OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
PLANB$4.1858

Plan B Media PCL

Advertising & MarketingVerified

Plan B Media PCL has a market price of 4.18 THB, with a market capitalization of 19,229,168,372.7 THB. The company's price-to-earnings ratio is 72.88, and its price-to-book ratio is 2.05, indicating a relatively high valuation compared to its book value. The company's liquidity is assessed as medium, with a current ratio of 1.19, suggesting it has sufficient short-term assets to cover its short-term liabilities. In terms of profitability, Plan B Media PCL has a return on equity of 2.81% and a return on assets of 1.61%, which are below the industry average for advertising and marketing firms. The company's operating income is 420,250,000 THB, and its net income is 263,829,000 THB, indicating a healthy profit margin. However, the company's debt-to-equity ratio is 0.47, suggesting a moderate level of leverage. Plan B Media PCL's revenue is concentrated in the advertising and marketing services segment, with no significant geographic diversification mentioned in the available data. The company's revenue is primarily derived from its core operations in this sector. The company's growth trajectory is expected to be positive, with a mean price target of 5.94 THB and a median price target of 5.78 THB from analysts. The mean recommendation is 1.67, indicating a generally positive outlook from analysts. The company's free cash flow is 646,825,000 THB, which provides flexibility for reinvestment or debt reduction. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of net cash being negative after subtracting total debt suggests potential liquidity constraints. The company's capital structure includes long-term debt of 4,380,058,000 THB and cash and equivalents of 829,353,000 THB, indicating a need for careful debt management. Recent events and filings do not indicate any significant changes in the company's operations or financial strategy. The company's capital expenditure is -321,765,000 THB, suggesting a reduction in capital spending.

30-day price · PLANB+0.10 (+2.5%)
Low$4.00High$4.80Close$4.16As of26 May, 00:00 UTC
Profile
CompanyPlan B Media PCL
TickerPLANB.BK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Plan B Media PCL operates in the advertising and marketing industry, generating revenue primarily through media production and advertising services.

Classification. Plan B Media PCL is classified under the Advertising & Marketing industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

