OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
8450$15.8057

Pili International Multimedia Co Ltd

Entertainment ProductionVerified

Pili International Multimedia Co Ltd has a market price of 15.8 TWD per share, with a market capitalization of 810,698,000 TWD. The company's price-to-book ratio is 1.02, indicating that the market value is slightly above the book value of the company's equity. The company's liquidity position is characterized by a current ratio of 2.12, suggesting that it has sufficient current assets to cover its current liabilities. However, the company's operating cash flow is negative at -31,202,000 TWD, which may indicate challenges in generating cash from its core operations. The company's profitability is weak, with a net loss of 2,871,000 TWD and an operating loss of 30,830,000 TWD. The return on equity is -0.0036, and the return on assets is -0.0018, both of which are negative, indicating that the company is not generating returns for its shareholders or effectively utilizing its assets. The company's debt-to-equity ratio is 0.75, suggesting that it is moderately leveraged. Pili International Multimedia Co Ltd's revenue is concentrated in a single business segment, with no disclosed geographic diversification. The company's revenue of 715,010,000 TWD is derived from its entertainment production activities, and there is no indication of significant diversification into other revenue streams. The company's growth trajectory is uncertain, with no disclosed revenue growth or decline in the most recent financial period. The company's free cash flow is positive at 4,310,000 TWD, which may provide some flexibility for reinvestment or debt reduction. However, the company's capital expenditure of -3,057,000 TWD suggests that it is not significantly investing in new projects or infrastructure. The company's risk profile is characterized by a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which may indicate potential liquidity constraints. The company's dilution risk is low, suggesting that there is little immediate threat to shareholder value from new share issuances. Recent events and disclosures indicate that the company's financial performance has been volatile, with a net loss in the most recent reporting period. The company's last actual EPS was 1.95 TWD, and its last actual revenue was 665,769,000 TWD, which may suggest some volatility in its earnings and revenue.

30-day price · 8450-1.50 (-8.7%)
Low$15.60High$18.45Close$15.80As of17 May, 00:00 UTC
Profile
CompanyPili International Multimedia Co Ltd
Ticker8450.TWO
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. Pili International Multimedia Co Ltd operates in the entertainment production industry, creating and distributing multimedia content, primarily in the form of films, television programs, and digital media.

Classification. The company is classified under the Entertainment Production industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

