OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
PANR56

Panorama Sentrawisata Tbk PT

Leisure & RecreationVerified

The company maintains a debt-to-equity ratio of 0.9, indicating a moderate level of leverage relative to its equity base. Its liquidity position is characterized as medium, with a current ratio of 1.42, suggesting it has sufficient short-term assets to cover its short-term liabilities, but not in excess. The company's free cash flow of 32,027,262,000 IDR indicates positive cash generation after capital expenditures, supporting its operational flexibility. In terms of profitability, the company's return on equity (ROE) is 3.82%, and its return on assets (ROA) is 1.3%, both of which are below the typical thresholds for strong performance in the leisure and recreation industry. These figures suggest that the company is generating modest returns relative to its equity and asset base, which may indicate inefficiencies or a challenging operating environment. The company's revenue is primarily concentrated in its core leisure and recreation services, with no significant diversification across business segments. Geographically, the company's exposure is primarily within Indonesia, with no disclosed international operations. This concentration may expose the company to regional economic fluctuations and regulatory changes. The company's growth trajectory is reflected in its recent revenue of 864,180,954,000 IDR, which is significantly lower than the analyst estimate of 2,006,136,800,000 IDR. This discrepancy suggests potential challenges in meeting market expectations or a slowdown in the leisure and recreation sector. The company's capital expenditures of -33,342,882,000 IDR indicate a reduction in investment, which may signal a strategic shift or financial constraints. The company's risk profile is marked by a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the company's reliance on debt financing and the potential for increased financial stress if cash flow generation declines. The company's dilution potential is low, indicating that there is minimal risk of share dilution through new issuances or convertible instruments. Recent events, including the latest financial filings and transcripts, have not revealed any significant developments that would alter the company's strategic direction or financial outlook. The company continues to operate within its core leisure and recreation services, with no major new initiatives or partnerships disclosed.

30-day price · PANR+50.00 (+9.7%)
Low$492.00High$575.00Close$565.00As of12 May, 00:00 UTC
Profile
CompanyPanorama Sentrawisata Tbk PT
TickerPANR.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Panorama Sentrawisata Tbk PT operates in the leisure and recreation industry, providing services related to entertainment and hospitality.

Classification. The company is classified under the Leisure & Recreation industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

