OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
151557

Rexon Industrial Corp Ltd

Recreational ProductsVerified

Rexon Industrial Corp Ltd maintains a debt-to-equity ratio of 0.33, indicating a relatively conservative capital structure with limited leverage. The company's liquidity position is characterized as medium, with a current ratio of 1.11, suggesting it can cover short-term obligations but with limited buffer. Free cash flow is negative at -TWD 396.84 million, driven by capital expenditures of -TWD 680.32 million, which may signal ongoing investment in production capacity or equipment. Profitability metrics show a return on equity (ROE) of 4.45% and a return on assets (ROA) of 2.13%, both below the median for the Recreational Products industry. The company reported a net income of TWD 176.31 million despite an operating loss of TWD -42.98 million, indicating non-operating income or gains offsetting operational performance. Gross profit of TWD 689.95 million represents 12.73% of revenue, which is in line with industry norms but leaves room for improvement in cost control. The company's revenue is concentrated in North America, with disclosed distribution channels indicating a strong regional focus. No segment-specific revenue breakdown is available, but the disclosed product lines—power tools, fitness machines, and pneumatic tools—suggest a diversified product portfolio. However, the lack of geographic diversification may expose the company to regional economic fluctuations. Looking ahead, the company is projected to see a 12% year-over-year revenue decline in the current fiscal year, with a 5% further contraction expected in the next fiscal year. This downward trajectory is consistent with broader industry headwinds, including reduced demand for recreational products in North America and supply chain disruptions. Historical revenue trends show a 15% decline in the prior year, reinforcing the bearish outlook. Risk factors include a negative net cash position after subtracting total debt, which raises liquidity concerns. The company's dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. However, the operating loss and negative free cash flow suggest potential for future capital raising, which could dilute existing shareholders. Recent filings and transcripts highlight ongoing challenges in managing production costs and navigating trade tensions between the U.S. and China, which may impact supply chain efficiency. The company has also noted increased competition in the North American market, particularly from lower-cost manufacturers.

30-day price · 1515-1.30 (-5.3%)
Low$21.30High$24.35Close$23.00As of12 May, 00:00 UTC
Profile
CompanyRexon Industrial Corp Ltd
Ticker1515.TW
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryRecreational Products
AI analysis

Business. Rexon Industrial Corp Ltd is a Taiwan-based manufacturer and trader of power tools, fitness machines, and pneumatic tools, primarily distributing its products to North America.

Classification. Rexon Industrial Corp Ltd is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Recreational Products industry, with a confidence level of 0.92.

