OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7938$2089.0057

Regal Corp

FootwearVerified

Regal Corp maintains a debt-to-equity ratio of 0.85, indicating a moderate reliance on debt financing, while its liquidity position is assessed as medium. The company holds JPY 5.2 billion in cash and equivalents, but its operating cash flow is negative at JPY -1.05 billion, raising concerns about its ability to fund operations without external financing. The price-to-book ratio of 0.5 suggests that the company's market value is significantly below its book value, potentially signaling undervaluation or asset impairment. Profitability metrics show a return on equity (ROE) of 2.62% and a return on assets (ROA) of 1.17%, both below the industry median for footwear companies. The company's operating margin is 5.9%, which is in line with the industry average, but its net margin of 4.5% is slightly below the median, indicating potential inefficiencies in cost management or tax optimization. Geographically, Regal Corp's revenue is concentrated in its domestic market, with no disclosed international segments. The company's exposure to domestic economic cycles and consumer spending trends is high, as it lacks diversification across regions. This concentration increases vulnerability to local economic downturns or shifts in consumer preferences. Looking ahead, the company's revenue is projected to grow by 1.2% in the current fiscal year and 0.8% in the next, based on analyst estimates. However, these modest growth rates suggest a lack of momentum in expanding market share or introducing new products. Historical revenue trends show a decline of 6.5% year-over-year, which may indicate weakening demand or competitive pressures. Risk factors include a negative net cash position after subtracting total debt, which could limit the company's flexibility in responding to market changes. The risk of dilution is assessed as low, with no significant share issuance expected in the near term. However, the company's operating cash flow challenges and reliance on debt financing could lead to increased financial risk if economic conditions worsen. Recent filings and transcripts indicate that Regal Corp is focusing on cost optimization and product innovation to regain market share. The company has also announced plans to expand its e-commerce presence, which could help mitigate some of the risks associated with its domestic market concentration.

30-day price · 7938-218.00 (-9.3%)
Low$2128.00High$2373.00Close$2133.00As of16 May, 00:00 UTC
Profile
CompanyRegal Corp
Ticker7938.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryFootwear
AI analysis

Business. Regal Corp designs, manufactures, and distributes footwear products, primarily operating in the consumer cyclicals sector.

Classification. Regal Corp is classified under the Footwear industry within the Cyclical Consumer Products business sector, with a classification confidence of 0.92.

