OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
145170$5340.0057

Nobland International Inc

Apparel & AccessoriesVerified

Nobland International Inc exhibits a debt-heavy capital structure with a debt-to-equity ratio of 1.21, significantly above the median for the Apparel & Accessories industry. The company's liquidity position is constrained, with negative net cash after subtracting total debt, and a current ratio of 1.3, indicating limited short-term asset coverage of liabilities. The price-to-book ratio of 0.57 suggests the market values the company at a discount to its book value, while the price-to-tangible-book ratio of 0.57 reflects similar valuation dynamics. Profitability metrics show a return on equity (ROE) of 3.31% and a return on assets (ROA) of 1.25%, both below the industry median for Apparel & Accessories. Gross profit of KRW 87.75 billion represents 14.6% of revenue, but operating income of KRW 12.93 billion (2.15% of revenue) and net income of KRW 5.08 billion (0.84% of revenue) indicate thin margins. These figures suggest the company is under pressure to improve operational efficiency and cost control. The company's revenue is concentrated in a single business segment focused on apparel manufacturing and design services, with no disclosed geographic diversification. Export-oriented operations expose the company to currency and demand volatility in international markets, particularly in key ODM markets. The lack of segment or geographic diversification increases exposure to sector-specific downturns. Outlook data indicates a projected revenue decline in the current fiscal year, with no clear recovery expected in the next fiscal year. The company's capital expenditure of KRW 14.21 billion reflects ongoing investment in production capacity, but free cash flow remains negative at KRW -227.45 million. The absence of positive operating cash flow (KRW -16.67 billion) further constrains financial flexibility. Risk factors include medium liquidity risk due to negative net cash and a current ratio near 1.3, which limits the company's ability to meet short-term obligations. The risk assessment flags net cash as negative after subtracting total debt, and while dilution risk is currently low, the company's capital structure leaves room for potential equity issuance. Adjustments in the valuation model reflect the company's weak cash flow and high leverage. Recent filings and transcripts highlight ongoing challenges in maintaining profitability amid global supply chain disruptions and shifting consumer demand. The company has not disclosed material new contracts or strategic partnerships in the latest reporting period, and no significant management changes or capital structure adjustments have been announced.

30-day price · 145170+555.00 (+14.1%)
Low$3860.00High$6060.00Close$4480.00As of22 May, 00:00 UTC
Profile
CompanyNobland International Inc
Ticker145170.KQ
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Nobland International Inc is a Korea-based company engaged in the design, production, and supply of sewn knit and woven wear products, primarily through original design manufacturing (ODM) for export.

Classification. Nobland International Inc is classified in the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Apparel & Accessories industry with 92% confidence.

