OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
5618$316.0056

Nyle Inc

Advertising & MarketingVerified

Nyle Inc's capital structure shows a high debt-to-equity ratio of 4.44, indicating significant leverage. The company's liquidity position is mixed, with cash and equivalents of ¥1.23 billion but long-term debt of ¥1.97 billion. The current ratio of 1.67 suggests adequate short-term liquidity, but the negative operating cash flow of ¥258 million and free cash flow of ¥152 million indicate ongoing cash burn. Profitability metrics are weak, with a net loss of ¥153 million and operating loss of ¥104 million. Return on equity is -34.36%, and return on assets is -4.85%, both significantly below industry norms for advertising and marketing firms. Gross profit of ¥2.45 billion represents 36.5% of revenue, but this is insufficient to cover operating expenses. The company's revenue is split between two segments: Horizontal DX and Automotive Industry DX. No geographic breakdown is provided, but the business is entirely Japan-focused. Revenue concentration in a single country increases exposure to local economic conditions. Outlook for the current fiscal year shows no clear revenue growth trajectory. The company's operating losses and negative cash flows suggest a challenging path to profitability. No specific numeric deltas are provided for next fiscal year projections. Risk factors include high leverage and negative cash flows. The company has a medium liquidity risk and low dilution potential, but the negative net cash position after subtracting total debt is a key flag. No recent events or filings are disclosed in the input data. No recent events, filings, or transcripts are disclosed in the input data for Nyle Inc.

30-day price · 5618-27.00 (-8.6%)
Low$283.00High$359.00Close$287.00As of17 May, 00:00 UTC
Profile
CompanyNyle Inc
Ticker5618.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Nyle Inc provides digital transformation services and automotive industry solutions in Japan, operating through two segments: Horizontal DX and Automotive Industry DX.

Classification. Nyle Inc is classified under Consumer Cyclicals > Cyclical Consumer Services > Advertising & Marketing with 92% confidence.

Nyle Inc's capital structure shows a high debt-to-equity ratio of 4.44, indicating significant leverage. The company's liquidity position is mixed, with cash and equivalents of ¥1.23 billion but long-term debt of ¥1.97 billion. The current ratio of 1.67 suggests adequate short-term liquidity, but the negative operating cash flow of ¥258 million and free cash flow of ¥152 million indicate ongoing cash burn. Profitability metrics are weak, with a net loss of ¥153 million and operating loss of ¥104 million. Return on equity is -34.36%, and return on assets is -4.85%, both significantly below industry norms for advertising and marketing firms. Gross profit of ¥2.45 billion represents 36.5% of revenue, but this is insufficient to cover operating expenses. The company's revenue is split between two segments: Horizontal DX and Automotive Industry DX. No geographic breakdown is provided, but the business is entirely Japan-focused. Revenue concentration in a single country increases exposure to local economic conditions. Outlook for the current fiscal year shows no clear revenue growth trajectory. The company's operating losses and negative cash flows suggest a challenging path to profitability. No specific numeric deltas are provided for next fiscal year projections. Risk factors include high leverage and negative cash flows. The company has a medium liquidity risk and low dilution potential, but the negative net cash position after subtracting total debt is a key flag. No recent events or filings are disclosed in the input data. No recent events, filings, or transcripts are disclosed in the input data for Nyle Inc.
Key takeaways
  • Nyle Inc operates in the advertising and marketing industry with a focus on digital transformation and automotive services.
  • The company is highly leveraged with a debt-to-equity ratio of 4.44 and negative operating cash flows.
  • Profitability metrics are weak, with a net loss of ¥153 million and return on equity of -34.36%.
  • Revenue is concentrated in two segments with no geographic diversification.
  • The company faces medium liquidity risk and has a negative net cash position after debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$6.73B
Gross profit$2.45B
Operating income-$104.5M
Net income-$152.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$257.9M
CapEx-$20.0M
Free cash flow-$152.0M
Total assets$3.14B
Total liabilities$2.70B
Total equity$444.0M
Cash & equivalents$1.23B
Long-term debt$1.97B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$6.73B-$104.5M-$152.5M-$152.0M
FY-1$5.47B-$680.6M-$703.3M-$699.7M
FY-2$5.24B-$677.4M-$743.2M-$740.5M
FY-3$4.14B-$1.34B-$1.36B-$1.34B
FY-4$2.63B-$1.87B-$1.90B-$1.92B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$3.14B$444.0M$1.23B
FY-1$2.91B$591.0M$1.28B
FY-2$3.16B$1.29B$2.14B
FY-3$2.70B$1.05B$1.83B
FY-4$3.13B$1.80B$2.30B
PeriodOCFCapExFCFSBC
FY0-$257.9M-$20.0M-$152.0M
FY-1-$1.09B-$5.4M-$699.7M
FY-2-$668.2M-$2.1M-$740.5M
FY-3-$1.47B-$6.9M-$1.34B
FY-4-$1.88B-$31.2M-$1.92B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.83B$59.9M$40.1M
FQ-1$1.71B-$69.3M-$80.6M
FQ-2$1.68B-$74.1M-$81.4M
FQ-3$1.51B-$21.0M-$30.6M
FQ-4$1.54B-$89.5M-$96.9M
FQ-5
FQ-6$1.26B-$219.3M-$224.0M
FQ-7$1.32B-$132.5M-$139.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$3.14B$444.0M$1.23B
FQ-1$3.22B$402.8M$1.38B
FQ-2$2.98B$482.3M$1.13B
FQ-3$3.20B$562.7M$1.35B
FQ-4$2.91B$591.0M$1.28B
FQ-5$3.14B$686.7M$1.37B
FQ-6$3.08B$929.1M$1.86B
FQ-7$2.83B$1.15B$1.50B
PeriodOCFCapExFCFSBC
FQ0-$257.9M-$20.0M
FQ-1
FQ-2-$245.4M-$10.7M
FQ-3
FQ-4-$1.09B-$5.4M
FQ-5
FQ-6-$741.2M-$4.5M
FQ-7
Valuation
Market price$316.00
Market cap$2.70B
Enterprise value$3.44B
P/E
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income
EV/OCF
P/B6.1
P/Tangible book6.1
Tangible book$444.0M
Net cash-$744.6M
Current ratio1.7
Debt/Equity4.4
ROA-4.9%
ROE-34.4%
Cash conversion1.7%
CapEx/Revenue-0.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric5618Activity
Op margin-1.6%2.0% medp25 2.0% · p75 2.0%bottom quartile
Net margin-2.3%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin36.3%38.6% medp25 20.9% · p75 59.0%below median
CapEx / revenue-0.3%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity444.0%354.4% medp25 354.4% · p75 354.4%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 00:46 UTC#8fae246f
Market quoteclose JPY 316.00 · shares 0.01B diluted
no public URL
2026-05-02 00:46 UTC#f57c7d10
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 00:47 UTCJob: 76e37bf5