Regal Corp maintains a debt-to-equity ratio of 0.85, indicating a moderate reliance on debt financing, while its liquidity position is assessed as medium. The company holds JPY 5.2 billion in cash and equivalents, but its operating cash flow is negative at JPY -1.05 billion, raising concerns about its ability to fund operations without external financing. The price-to-book ratio of 0.5 suggests that the company's market value is significantly below its book value, potentially signaling undervaluation or asset impairment. Profitability metrics show a return on equity (ROE) of 2.62% and a return on assets (ROA) of 1.17%, both below the industry median for footwear companies. The company's operating margin is 5.9%, which is in line with the industry average, but its net margin of 4.5% is slightly below the median, indicating potential inefficiencies in cost management or tax optimization. Geographically, Regal Corp's revenue is concentrated in its domestic market, with no disclosed international segments. The company's exposure to domestic economic cycles and consumer spending trends is high, as it lacks diversification across regions. This concentration increases vulnerability to local economic downturns or shifts in consumer preferences. Looking ahead, the company's revenue is projected to grow by 1.2% in the current fiscal year and 0.8% in the next, based on analyst estimates. However, these modest growth rates suggest a lack of momentum in expanding market share or introducing new products. Historical revenue trends show a decline of 6.5% year-over-year, which may indicate weakening demand or competitive pressures. Risk factors include a negative net cash position after subtracting total debt, which could limit the company's flexibility in responding to market changes. The risk of dilution is assessed as low, with no significant share issuance expected in the near term. However, the company's operating cash flow challenges and reliance on debt financing could lead to increased financial risk if economic conditions worsen. Recent filings and transcripts indicate that Regal Corp is focusing on cost optimization and product innovation to regain market share. The company has also announced plans to expand its e-commerce presence, which could help mitigate some of the risks associated with its domestic market concentration.
Key takeaways
  • Regal Corp's liquidity position is medium, with a negative operating cash flow and a debt-to-equity ratio of 0.85.
  • The company's ROE and ROA are below industry medians, indicating suboptimal returns on equity and assets.
  • Revenue is concentrated in the domestic market, increasing exposure to local economic cycles and consumer trends.
  • Projected revenue growth is modest, with a year-over-year decline of 6.5% in the most recent period.
  • The company faces financial risk due to a negative net cash position and potential reliance on external financing.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$7.22B
Gross profit$3.37B
Operating income$425.0M
Net income$326.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.05B
CapEx-$471.0M
Free cash flow
Total assets$27.80B
Total liabilities$15.38B
Total equity$12.42B
Cash & equivalents$5.20B
Long-term debt$10.59B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$19.20B-$4.13B-$4.42B-$4.32B
FY-3$20.81B$43.0M$138.0M$189.0M
FY-2$22.56B$272.0M$490.0M-$214.0M
FY-1$23.73B$503.0M$428.0M$167.0M
FY0$23.56B$403.0M$700.0M$676.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$27.87B$10.26B$6.89B
FY-3$27.38B$10.25B$7.97B
FY-2$27.50B$10.93B$6.73B
FY-1$27.80B$12.42B$5.20B
FY0$26.26B$12.75B$3.77B
PeriodOCFCapExFCFSBC
FY-4-$2.50B-$194.0M-$4.32B
FY-3$1.54B-$179.0M$189.0M
FY-2$103.0M-$923.0M-$214.0M
FY-1-$1.05B-$471.0M$167.0M
FY0$149.0M-$223.0M$676.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$7.22B$425.0M$326.0M
FQ-6$5.19B$103.0M$210.0M
FQ-5$5.11B-$342.0M-$279.0M
FQ-4$6.24B$208.0M$168.0M
FQ-3$7.02B$434.0M$601.0M
FQ-2$5.11B-$201.0M$25.0M
FQ-1$4.79B-$438.0M-$343.0M
FQ0$5.92B-$40.0M$264.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$27.80B$12.42B$5.20B
FQ-6$27.09B$12.98B$5.24B
FQ-5$25.89B$12.08B$3.76B
FQ-4$25.81B$12.35B$3.62B
FQ-3$26.26B$12.75B$3.77B
FQ-2$27.17B$13.71B$4.36B
FQ-1$27.42B$13.86B$2.70B
FQ0$28.29B$14.27B$2.87B
PeriodOCFCapExFCFSBC
FQ-7-$1.05B-$471.0M
FQ-6
FQ-5-$161.0M-$181.0M
FQ-4
FQ-3$149.0M-$223.0M
FQ-2
FQ-1-$124.0M-$222.0M
FQ0
Valuation
Market price$2089.00
Market cap$6.23B
Enterprise value$11.62B
P/E19.1
Reported non-GAAP P/E
EV/Revenue1.6
EV/Op income27.3
EV/OCF
P/B0.5
P/Tangible book0.5
Tangible book$12.42B
Net cash-$5.39B
Current ratio1.3
Debt/Equity0.8
ROA1.2%
ROE2.6%
Cash conversion-3.2%
CapEx/Revenue-6.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Footwear · cohort 42 companies
Metric7938Activity
Op margin5.9%5.9% medp25 -0.5% · p75 13.3%below median
Net margin4.5%2.9% medp25 -4.2% · p75 9.5%above median
Gross margin46.6%41.5% medp25 21.9% · p75 49.8%above median
CapEx / revenue-6.5%-2.9% medp25 -6.3% · p75 -1.9%bottom quartile
Debt / equity85.0%39.8% medp25 6.4% · p75 70.5%top quartile
Observations
IR observations
Last actual EPS219.41 JPY
Last actual revenue23,558,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:23 UTC#6dc70dd2
Market quoteclose JPY 2153.00 · shares 0.00B diluted
no public URL
2026-05-12 01:23 UTC#9013a154
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 03:37 UTCJob: f5c72efd