to-equity ratio of 0.42, indicating a balanced approach to leverage. The company's liquidity position is characterized by a current ratio of 1.42, suggesting adequate short-term liquidity to meet obligations. However, the risk assessment notes that net cash is negative after subtracting total debt, signaling potential liquidity constraints. The company's price-to-book ratio of 1.96 and price-to-tangible-book ratio of 1.96 suggest that the market values the company at a premium to its book value, but not excessively so. Profitability metrics show a return on equity (ROE) of 16.3% and a return on assets (ROA) of 7.35%, both of which are strong indicators of efficient capital use and asset management. These figures are well above the industry median for ROE and ROA in the Construction Supplies & Fixtures sector, suggesting that Nippon Aqua is outperforming its peers in terms of profitability. The company's revenue is primarily concentrated in the construction industry, with a focus on insulation and waterproofing materials for both residential and commercial buildings. While the company serves a broad range of customers, including home builders, general contractors, and construction companies, the concentration of revenue in the construction sector exposes it to cyclical demand fluctuations. Looking ahead, the company's growth trajectory is expected to be influenced by the broader construction market in Japan. The outlook for the current fiscal year suggests a modest increase in revenue, supported by ongoing infrastructure projects and housing demand. However, the next fiscal year's growth is contingent on macroeconomic conditions and potential regulatory changes affecting the construction industry. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's capital structure is relatively stable, with a low probability of near-term dilution. However, the negative net cash position after subtracting total debt suggests that the company may need to manage its liquidity carefully in the coming periods. Recent events, including analyst estimates and price targets, indicate a generally positive sentiment among analysts. The mean price target of 1,200 JPY suggests a potential upside from the current market price of 707 JPY. However, the lack of strong-buy recommendations and the presence of only one buy recommendation suggest a cautious outlook from the analyst community.

30-day price · 1429-3.00 (-0.4%)
Low$678.00High$757.00Close$698.00As of22 May, 00:00 UTC
Profile
CompanyNippon Aqua Co Ltd
Ticker1429.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryConstruction Supplies & Fixtures
AI analysis

Business. Nippon Aqua Co Ltd develops, sells, and installs insulation and waterproofing materials, primarily for residential and commercial construction, and sells related construction machinery and raw materials.

Classification. Nippon Aqua is classified in the Consumer Cyclicals economic sector, under the Cyclical Consumer Products business sector and the Construction Supplies & Fixtures industry, with a confidence level of 0.92.

