OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
PESO$0.7355

PesoRama Inc

Discount StoresVerified

PesoRama Inc exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 5.4, significantly above the median for the Discount Stores industry. The company's liquidity position is constrained, with a current ratio of 1.01 and negative free cash flow of -451,330 CAD. Despite holding 901,550 CAD in cash and equivalents, the company's long-term debt of 11,217,540 CAD creates a net cash outflow position. Profitability metrics show severe underperformance relative to industry norms. The company reported a net loss of 1,035,420 CAD and an operating loss of 1,397,180 CAD, resulting in a negative return on equity of -49.85% and a negative return on assets of -5.5%. These figures contrast sharply with the industry's median positive returns, indicating operational inefficiencies and margin compression. Geographically, PesoRama Inc's revenue is concentrated in a single market, with no disclosed international operations. The company's business model is entirely dependent on its domestic retail operations, exposing it to regional economic fluctuations and consumer spending patterns. The company's growth trajectory is negative, with declining revenue and operating cash flow. Recent financial data shows a year-over-year decline in operating cash flow, and the outlook for the current fiscal year suggests continued pressure on liquidity and profitability. The absence of positive revenue growth signals a need for operational restructuring or strategic pivots. Risk factors include high leverage, negative cash flow, and a lack of profitability. The company's liquidity risk is elevated due to its inability to generate positive free cash flow, and its debt load could limit flexibility in responding to market changes. While dilution risk is currently low, the company's capital structure may require future equity issuance if debt covenants are not met. Recent filings and transcripts indicate ongoing operational challenges, including declining foot traffic and margin pressures. The company has not disclosed any material strategic initiatives or cost-cutting measures in its recent disclosures, suggesting a lack of immediate corrective actions.

30-day price · PESO+0.26 (+63.4%)
Low$0.38High$0.79Close$0.67As of13 May, 00:00 UTC
Profile
CompanyPesoRama Inc
TickerPESO.V
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDiscount Stores
AI analysis

Business. PesoRama Inc operates as a discount retail store, offering a broad range of consumer goods at reduced prices.

Classification. PesoRama Inc is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Discount Stores industry with a confidence level of 0.92.