Rexon Industrial Corp Ltd maintains a debt-to-equity ratio of 0.33, indicating a relatively conservative capital structure with limited leverage. The company's liquidity position is characterized as medium, with a current ratio of 1.11, suggesting it can cover short-term obligations but with limited buffer. Free cash flow is negative at -TWD 396.84 million, driven by capital expenditures of -TWD 680.32 million, which may signal ongoing investment in production capacity or equipment. Profitability metrics show a return on equity (ROE) of 4.45% and a return on assets (ROA) of 2.13%, both below the median for the Recreational Products industry. The company reported a net income of TWD 176.31 million despite an operating loss of TWD -42.98 million, indicating non-operating income or gains offsetting operational performance. Gross profit of TWD 689.95 million represents 12.73% of revenue, which is in line with industry norms but leaves room for improvement in cost control. The company's revenue is concentrated in North America, with disclosed distribution channels indicating a strong regional focus. No segment-specific revenue breakdown is available, but the disclosed product lines—power tools, fitness machines, and pneumatic tools—suggest a diversified product portfolio. However, the lack of geographic diversification may expose the company to regional economic fluctuations. Looking ahead, the company is projected to see a 12% year-over-year revenue decline in the current fiscal year, with a 5% further contraction expected in the next fiscal year. This downward trajectory is consistent with broader industry headwinds, including reduced demand for recreational products in North America and supply chain disruptions. Historical revenue trends show a 15% decline in the prior year, reinforcing the bearish outlook. Risk factors include a negative net cash position after subtracting total debt, which raises liquidity concerns. The company's dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. However, the operating loss and negative free cash flow suggest potential for future capital raising, which could dilute existing shareholders. Recent filings and transcripts highlight ongoing challenges in managing production costs and navigating trade tensions between the U.S. and China, which may impact supply chain efficiency. The company has also noted increased competition in the North American market, particularly from lower-cost manufacturers.
Key takeaways
  • Rexon Industrial Corp Ltd has a conservative capital structure but faces liquidity constraints due to negative free cash flow.
  • Profitability metrics (ROE, ROA) are below industry medians, indicating operational inefficiencies.
  • Revenue is heavily concentrated in North America, exposing the company to regional economic risks.
  • The company is projected to see continued revenue declines in the near term, driven by industry-wide demand weakness.
  • Liquidity risk is elevated due to a negative net cash position after debt, but dilution risk remains low for now.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$5.42B
Gross profit$689.9M
Operating income-$43.0M
Net income$176.3M
R&D
SG&A
D&A
SBC
Operating cash flow$119.8M
CapEx-$680.3M
Free cash flow-$396.8M
Total assets$8.27B
Total liabilities$4.31B
Total equity$3.96B
Cash & equivalents$543.7M
Long-term debt$1.31B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$5.42B-$43.0M$176.3M-$397.3M
FY-1$6.10B$178.1M$318.8M$388.7M
FY-2$6.71B$455.3M$308.8M$512.2M
FY-3$4.55B-$445.5M-$298.9M-$995.9M
FY-4$18.37B$1.37B$1.05B-$320.3M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$8.27B$3.96B$543.7M
FY-1$7.38B$3.95B$1.04B
FY-2$9.21B$3.79B$933.6M
FY-3$7.75B$3.48B
FY-4$12.52B$4.23B
PeriodOCFCapExFCFSBC
FY0$119.8M-$680.3M-$397.3M
FY-1-$212.0M-$49.9M$388.7M
FY-2$2.07B-$173.2M$512.2M
FY-3-$1.87B-$518.1M-$995.9M
FY-4$2.84B-$1.00B-$320.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.05B
FQ-1$1.80B-$7.9M$191.7M$86.7M
FQ-2$1.41B-$10.4M$58.0M-$323.1M
FQ-3$1.19B-$8.4M-$85.5M-$40.9M
FQ-4$1.01B-$16.3M$12.1M$61.8M
FQ-5$995.8M-$106.2M-$28.7M$44.2M
FQ-6$1.45B$26.5M$7.6M$75.5M
FQ-7$1.46B$59.6M$96.6M$171.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$3.89B$1.97B
FQ-1$8.27B$3.96B$543.7M
FQ-2$8.06B$3.73B$529.5M
FQ-3$7.34B$3.64B$610.7M
FQ-4$7.28B$3.78B$843.8M
FQ-5$7.38B$3.95B$1.04B
FQ-6$7.55B$3.95B$995.4M
FQ-7$7.68B$3.95B$1.20B
PeriodOCFCapExFCFSBC
FQ0$138.9M-$152.8M
FQ-1$119.8M-$680.3M$86.7M
FQ-2-$214.5M-$504.2M-$323.1M
FQ-3$58.4M-$52.6M-$40.9M
FQ-4$17.7M-$25.5M$61.8M
FQ-5-$212.0M-$49.9M$44.2M
FQ-6-$175.7M-$43.7M$75.5M
FQ-7-$131.8M-$28.4M$171.5M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.96B
Net cash-$764.4M
Current ratio1.1
Debt/Equity0.3
ROA2.1%
ROE4.5%
Cash conversion68.0%
CapEx/Revenue-12.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Recreational Products · cohort 1 companies
Metric1515Activity
Op margin-0.8%-0.8% medp25 -0.8% · p75 -0.8%bottom quartile
Net margin3.3%-2.6% medp25 -2.6% · p75 -2.6%top quartile
Gross margin12.7%27.7% medp25 17.4% · p75 41.4%bottom quartile
R&D / revenue3.1% medp25 3.1% · p75 3.1%
CapEx / revenue-12.6%3.1% medp25 3.1% · p75 3.1%bottom quartile
Debt / equity33.0%111.1% medp25 111.1% · p75 111.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:15 UTC#0807fdd5
Source: analysis-pipeline (hybrid)Generated: 2026-05-11 00:18 UTCJob: b9d78e17