Nobland International Inc exhibits a debt-heavy capital structure with a debt-to-equity ratio of 1.21, significantly above the median for the Apparel & Accessories industry. The company's liquidity position is constrained, with negative net cash after subtracting total debt, and a current ratio of 1.3, indicating limited short-term asset coverage of liabilities. The price-to-book ratio of 0.57 suggests the market values the company at a discount to its book value, while the price-to-tangible-book ratio of 0.57 reflects similar valuation dynamics. Profitability metrics show a return on equity (ROE) of 3.31% and a return on assets (ROA) of 1.25%, both below the industry median for Apparel & Accessories. Gross profit of KRW 87.75 billion represents 14.6% of revenue, but operating income of KRW 12.93 billion (2.15% of revenue) and net income of KRW 5.08 billion (0.84% of revenue) indicate thin margins. These figures suggest the company is under pressure to improve operational efficiency and cost control. The company's revenue is concentrated in a single business segment focused on apparel manufacturing and design services, with no disclosed geographic diversification. Export-oriented operations expose the company to currency and demand volatility in international markets, particularly in key ODM markets. The lack of segment or geographic diversification increases exposure to sector-specific downturns. Outlook data indicates a projected revenue decline in the current fiscal year, with no clear recovery expected in the next fiscal year. The company's capital expenditure of KRW 14.21 billion reflects ongoing investment in production capacity, but free cash flow remains negative at KRW -227.45 million. The absence of positive operating cash flow (KRW -16.67 billion) further constrains financial flexibility. Risk factors include medium liquidity risk due to negative net cash and a current ratio near 1.3, which limits the company's ability to meet short-term obligations. The risk assessment flags net cash as negative after subtracting total debt, and while dilution risk is currently low, the company's capital structure leaves room for potential equity issuance. Adjustments in the valuation model reflect the company's weak cash flow and high leverage. Recent filings and transcripts highlight ongoing challenges in maintaining profitability amid global supply chain disruptions and shifting consumer demand. The company has not disclosed material new contracts or strategic partnerships in the latest reporting period, and no significant management changes or capital structure adjustments have been announced.
Key takeaways
  • Nobland International Inc operates in a competitive, low-margin apparel manufacturing sector with limited diversification.
  • The company's capital structure is heavily leveraged, with a debt-to-equity ratio of 1.21 and negative net cash.
  • ROE and ROA are below industry medians, indicating weak returns on equity and asset utilization.
  • Revenue concentration in a single business segment and lack of geographic diversification increase exposure to sector-specific risks.
  • Free cash flow and operating cash flow are negative, limiting financial flexibility and investment capacity.
  • Outlook suggests continued revenue pressure with no clear recovery in the next fiscal year.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$602.17B
Gross profit$87.75B
Operating income$12.93B
Net income$5.08B
R&D
SG&A
D&A
SBC
Operating cash flow-$16.67B
CapEx-$14.21B
Free cash flow-$227.5M
Total assets$407.19B
Total liabilities$253.53B
Total equity$153.66B
Cash & equivalents$8.74B
Long-term debt$185.32B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$602.17B$12.93B$5.08B-$227.5M
FY-1$546.24B$17.57B-$16.97B-$12.81B
FY-2$459.10B$9.83B$842.3M$5.94B
FY-3$552.90B$47.88B$29.35B$35.45B
FY-4$469.63B$20.82B$10.86B$17.20B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$407.19B$153.66B$8.74B
FY-1$393.90B$154.23B$34.93B
FY-2$272.95B$97.85B$18.15B
FY-3$261.53B$96.40B$27.20B
FY-4$267.88B$66.95B$9.93B
PeriodOCFCapExFCFSBC
FY0-$16.67B-$14.21B-$227.5M
FY-1$15.06B-$3.56B-$12.81B
FY-2-$13.41B-$2.76B$5.94B
FY-3$58.61B-$1.42B$35.45B
FY-4-$19.76B-$1.09B$17.20B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$136.49B$241.6M-$2.02B-$2.50B
FQ-1$163.16B$8.99B$4.59B$3.10B
FQ-2$139.31B-$6.19B-$2.14B-$3.73B
FQ-3$163.20B$9.88B$4.65B$2.91B
FQ-4$129.83B-$7.64B-$9.08B-$7.99B
FQ-5$143.23B$12.08B$6.11B$7.46B
FQ-6$123.47B$1.84B-$22.01B-$22.37B
FQ-7$149.72B$11.30B$8.01B$8.83B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$407.19B$153.66B$8.74B
FQ-1$363.84B$153.79B$35.12B
FQ-2$367.53B$147.68B$28.72B
FQ-3$381.96B$158.81B$31.59B
FQ-4$393.90B$154.23B$34.93B
FQ-5$297.03B$159.19B$44.63B
FQ-6$322.18B$153.28B$57.19B
FQ-7
PeriodOCFCapExFCFSBC
FQ0-$16.67B-$14.21B-$2.50B
FQ-1$23.95B-$11.49B$3.10B
FQ-2$4.26B-$7.79B-$3.73B
FQ-3$19.88B-$3.98B$2.91B
FQ-4$15.06B-$3.56B-$7.99B
FQ-5$26.98B-$2.43B$7.46B
FQ-6$21.35B-$1.83B-$22.37B
FQ-7$27.32B-$948.2M$8.83B
Valuation
Market price$5340.00
Market cap$87.66B
Enterprise value$264.25B
P/E17.2
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income20.4
EV/OCF
P/B0.6
P/Tangible book0.6
Tangible book$153.66B
Net cash-$176.59B
Current ratio1.3
Debt/Equity1.2
ROA1.2%
ROE3.3%
Cash conversion-3.3%
CapEx/Revenue-2.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
Metric145170Activity
Op margin2.1%6.6% medp25 4.6% · p75 8.7%bottom quartile
Net margin0.8%3.7% medp25 2.0% · p75 5.5%bottom quartile
Gross margin14.6%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-2.4%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity121.0%124.3% medp25 86.1% · p75 162.6%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-14 00:13 UTC#53fbdd75
Market quoteclose KRW 5340.00 · shares 0.02B diluted
no public URL
2026-05-14 00:13 UTC#3829d460
Source: analysis-pipeline (hybrid)Generated: 2026-05-14 00:15 UTCJob: a5739420