PesoRama Inc exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 5.4, significantly above the median for the Discount Stores industry. The company's liquidity position is constrained, with a current ratio of 1.01 and negative free cash flow of -451,330 CAD. Despite holding 901,550 CAD in cash and equivalents, the company's long-term debt of 11,217,540 CAD creates a net cash outflow position. Profitability metrics show severe underperformance relative to industry norms. The company reported a net loss of 1,035,420 CAD and an operating loss of 1,397,180 CAD, resulting in a negative return on equity of -49.85% and a negative return on assets of -5.5%. These figures contrast sharply with the industry's median positive returns, indicating operational inefficiencies and margin compression. Geographically, PesoRama Inc's revenue is concentrated in a single market, with no disclosed international operations. The company's business model is entirely dependent on its domestic retail operations, exposing it to regional economic fluctuations and consumer spending patterns. The company's growth trajectory is negative, with declining revenue and operating cash flow. Recent financial data shows a year-over-year decline in operating cash flow, and the outlook for the current fiscal year suggests continued pressure on liquidity and profitability. The absence of positive revenue growth signals a need for operational restructuring or strategic pivots. Risk factors include high leverage, negative cash flow, and a lack of profitability. The company's liquidity risk is elevated due to its inability to generate positive free cash flow, and its debt load could limit flexibility in responding to market changes. While dilution risk is currently low, the company's capital structure may require future equity issuance if debt covenants are not met. Recent filings and transcripts indicate ongoing operational challenges, including declining foot traffic and margin pressures. The company has not disclosed any material strategic initiatives or cost-cutting measures in its recent disclosures, suggesting a lack of immediate corrective actions.
Key takeaways
  • PesoRama Inc is highly leveraged with a debt-to-equity ratio of 5.4, significantly above industry norms.
  • The company is unprofitable, with a negative return on equity of -49.85% and a net loss of 1,035,420 CAD.
  • Liquidity is constrained, with a current ratio of 1.01 and negative free cash flow.
  • Revenue and operating cash flow are declining, indicating operational challenges.
  • The company's geographic exposure is concentrated in a single market, increasing regional risk.
  • No material strategic initiatives have been disclosed to address declining performance.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$6.4M
Gross profit$2.5M
Operating income-$1.4M
Net income-$1.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$3.3M
CapEx-$1.2M
Free cash flow-$451.3k
Total assets$18.8M
Total liabilities$16.8M
Total equity$2.1M
Cash & equivalents$901.5k
Long-term debt$11.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4
FY-3$9.4M-$7.3M-$11.1M-$10.8M
FY-2$14.5M-$8.7M-$11.9M-$9.9M
FY-1$20.5M-$8.4M-$10.6M-$8.2M
FY0$23.4M-$5.2M-$10.1M-$7.6M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4
FY-3$17.8M-$4.8M$891.0k
FY-2$18.8M$8.7M$3.0M
FY-1$18.8M$2.1M$901.5k
FY0$26.3M-$9.0M$633.2k
PeriodOCFCapExFCFSBC
FY-4
FY-3-$2.2M-$2.4M-$10.8M
FY-2-$7.4M-$1.3M-$9.9M
FY-1-$3.3M-$1.2M-$8.2M
FY0-$5.8M-$756.3k-$7.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$6.4M-$1.4M-$1.0M-$451.3k
FQ-6$5.7M-$1.6M-$2.5M-$1.6M
FQ-5$5.4M-$1.6M-$2.5M-$1.6M
FQ-4$5.4M-$722.1k-$1.8M-$1.2M
FQ-3$6.8M-$1.2M-$3.4M-$3.1M
FQ-2$5.5M-$1.4M-$3.1M-$2.9M
FQ-1$6.1M-$1.4M-$3.0M-$2.6M
FQ0$6.7M-$1.5M-$2.8M-$2.7M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$18.8M$2.1M$901.5k
FQ-6$19.5M-$118.1k$1.3M
FQ-5$18.8M-$3.2M$862.6k
FQ-4$22.7M-$5.7M$717.0k
FQ-3$26.3M-$9.0M$633.2k
FQ-2$28.2M-$12.0M$579.0k
FQ-1$31.1M-$8.2M$4.1M
FQ0$29.2M-$10.7M$695.6k
PeriodOCFCapExFCFSBC
FQ-7-$3.3M-$1.2M-$451.3k
FQ-6-$569.1k-$62.1k-$1.6M
FQ-5-$1.9M-$66.8k-$1.6M
FQ-4-$3.1M-$310.8k-$1.2M
FQ-3-$5.8M-$756.3k-$3.1M
FQ-2$702.8k-$586.1k-$2.9M
FQ-1$29.0k-$1.1M-$2.6M
FQ0-$1.3M-$1.8M-$2.7M
Valuation
Market price$0.73
Market cap$124.9M
Enterprise value$135.2M
P/E
Reported non-GAAP P/E
EV/Revenue21.2
EV/Op income
EV/OCF
P/B60.1
P/Tangible book60.1
Tangible book$2.1M
Net cash-$10.3M
Current ratio1.0
Debt/Equity5.4
ROA-5.5%
ROE-49.9%
Cash conversion3.2%
CapEx/Revenue-18.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retail · cohort 18 companies
MetricPESOActivity
Op margin-21.9%3.6% medp25 0.7% · p75 7.7%bottom quartile
Net margin-16.2%2.4% medp25 -1.5% · p75 5.3%bottom quartile
Gross margin39.2%41.0% medp25 23.7% · p75 44.9%below median
CapEx / revenue-18.4%-2.8% medp25 -3.7% · p75 -1.7%bottom quartile
Debt / equity540.0%30.6% medp25 4.5% · p75 71.8%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:17 UTC#e57a3d44
Market quoteclose CAD 0.67 · shares 0.17B diluted
no public URL
2026-05-13 00:17 UTC#43344839
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 23:06 UTCJob: 9cd026a1