The company maintains a debt-to-equity ratio of 0.9, indicating a moderate level of leverage relative to its equity base. Its liquidity position is characterized as medium, with a current ratio of 1.42, suggesting it has sufficient short-term assets to cover its short-term liabilities, but not in excess. The company's free cash flow of 32,027,262,000 IDR indicates positive cash generation after capital expenditures, supporting its operational flexibility. In terms of profitability, the company's return on equity (ROE) is 3.82%, and its return on assets (ROA) is 1.3%, both of which are below the typical thresholds for strong performance in the leisure and recreation industry. These figures suggest that the company is generating modest returns relative to its equity and asset base, which may indicate inefficiencies or a challenging operating environment. The company's revenue is primarily concentrated in its core leisure and recreation services, with no significant diversification across business segments. Geographically, the company's exposure is primarily within Indonesia, with no disclosed international operations. This concentration may expose the company to regional economic fluctuations and regulatory changes. The company's growth trajectory is reflected in its recent revenue of 864,180,954,000 IDR, which is significantly lower than the analyst estimate of 2,006,136,800,000 IDR. This discrepancy suggests potential challenges in meeting market expectations or a slowdown in the leisure and recreation sector. The company's capital expenditures of -33,342,882,000 IDR indicate a reduction in investment, which may signal a strategic shift or financial constraints. The company's risk profile is marked by a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the company's reliance on debt financing and the potential for increased financial stress if cash flow generation declines. The company's dilution potential is low, indicating that there is minimal risk of share dilution through new issuances or convertible instruments. Recent events, including the latest financial filings and transcripts, have not revealed any significant developments that would alter the company's strategic direction or financial outlook. The company continues to operate within its core leisure and recreation services, with no major new initiatives or partnerships disclosed.
Key takeaways
  • The company has a moderate level of leverage with a debt-to-equity ratio of 0.9.
  • The company's ROE and ROA are below typical performance thresholds in the leisure and recreation industry.
  • The company's revenue is primarily concentrated in its core leisure and recreation services.
  • The company's recent revenue is significantly lower than the analyst estimate, indicating potential challenges in meeting market expectations.
  • The company's liquidity position is characterized as medium, with a current ratio of 1.42.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$864.18B
Gross profit$85.46B
Operating income$37.05B
Net income$22.59B
R&D
SG&A
D&A
SBC
Operating cash flow$22.66B
CapEx-$33.34B
Free cash flow$32.03B
Total assets$1.74T
Total liabilities$1.15T
Total equity$591.72B
Cash & equivalents
Long-term debt$533.67B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$101.57B-$99.63B-$103.28B-$92.75B
FY-3$1.53T$29.85B$12.24B$48.58B
FY-2$2.86T$143.33B$63.12B$136.56B
FY-1$3.09T$168.33B$335.33B$420.92B
FY0$3.81T$205.42B$89.33B$98.63B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.47T$429.53B$31.50B
FY-3$1.54T$434.02B
FY-2$1.64T$515.41B
FY-1$2.20T$918.86B
FY0$1.91T$936.08B
PeriodOCFCapExFCFSBC
FY-4-$122.63B-$1.05B-$92.75B
FY-3$153.58B-$9.74B$48.58B
FY-2$143.43B-$11.48B$136.56B
FY-1$123.42B-$6.88B$420.92B
FY0$92.19B-$11.46B$98.63B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$864.18B$37.05B$22.59B$32.03B
FQ-6$732.19B$30.72B$5.35B$55.66B
FQ-5$851.69B$80.93B$301.08B$334.82B
FQ-4$852.02B$31.36B$14.47B$31.72B
FQ-3$948.56B$37.57B$26.40B$42.28B
FQ-2$804.72B$34.36B$13.21B$26.46B
FQ-1$1.20T$102.14B$35.25B$81.43B
FQ0$1.00T$33.49B$15.42B$37.49B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.74T$591.72B
FQ-6$1.82T$613.65B
FQ-5$2.20T$918.86B
FQ-4$1.97T$932.82B
FQ-3$1.82T$877.03B
FQ-2$1.90T$890.89B
FQ-1$1.91T$936.08B
FQ0$2.05T$947.78B
PeriodOCFCapExFCFSBC
FQ-7$22.66B-$33.34B$32.03B
FQ-6$50.34B-$5.37B$55.66B
FQ-5$123.42B-$6.88B$334.82B
FQ-4$448.46B-$4.41B$31.72B
FQ-3$76.42B-$9.67B$42.28B
FQ-2$90.36B-$13.44B$26.46B
FQ-1$92.19B-$11.46B$81.43B
FQ0-$7.12B-$1.32B$37.49B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$591.72B
Net cash-$533.67B
Current ratio1.4
Debt/Equity0.9
ROA1.3%
ROE3.8%
Cash conversion1.0%
CapEx/Revenue-3.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 216 companies
MetricPANRActivity
Op margin4.3%5.0% medp25 -3.7% · p75 17.3%below median
Net margin2.6%3.4% medp25 -5.5% · p75 12.4%below median
Gross margin9.9%35.8% medp25 15.8% · p75 59.0%bottom quartile
CapEx / revenue-3.9%-6.2% medp25 -16.6% · p75 -2.3%above median
Debt / equity90.0%36.5% medp25 6.1% · p75 114.3%above median
Observations
IR observations
Last actual revenue2,006,136,800,000 IDR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 01:34 UTC#bda46db0
Market quoteclose IDR 560.00 · shares 1.39B diluted
no public URL
2026-05-11 01:34 UTC#53285d1a
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 22:08 UTCJob: 70db6458