Nippon Aqua maintains a conservative capital structure with a debt-to-equity ratio of 0.42, indicating a balanced approach to leverage. The company's liquidity position is characterized by a current ratio of 1.42, suggesting adequate short-term liquidity to meet obligations. However, the risk assessment notes that net cash is negative after subtracting total debt, signaling potential liquidity constraints. The company's price-to-book ratio of 1.96 and price-to-tangible-book ratio of 1.96 suggest that the market values the company at a premium to its book value, but not excessively so. Profitability metrics show a return on equity (ROE) of 16.3% and a return on assets (ROA) of 7.35%, both of which are strong indicators of efficient capital use and asset management. These figures are well above the industry median for ROE and ROA in the Construction Supplies & Fixtures sector, suggesting that Nippon Aqua is outperforming its peers in terms of profitability. The company's revenue is primarily concentrated in the construction industry, with a focus on insulation and waterproofing materials for both residential and commercial buildings. While the company serves a broad range of customers, including home builders, general contractors, and construction companies, the concentration of revenue in the construction sector exposes it to cyclical demand fluctuations. Looking ahead, the company's growth trajectory is expected to be influenced by the broader construction market in Japan. The outlook for the current fiscal year suggests a modest increase in revenue, supported by ongoing infrastructure projects and housing demand. However, the next fiscal year's growth is contingent on macroeconomic conditions and potential regulatory changes affecting the construction industry. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's capital structure is relatively stable, with a low probability of near-term dilution. However, the negative net cash position after subtracting total debt suggests that the company may need to manage its liquidity carefully in the coming periods. Recent events, including analyst estimates and price targets, indicate a generally positive sentiment among analysts. The mean price target of 1,200 JPY suggests a potential upside from the current market price of 707 JPY. However, the lack of strong-buy recommendations and the presence of only one buy recommendation suggest a cautious outlook from the analyst community.
Key takeaways
  • Nippon Aqua has a strong ROE of 16.3% and ROA of 7.35%, outperforming industry medians.
  • The company's debt-to-equity ratio of 0.42 and current ratio of 1.42 indicate a balanced capital structure and adequate liquidity.
  • Revenue is concentrated in the construction sector, exposing the company to cyclical demand fluctuations.
  • Analysts project a mean price target of 1,200 JPY, suggesting potential upside from the current market price.
  • The company faces medium liquidity risk and low dilution risk, with a stable capital structure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$33.67B
Gross profit$7.74B
Operating income$2.77B
Net income$1.90B
R&D
SG&A
D&A
SBC
Operating cash flow$1.51B
CapEx-$503.8M
Free cash flow$521.3M
Total assets$25.81B
Total liabilities$14.18B
Total equity$11.63B
Cash & equivalents$2.42B
Long-term debt$4.85B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$33.67B$2.77B$1.90B$521.3M
FY-1$30.27B$2.56B$1.84B$865.4M
FY-2$28.34B$2.87B$2.00B$1.17B
FY-3$25.67B$2.33B$1.55B$835.5M
FY-4$23.90B$1.41B$953.8M$159.9M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$25.81B$11.63B$2.42B
FY-1$24.07B$10.55B$2.26B
FY-2$20.39B$9.30B$2.03B
FY-3$21.97B$7.97B$2.68B
FY-4$18.28B$7.95B$1.93B
PeriodOCFCapExFCFSBC
FY0$1.51B-$503.8M$521.3M
FY-1-$516.5M-$209.0M$865.4M
FY-2$4.02B-$319.7M$1.17B
FY-3-$297.7M-$289.0M$835.5M
FY-4$520.5M-$355.6M$159.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$7.71B$543.1M$341.6M
FQ-1$9.38B$1.03B$709.6M
FQ-2$8.31B$646.9M$438.3M
FQ-3$8.48B$563.3M$388.8M
FQ-4$7.50B$526.3M$359.2M
FQ-5$9.45B$1.05B$795.9M
FQ-6$7.71B$671.8M$463.8M
FQ-7$6.84B$403.8M$277.7M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$23.72B$10.85B$2.69B
FQ-1$25.81B$11.63B$2.42B
FQ-2$23.06B$10.65B$2.28B
FQ-3$23.28B$10.21B$1.78B
FQ-4$22.58B$9.82B$2.46B
FQ-5$24.07B$10.55B$2.26B
FQ-6$20.48B$9.34B$2.02B
FQ-7$19.41B$8.88B$1.99B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$1.51B-$503.8M
FQ-2
FQ-3$880.1M-$119.2M
FQ-4
FQ-5-$516.5M-$209.0M
FQ-6
FQ-7-$574.3M-$142.5M
Valuation
Market price$707.00
Market cap$22.77B
Enterprise value$25.21B
P/E12.0
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income9.1
EV/OCF16.7
P/B2.0
P/Tangible book2.0
Tangible book$11.63B
Net cash-$2.44B
Current ratio1.4
Debt/Equity0.4
ROA7.3%
ROE16.3%
Cash conversion80.0%
CapEx/Revenue-1.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Construction Supplies & Fixtures · cohort 3 companies
Metric1429Activity
Op margin8.2%3.2% medp25 1.3% · p75 7.6%top quartile
Net margin5.6%-1.0% medp25 -4.4% · p75 5.3%top quartile
Gross margin23.0%28.1% medp25 25.5% · p75 37.0%bottom quartile
R&D / revenue1.0% medp25 0.7% · p75 1.2%
CapEx / revenue-1.5%3.8% medp25 1.9% · p75 5.3%bottom quartile
Debt / equity42.0%31.5% medp25 26.5% · p75 76.6%above median
Observations
IR observations
Mean price target1,200.00 JPY
Median price target1,200.00 JPY
High price target1,200.00 JPY
Low price target1,200.00 JPY
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate61.20 JPY
Last actual EPS59.43 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:55 UTC#f254e424
Market quoteclose JPY 707.00 · shares 0.03B diluted
no public URL
2026-05-13 00:56 UTC#98adc915
Source: analysis-pipeline (hybrid)Generated: 2026-05-13 00:57 UTCJob: 774ef106