OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
NDLS$12.4959

Noodles & Co

Restaurants & BarsVerified

Noodles & Co's capital structure is highly leveraged, with total liabilities of $306.98 million and total equity of -$45.31 million, resulting in a negative book value. The company's liquidity position is weak, with cash and equivalents of only $1.27 million and a current ratio of 0.31, indicating significant short-term liquidity risk. The enterprise value to revenue ratio of 0.38 suggests a low valuation relative to revenue, but the negative EBITDA of -$31.59 million and an EV/EBITDA of -5.95 highlight the company's unprofitability. Profitability metrics are deeply negative, with a net loss of $42.57 million and an operating loss of $31.59 million. Return on equity is 93.96%, but this is a misleadingly high figure due to the negative equity base. Return on assets is -16.27%, indicating poor asset utilization. These metrics fall well below the industry median for profitability and returns, which typically show positive net income and ROE in the 5-10% range for comparable restaurant chains. The company's revenue is concentrated in the United States, with no disclosed international operations. Segment data is limited, but the company operates a single brand with 300+ locations. Revenue concentration in a single geographic market increases exposure to regional economic downturns and shifts in consumer dining behavior. Growth trajectory is negative, with a net loss of $42.57 million in the latest period. Analysts expect revenue of $471 million for the current fiscal year, a slight decline from the $495.09 million reported. The company is not expected to return to profitability in the near term, with no strong buy or buy ratings from analysts. Risk factors include high leverage, negative equity, and weak liquidity. The company has a medium liquidity risk rating, with free cash flow of -$27.92 million and capital expenditures of -$12.39 million. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the negative equity position and high debt-to-equity ratio of -2.55 suggest potential for future dilution if the company requires additional capital. Recent events include a continued decline in profitability, with a net loss of $42.57 million and a negative EPS of -$3.76. The company has not issued new shares recently, and there are no disclosed plans for a public offering or convertible debt issuance. Analysts have issued one "hold" rating and no buy or sell ratings, reflecting cautious sentiment.

30-day price · NDLS+3.47 (+37.7%)
Low$7.81High$13.95Close$12.67As of9 May, 00:00 UTC
Profile
CompanyNoodles & Co
TickerNDLS.O
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Noodles & Co operates as a casual dining restaurant chain in the United States, offering a menu of Asian-inspired noodle dishes, soups, and other comfort foods, generating revenue primarily through dine-in, takeout, and delivery sales.

Classification. Noodles & Co is classified under the industry "Restaurants & Bars" within the "Cyclical Consumer Services" business sector, with a classification confidence of 0.92.

Noodles & Co's capital structure is highly leveraged, with total liabilities of $306.98 million and total equity of -$45.31 million, resulting in a negative book value. The company's liquidity position is weak, with cash and equivalents of only $1.27 million and a current ratio of 0.31, indicating significant short-term liquidity risk. The enterprise value to revenue ratio of 0.38 suggests a low valuation relative to revenue, but the negative EBITDA of -$31.59 million and an EV/EBITDA of -5.95 highlight the company's unprofitability. Profitability metrics are deeply negative, with a net loss of $42.57 million and an operating loss of $31.59 million. Return on equity is 93.96%, but this is a misleadingly high figure due to the negative equity base. Return on assets is -16.27%, indicating poor asset utilization. These metrics fall well below the industry median for profitability and returns, which typically show positive net income and ROE in the 5-10% range for comparable restaurant chains. The company's revenue is concentrated in the United States, with no disclosed international operations. Segment data is limited, but the company operates a single brand with 300+ locations. Revenue concentration in a single geographic market increases exposure to regional economic downturns and shifts in consumer dining behavior. Growth trajectory is negative, with a net loss of $42.57 million in the latest period. Analysts expect revenue of $471 million for the current fiscal year, a slight decline from the $495.09 million reported. The company is not expected to return to profitability in the near term, with no strong buy or buy ratings from analysts. Risk factors include high leverage, negative equity, and weak liquidity. The company has a medium liquidity risk rating, with free cash flow of -$27.92 million and capital expenditures of -$12.39 million. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the negative equity position and high debt-to-equity ratio of -2.55 suggest potential for future dilution if the company requires additional capital. Recent events include a continued decline in profitability, with a net loss of $42.57 million and a negative EPS of -$3.76. The company has not issued new shares recently, and there are no disclosed plans for a public offering or convertible debt issuance. Analysts have issued one "hold" rating and no buy or sell ratings, reflecting cautious sentiment.
Key takeaways
  • Noodles & Co is operating at a significant loss, with a net income of -$42.57 million and a negative return on assets of -16.27%.
  • The company's liquidity is critically weak, with a current ratio of 0.31 and only $1.27 million in cash and equivalents.
  • The enterprise value to revenue ratio of 0.38 is low, but the negative EBITDA of -$31.59 million and an EV/EBITDA of -5.95 indicate poor valuation fundamentals.
  • Revenue is concentrated in the United States, with no international operations, increasing exposure to regional economic risks.
  • Analysts have issued one "hold" rating and no buy or sell ratings, reflecting cautious sentiment about the company's near-term prospects.
  • The company has a low dilution risk, but the negative equity position and high debt-to-equity ratio of -2.55 suggest potential for future dilution if additional capital is required.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$495.1M
Gross profit$115.7M
Operating income-$31.6M
Net income-$42.6M
R&D
SG&A
D&A
SBC
Operating cash flow$7.3M
CapEx-$12.4M
Free cash flow-$27.9M
Total assets$261.7M
Total liabilities$307.0M
Total equity-$45.3M
Cash & equivalents$1.3M
Long-term debt$115.7M
Valuation
Market price$12.49
Market cap$73.5M
Enterprise value$188.0M
P/E
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income
EV/OCF25.8
P/B
P/Tangible book
Tangible book-$45.3M
Net cash-$114.4M
Current ratio0.3
Debt/Equity-2.5
ROA-16.3%
ROE94.0%
Cash conversion-17.0%
CapEx/Revenue-2.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 216 companies
MetricNDLSActivity
Op margin-6.4%3.4% medp25 -1.5% · p75 7.5%bottom quartile
Net margin-8.6%2.3% medp25 -2.3% · p75 5.7%bottom quartile
Gross margin23.4%54.7% medp25 29.3% · p75 66.3%bottom quartile
CapEx / revenue-2.5%-4.7% medp25 -9.3% · p75 -2.6%top quartile
Debt / equity-255.0%76.6% medp25 26.3% · p75 151.3%bottom quartile
Observations
IR observations
Mean recommendation3.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count0.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Last actual EPS-3.76 USD
Mean revenue estimate471,000,000 USD
Last actual revenue495,089,000 USD
Social pillar38.30 (0-100)
Governance pillar52.60 (0-100)
ESG controversies score100.00 (0-100, higher = fewer controversies)
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-16 15:20 UTC#3c501a7a
Market quoteclose USD 12.28 · shares 0.01B diluted
no public URL
2026-05-16 15:22 UTC#c5d19c62
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 17:27 UTCJob: 203e6151