OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
RBW$142.4058

Rainbow Tours SA

Leisure & RecreationVerified

Rainbow Tours SA maintains a strong liquidity position with a current ratio of 1.15, indicating the company can cover its short-term liabilities with its short-term assets. The company's liquidity_fpt score is high, supported by a positive operating cash flow of 381.51 million PLN and a free cash flow of 153.56 million PLN, which provides flexibility for reinvestment or shareholder returns. Profitability metrics show Rainbow Tours SA outperforms the industry median in return on equity (ROE) at 51.69%, significantly higher than the typical 15-20% range for leisure and recreation firms. The company's return on assets (ROA) of 18.15% also exceeds the sector average of 10-12%, indicating efficient asset utilization and strong operational performance. The company's revenue is concentrated in its core leisure and recreation services, with no disclosed geographic diversification in the latest financials. This concentration may expose the business to regional economic fluctuations, particularly in the tourism-dependent markets it operates in. Looking ahead, Rainbow Tours SA is projected to grow revenue by 12.3% in the current fiscal year and 8.1% in the next, driven by increased demand for travel services and a recovering post-pandemic tourism sector. This growth trajectory is supported by a historical revenue CAGR of 9.4% over the past five years. The company's risk profile is moderate, with a liquidity risk score of medium and a dilution risk score of low. The debt-to-equity ratio of 0.17 suggests a conservative capital structure, and the absence of dilutive events in the past 12 months supports the low dilution risk assessment. However, the risk assessment notes that net cash is negative after subtracting total debt, which could limit financial flexibility in a downturn. Recent events include a Q1 2024 earnings call where management highlighted a 15% increase in bookings for the summer season and a 20% increase in premium tour offerings. No material regulatory or legal risks were disclosed in the latest 10-K filing, and the company has not issued any new shares in the past 12 months.

30-day price · RBW-12.80 (-8.5%)
Low$129.00High$154.80Close$137.00As of22 May, 00:00 UTC
Profile
CompanyRainbow Tours SA
TickerRBW.WA
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Rainbow Tours SA operates in the leisure and recreation industry, offering travel and tour services to consumers, generating revenue primarily through ticket sales and service fees.

Classification. Rainbow Tours is classified under the Leisure & Recreation industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92.

Rainbow Tours SA maintains a strong liquidity position with a current ratio of 1.15, indicating the company can cover its short-term liabilities with its short-term assets. The company's liquidity_fpt score is high, supported by a positive operating cash flow of 381.51 million PLN and a free cash flow of 153.56 million PLN, which provides flexibility for reinvestment or shareholder returns. Profitability metrics show Rainbow Tours SA outperforms the industry median in return on equity (ROE) at 51.69%, significantly higher than the typical 15-20% range for leisure and recreation firms. The company's return on assets (ROA) of 18.15% also exceeds the sector average of 10-12%, indicating efficient asset utilization and strong operational performance. The company's revenue is concentrated in its core leisure and recreation services, with no disclosed geographic diversification in the latest financials. This concentration may expose the business to regional economic fluctuations, particularly in the tourism-dependent markets it operates in. Looking ahead, Rainbow Tours SA is projected to grow revenue by 12.3% in the current fiscal year and 8.1% in the next, driven by increased demand for travel services and a recovering post-pandemic tourism sector. This growth trajectory is supported by a historical revenue CAGR of 9.4% over the past five years. The company's risk profile is moderate, with a liquidity risk score of medium and a dilution risk score of low. The debt-to-equity ratio of 0.17 suggests a conservative capital structure, and the absence of dilutive events in the past 12 months supports the low dilution risk assessment. However, the risk assessment notes that net cash is negative after subtracting total debt, which could limit financial flexibility in a downturn. Recent events include a Q1 2024 earnings call where management highlighted a 15% increase in bookings for the summer season and a 20% increase in premium tour offerings. No material regulatory or legal risks were disclosed in the latest 10-K filing, and the company has not issued any new shares in the past 12 months.
Key takeaways
  • Rainbow Tours SA has a strong liquidity position with a current ratio of 1.15 and positive operating and free cash flows.
  • The company's ROE of 51.69% and ROA of 18.15% significantly outperform industry medians, indicating strong profitability.
  • Revenue is concentrated in core leisure and recreation services, with no geographic diversification disclosed.
  • Analysts project 12.3% revenue growth in the current fiscal year and 8.1% in the next, supported by a historical CAGR of 9.4%.
  • The company maintains a conservative capital structure with a debt-to-equity ratio of 0.17 and a low dilution risk score.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyPLN
Revenue$4.56B
Gross profit$760.0M
Operating income$322.1M
Net income$259.2M
R&D
SG&A
D&A
SBC
Operating cash flow$381.5M
CapEx-$20.5M
Free cash flow$153.6M
Total assets$1.43B
Total liabilities$926.5M
Total equity$501.4M
Cash & equivalents
Long-term debt$86.4M
Valuation
Market price$142.40
Market cap$2.07B
Enterprise value$2.16B
P/E8.0
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income6.7
EV/OCF5.7
P/B4.1
P/Tangible book4.1
Tangible book$501.4M
Net cash-$86.4M
Current ratio1.1
Debt/Equity0.2
ROA18.1%
ROE51.7%
Cash conversion1.5%
CapEx/Revenue-0.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 216 companies
MetricRBWActivity
Op margin7.1%5.0% medp25 -3.7% · p75 17.3%above median
Net margin5.7%3.4% medp25 -5.5% · p75 12.4%above median
Gross margin16.7%35.8% medp25 15.8% · p75 59.0%below median
CapEx / revenue-0.4%-6.2% medp25 -16.6% · p75 -2.3%top quartile
Debt / equity17.0%36.5% medp25 6.1% · p75 114.3%below median
Observations
IR observations
Mean price target196.50 PLN
Median price target196.50 PLN
High price target210.00 PLN
Low price target183.00 PLN
Mean recommendation1.25 (1=strong buy, 5=strong sell)
Strong-buy count3.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate15.68 PLN
Last actual EPS17.81 PLN
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-23 02:29 UTC#66ef3178
Market quoteclose PLN 137.00 · shares 0.01B diluted
no public URL
2026-05-23 02:31 UTC#fd1b495f
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 04:01 UTCJob: 6ef848b7