PNDORA—56

Pandora A/S

Apparel & AccessoriesVerified

Score breakdown

Profitability+35Sentiment+15Risk penalty-3Missing signals-3

Quality breakdown

Key fields100Profile38Conclusion82AI synthesis40Observations23

Pandora A/S (PNDORA.CO) is currently classified as Apparel & Accessories within Apparel & Accessories (Consumer Cyclicals). Classification confidence: 0.92 (verified market data). Capital structure on the latest snapshot: total assets 29,603,000,000 DKK, total equity 5,282,000,000, short-term debt 0, long-term debt 15,024,000,000. Net cash position is approximately -15,024,000,000 DKK. Profitability profile: revenue 32,549,000,000, gross profit 25,747,000,000, operating income 7,783,000,000, net income 5,242,000,000. Return on equity ~99.2%. Return on assets ~17.7%. Operating-cash-flow to net-income ratio is 1.40. Risk profile from automated assessment: liquidity risk medium, dilution risk low. Flags: Net cash is negative after subtracting total debt..

Profile

CompanyPandora A/S

TickerPNDORA.CO

SectorConsumer Cyclicals

BusinessCyclical Consumer Products

Industry groupCyclical Consumer Products

IndustryApparel & Accessories

AI analysis

Business. Pandora A/S is classified under Consumer Cyclicals / Apparel & Accessories and appears profitable on the latest normalized snapshot.

Classification. Classification confidence is 0.92 based on verified market data; matched terms: Apparel & Accessories, Cyclical Consumer Products, Consumer Cyclicals.

Key takeaways

Return on equity is about 99.2%.
Debt to equity is about 2.84x.
Analyst estimate: Mean price target = 587.61 DKK
Analyst estimate: Median price target = 541.00 DKK

Financial snapshot

PeriodHA-latest

CurrencyDKK

Revenue$32.55B

Gross profit$25.75B

Operating income$7.78B

Net income$5.24B

R&D—

SG&A—

D&A—

SBC—

Operating cash flow$7.36B

CapEx-$1.91B

Free cash flow$4.30B

Total assets$29.60B

Total liabilities$24.32B

Total equity$5.28B

Cash & equivalents—

Long-term debt$15.02B

Annual history (last 5)

PeriodRevenueOp IncomeNet IncomeFCF

FY0————

FY-1————

FY-2————

FY-3————

FY-4————

PeriodGross %Op %Net %FCF %

FY0————

FY-1————

FY-2————

FY-3————

FY-4————

PeriodAssetsEquityCashDebt

FY0————

FY-1————

FY-2————

FY-3————

FY-4————

PeriodOCFCapExFCFSBC

FY0————

FY-1————

FY-2————

FY-3————

FY-4————

Quarterly history (last 4)

PeriodRevenueOp IncomeNet IncomeFCF

FQ0————

FQ-1————

FQ-2————

FQ-3————

FQ-4————

FQ-5————

FQ-6————

FQ-7————

PeriodGross %Op %Net %FCF %

FQ0————

FQ-1————

FQ-2————

FQ-3————

FQ-4————

FQ-5————

FQ-6————

FQ-7————

PeriodAssetsEquityCashDebt

FQ0————

FQ-1————

FQ-2————

FQ-3————

FQ-4————

FQ-5————

FQ-6————

FQ-7————

PeriodOCFCapExFCFSBC

FQ0————

FQ-1————

FQ-2————

FQ-3————

FQ-4————

FQ-5————

FQ-6————

FQ-7————

Valuation

Market price—

Market cap—

Enterprise value—

P/E—

Reported non-GAAP P/E—

EV/Revenue—

EV/Op income—

EV/OCF—

P/B—

P/Tangible book—

Tangible book$5.28B

Net cash-$15.02B

Current ratio0.9

Debt/Equity2.8

ROA17.7%

ROE99.2%

Cash conversion1.4%

CapEx/Revenue-5.9%

SBC/Revenue—

Asset intensity—

Dilution ratio0.0%

Risk assessment

Dilution riskLow

Liquidity riskMedium

Net cash is negative after subtracting total debt.

Industry benchmarks

Activity: Apparel & Accessories · cohort 2 companies

MetricPNDORAActivity

Op margin23.9%6.6% medp25 4.6% · p75 8.7%top quartile

Net margin16.1%3.7% medp25 2.0% · p75 5.5%top quartile

Gross margin79.1%57.5% medp25 57.5% · p75 57.5%top quartile

CapEx / revenue-5.9%1.1% medp25 0.9% · p75 1.4%bottom quartile

Debt / equity284.0%124.3% medp25 86.1% · p75 162.6%top quartile

Observations

IR observations

Mean price target587.61 DKK

Median price target541.00 DKK

High price target1,300.00 DKK

Low price target365.00 DKK

Mean recommendation2.95 (1=strong buy, 5=strong sell)

Strong-buy count2.00

Buy count2.00

Hold count13.00

Sell count3.00

Strong-sell count1.00

Mean EPS estimate58.83 DKK

Last actual EPS67.90 DKK

Source data

Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.

Company fundamentalsperiod FQ-7 · history via verified-market-data

no public URL

2026-05-06 19:17 UTC#6768efda

Source: analysis-pipeline (hybrid)Generated: 2026-05-06 19:26 UTCJob: 794d9e5a