Plan B Media PCL has a market price of 4.18 THB, with a market capitalization of 19,229,168,372.7 THB. The company's price-to-earnings ratio is 72.88, and its price-to-book ratio is 2.05, indicating a relatively high valuation compared to its book value. The company's liquidity is assessed as medium, with a current ratio of 1.19, suggesting it has sufficient short-term assets to cover its short-term liabilities. In terms of profitability, Plan B Media PCL has a return on equity of 2.81% and a return on assets of 1.61%, which are below the industry average for advertising and marketing firms. The company's operating income is 420,250,000 THB, and its net income is 263,829,000 THB, indicating a healthy profit margin. However, the company's debt-to-equity ratio is 0.47, suggesting a moderate level of leverage. Plan B Media PCL's revenue is concentrated in the advertising and marketing services segment, with no significant geographic diversification mentioned in the available data. The company's revenue is primarily derived from its core operations in this sector. The company's growth trajectory is expected to be positive, with a mean price target of 5.94 THB and a median price target of 5.78 THB from analysts. The mean recommendation is 1.67, indicating a generally positive outlook from analysts. The company's free cash flow is 646,825,000 THB, which provides flexibility for reinvestment or debt reduction. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of net cash being negative after subtracting total debt suggests potential liquidity constraints. The company's capital structure includes long-term debt of 4,380,058,000 THB and cash and equivalents of 829,353,000 THB, indicating a need for careful debt management. Recent events and filings do not indicate any significant changes in the company's operations or financial strategy. The company's capital expenditure is -321,765,000 THB, suggesting a reduction in capital spending.
Key takeaways
  • Plan B Media PCL has a high price-to-earnings ratio, indicating a premium valuation.
  • The company's return on equity and return on assets are below the industry average.
  • The company's liquidity is assessed as medium, with a current ratio of 1.19.
  • Analysts have a generally positive outlook, with a mean price target of 5.94 THB.
  • The company's debt-to-equity ratio is 0.47, indicating a moderate level of leverage.
  • The company's free cash flow is 646,825,000 THB, providing flexibility for reinvestment or debt reduction.
  • # RATIONALES
  • {
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$2.22B
Gross profit$709.8M
Operating income$420.2M
Net income$263.8M
R&D
SG&A
D&A
SBC
Operating cash flow$1.72B
CapEx-$321.8M
Free cash flow$646.8M
Total assets$16.43B
Total liabilities$7.03B
Total equity$9.40B
Cash & equivalents$829.4M
Long-term debt$4.38B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$4.44B$224.1M$64.0M$933.1M
FY-3$6.59B$1.10B$685.9M$2.09B
FY-2$8.36B$1.46B$911.2M$2.35B
FY-1$9.14B$1.63B$1.05B$1.88B
FY0$9.53B$1.91B$1.11B$2.00B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$13.76B$7.05B$500.00
FY-3$15.46B$7.90B$370.00
FY-2$16.24B$8.67B-$500.00
FY-1$16.68B$9.72B-$480.00
FY0$19.47B$11.71B-$350.00
PeriodOCFCapExFCFSBC
FY-4$1.56B-$1.40B$933.1M
FY-3$2.86B-$1.02B$2.09B
FY-2$3.02B-$687.2M$2.35B
FY-1$3.32B-$935.6M$1.88B
FY0$4.52B-$1.16B$2.00B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$2.22B$420.2M$263.8M$646.8M
FQ-6$2.55B$433.5M$282.4M$674.9M
FQ-5$2.42B$470.8M$322.9M$71.4M
FQ-4$2.25B$454.1M$192.5M$584.7M
FQ-3$2.25B$448.0M$270.1M$549.3M
FQ-2$2.31B$466.8M$290.4M$789.8M
FQ-1$2.71B$545.4M$352.4M$9.3M
FQ0$2.48B$438.2M$207.1M$697.3M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$16.43B$9.40B$829.4M
FQ-6$16.73B$9.82B$1.11B
FQ-5$16.68B$9.72B-$480.00
FQ-4$17.71B$9.58B$1.64B
FQ-3$17.60B$9.79B$1.59B
FQ-2$20.42B$12.33B$2.13B
FQ-1$19.47B$11.71B-$350.00
FQ0$19.96B$11.96B$2.40B
PeriodOCFCapExFCFSBC
FQ-7$1.72B-$321.8M$646.8M
FQ-6$2.61B-$554.3M$674.9M
FQ-5$3.32B-$935.6M$71.4M
FQ-4$1.74B-$328.6M$584.7M
FQ-3$2.38B-$703.6M$549.3M
FQ-2$3.54B-$889.4M$789.8M
FQ-1$4.52B-$1.16B$9.3M
FQ0$1.27B-$221.4M$697.3M
Valuation
Market price$4.18
Market cap$19.23B
Enterprise value$22.78B
P/E72.9
Reported non-GAAP P/E
EV/Revenue10.3
EV/Op income54.2
EV/OCF13.2
P/B2.0
P/Tangible book2.0
Tangible book$9.40B
Net cash-$3.55B
Current ratio1.2
Debt/Equity0.5
ROA1.6%
ROE2.8%
Cash conversion6.5%
CapEx/Revenue-14.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 239 companies
MetricPLANBActivity
Op margin18.9%3.6% medp25 -1.9% · p75 9.8%top quartile
Net margin11.9%2.3% medp25 -2.8% · p75 7.5%top quartile
Gross margin32.0%33.3% medp25 17.9% · p75 54.3%below median
CapEx / revenue-14.5%-1.2% medp25 -4.0% · p75 -0.4%bottom quartile
Debt / equity47.0%22.8% medp25 2.9% · p75 58.3%above median
Observations
IR observations
Mean price target5.94 THB
Median price target5.78 THB
High price target7.30 THB
Low price target4.80 THB
Mean recommendation1.67 (1=strong buy, 5=strong sell)
Strong-buy count3.00
Buy count2.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.26 THB
Last actual EPS0.25 THB
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-23 00:53 UTC#99a03833
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 00:04 UTCJob: aeb641bd