Pili International Multimedia Co Ltd has a market price of 15.8 TWD per share, with a market capitalization of 810,698,000 TWD. The company's price-to-book ratio is 1.02, indicating that the market value is slightly above the book value of the company's equity. The company's liquidity position is characterized by a current ratio of 2.12, suggesting that it has sufficient current assets to cover its current liabilities. However, the company's operating cash flow is negative at -31,202,000 TWD, which may indicate challenges in generating cash from its core operations. The company's profitability is weak, with a net loss of 2,871,000 TWD and an operating loss of 30,830,000 TWD. The return on equity is -0.0036, and the return on assets is -0.0018, both of which are negative, indicating that the company is not generating returns for its shareholders or effectively utilizing its assets. The company's debt-to-equity ratio is 0.75, suggesting that it is moderately leveraged. Pili International Multimedia Co Ltd's revenue is concentrated in a single business segment, with no disclosed geographic diversification. The company's revenue of 715,010,000 TWD is derived from its entertainment production activities, and there is no indication of significant diversification into other revenue streams. The company's growth trajectory is uncertain, with no disclosed revenue growth or decline in the most recent financial period. The company's free cash flow is positive at 4,310,000 TWD, which may provide some flexibility for reinvestment or debt reduction. However, the company's capital expenditure of -3,057,000 TWD suggests that it is not significantly investing in new projects or infrastructure. The company's risk profile is characterized by a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which may indicate potential liquidity constraints. The company's dilution risk is low, suggesting that there is little immediate threat to shareholder value from new share issuances. Recent events and disclosures indicate that the company's financial performance has been volatile, with a net loss in the most recent reporting period. The company's last actual EPS was 1.95 TWD, and its last actual revenue was 665,769,000 TWD, which may suggest some volatility in its earnings and revenue.
Key takeaways
  • Pili International Multimedia Co Ltd is currently operating at a net loss, with a negative return on equity and assets.
  • The company's liquidity position is moderate, with a current ratio of 2.12, but it has a negative operating cash flow.
  • The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification.
  • The company's growth trajectory is uncertain, with no significant revenue growth or decline in the most recent financial period.
  • The company's risk profile is characterized by a medium liquidity risk and a low dilution risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$71.5M
Gross profit$22.6M
Operating income-$30.8M
Net income-$2.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$31.2M
CapEx-$3.1M
Free cash flow$4.3M
Total assets$1.57B
Total liabilities$776.0M
Total equity$796.6M
Cash & equivalents$436.0M
Long-term debt$597.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$428.0M-$236.6M-$236.1M-$646.6M
FY-3$400.1M-$195.0M-$121.7M-$102.5M
FY-2$319.6M-$225.9M-$190.2M-$166.4M
FY-1$262.2M-$121.0M-$79.7M-$57.3M
FY0$237.8M-$246.2M-$274.2M-$252.3M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.81B$1.13B$515.6M
FY-3$1.74B$1.02B$471.4M
FY-2$1.61B$802.4M$456.2M
FY-1$1.45B$698.1M$351.6M
FY0$1.08B$414.5M$233.0M
PeriodOCFCapExFCFSBC
FY-4-$70.2M-$462.0M-$646.6M
FY-3-$18.5M-$25.9M-$102.5M
FY-2-$146.1M-$16.1M-$166.4M
FY-1-$113.5M-$14.0M-$57.3M
FY0-$186.3M-$5.3M-$252.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$71.5M-$30.8M-$2.9M$4.3M
FQ-6$64.0M-$12.1M$905.0k$6.3M
FQ-5$62.6M-$32.3M-$38.2M-$32.6M
FQ-4$64.0M-$45.9M-$39.5M-$35.3M
FQ-3$58.8M-$43.3M-$46.7M-$40.3M
FQ-2$56.7M-$46.1M-$78.7M-$71.8M
FQ-1$59.1M-$35.0M-$30.0M-$24.6M
FQ0$63.3M-$121.7M-$118.8M-$115.6M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.57B$796.6M$436.0M
FQ-6$1.56B$797.2M$322.3M
FQ-5$1.53B$750.0M$509.7M
FQ-4$1.45B$698.1M$351.6M
FQ-3$1.40B$657.9M$314.9M
FQ-2$1.29B$570.1M$315.6M
FQ-1$1.25B$541.8M$252.6M
FQ0$1.08B$414.5M$233.0M
PeriodOCFCapExFCFSBC
FQ-7-$31.2M-$3.1M$4.3M
FQ-6-$53.1M-$6.9M$6.3M
FQ-5-$86.5M-$10.1M-$32.6M
FQ-4-$113.5M-$14.0M-$35.3M
FQ-3-$28.9M-$1.1M-$40.3M
FQ-2-$98.1M-$1.3M-$71.8M
FQ-1-$133.7M-$2.9M-$24.6M
FQ0-$186.3M-$5.3M-$115.6M
Valuation
Market price$15.80
Market cap$810.7M
Enterprise value$971.6M
P/E
Reported non-GAAP P/E
EV/Revenue13.6
EV/Op income
EV/OCF
P/B1.0
P/Tangible book1.0
Tangible book$796.6M
Net cash-$160.9M
Current ratio2.1
Debt/Equity0.8
ROA-0.2%
ROE-0.4%
Cash conversion10.9%
CapEx/Revenue-4.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Entertainment Production · cohort 148 companies
Metric8450Activity
Op margin-43.1%1.3% medp25 -19.0% · p75 9.2%bottom quartile
Net margin-4.0%1.4% medp25 -21.4% · p75 7.6%below median
Gross margin31.7%32.3% medp25 17.6% · p75 50.3%below median
CapEx / revenue-4.3%-3.0% medp25 -11.1% · p75 -0.6%below median
Debt / equity75.0%12.1% medp25 0.8% · p75 36.9%top quartile
Observations
IR observations
Last actual EPS1.95 TWD
Last actual revenue665,769,000 TWD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 02:34 UTC#6c55f4b0
Market quoteclose TWD 16.00 · shares 0.05B diluted
no public URL
2026-05-08 02:34 UTC#024fc689
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 04:18 UTCJob: b3eae182