OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
RUG59

Rugvista Group AB (publ)

Department StoresVerified

Rugvista Group AB (publ) maintains a conservative capital structure with a debt-to-equity ratio of 0.03, indicating minimal leverage and a strong equity base. The company's liquidity position is characterized by a current ratio of 2.27, suggesting it has sufficient short-term assets to cover its liabilities. However, the operating cash flow is negative at -8.75 million SEK, and free cash flow is also negative at -33.63 million SEK, signaling potential short-term liquidity constraints. Profitability metrics for Rugvista Group AB (publ) are modest, with a return on equity (ROE) of 0.49% and a return on assets (ROA) of 0.38%. These figures are below the typical thresholds for healthy returns in the specialty retail industry, indicating that the company is not generating strong returns relative to its equity and asset base. The operating margin is 1.83% (calculated as operating income of 2.36 million SEK divided by revenue of 128.36 million SEK), which is also low for a specialty retailer. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no material geographic diversification reported. Rugvista Group AB (publ) operates primarily in its domestic market, and there is no indication of significant international revenue streams. This concentration increases exposure to local economic conditions and consumer spending trends. Looking ahead, Rugvista Group AB (publ) is expected to face moderate revenue growth, with analysts projecting a mean price target of 88.67 SEK and a median of 90.00 SEK. The mean recommendation of 1.33 suggests a generally positive outlook, with two strong-buy ratings and one buy rating. However, the company's negative free cash flow and low profitability may constrain its ability to invest in growth initiatives or return capital to shareholders. The risk assessment for Rugvista Group AB (publ) highlights a medium liquidity risk due to negative net cash after subtracting total debt. The company's dilution risk is currently low, as there is no indication of imminent share issuance or dilution pressure. However, the negative operating and free cash flows suggest that the company may need to raise additional capital in the future, which could lead to dilution if not funded through operational improvements. Recent filings and transcripts indicate that Rugvista Group AB (publ) is focused on cost management and operational efficiency to improve its financial performance. The company has not disclosed any major strategic shifts or new product launches in the latest available documents. Analysts remain cautiously optimistic, but the company will need to demonstrate improved cash flow generation to justify higher valuations.

30-day price · RUG-2.10 (-3.7%)
Low$52.00High$59.60Close$55.10As of13 May, 00:00 UTC
Profile
CompanyRugvista Group AB (publ)
TickerRUG.ST
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Rugvista Group AB (publ) operates as a specialty retailer in the department stores industry, generating revenue primarily through the sale of home furnishings and related products.

Classification. Rugvista Group AB (publ) is classified under the industry "Department Stores" within the business sector "Retailers" and economic sector "Consumer Cyclicals," with a confidence level of 0.92.

Rugvista Group AB (publ) maintains a conservative capital structure with a debt-to-equity ratio of 0.03, indicating minimal leverage and a strong equity base. The company's liquidity position is characterized by a current ratio of 2.27, suggesting it has sufficient short-term assets to cover its liabilities. However, the operating cash flow is negative at -8.75 million SEK, and free cash flow is also negative at -33.63 million SEK, signaling potential short-term liquidity constraints. Profitability metrics for Rugvista Group AB (publ) are modest, with a return on equity (ROE) of 0.49% and a return on assets (ROA) of 0.38%. These figures are below the typical thresholds for healthy returns in the specialty retail industry, indicating that the company is not generating strong returns relative to its equity and asset base. The operating margin is 1.83% (calculated as operating income of 2.36 million SEK divided by revenue of 128.36 million SEK), which is also low for a specialty retailer. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no material geographic diversification reported. Rugvista Group AB (publ) operates primarily in its domestic market, and there is no indication of significant international revenue streams. This concentration increases exposure to local economic conditions and consumer spending trends. Looking ahead, Rugvista Group AB (publ) is expected to face moderate revenue growth, with analysts projecting a mean price target of 88.67 SEK and a median of 90.00 SEK. The mean recommendation of 1.33 suggests a generally positive outlook, with two strong-buy ratings and one buy rating. However, the company's negative free cash flow and low profitability may constrain its ability to invest in growth initiatives or return capital to shareholders. The risk assessment for Rugvista Group AB (publ) highlights a medium liquidity risk due to negative net cash after subtracting total debt. The company's dilution risk is currently low, as there is no indication of imminent share issuance or dilution pressure. However, the negative operating and free cash flows suggest that the company may need to raise additional capital in the future, which could lead to dilution if not funded through operational improvements. Recent filings and transcripts indicate that Rugvista Group AB (publ) is focused on cost management and operational efficiency to improve its financial performance. The company has not disclosed any major strategic shifts or new product launches in the latest available documents. Analysts remain cautiously optimistic, but the company will need to demonstrate improved cash flow generation to justify higher valuations.
Key takeaways
  • Rugvista Group AB (publ) has a conservative capital structure with a low debt-to-equity ratio of 0.03.
  • The company's profitability is weak, with ROE and ROA of 0.49% and 0.38%, respectively.
  • Revenue is concentrated in a single business segment with no significant geographic diversification.
  • Analysts project a positive outlook with a mean price target of 88.67 SEK and a median of 90.00 SEK.
  • The company faces medium liquidity risk due to negative net cash after subtracting total debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencySEK
Revenue$128.4M
Gross profit$80.4M
Operating income$2.4M
Net income$2.6M
R&D
SG&A
D&A
SBC
Operating cash flow-$8.8M
CapEx-$5.2M
Free cash flow-$33.6M
Total assets$675.7M
Total liabilities$150.6M
Total equity$525.0M
Cash & equivalents
Long-term debt$17.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$705.0M$127.7M$99.9M$105.9M
FY-3$639.3M$74.9M$58.9M$7.8M
FY-2$702.2M$85.4M$70.0M$38.3M
FY-1$694.8M$60.7M$51.8M$12.3M
FY0$784.4M$78.5M$62.5M$29.2M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$717.4M$496.9M
FY-3$707.0M$503.7M
FY-2$705.6M$542.8M
FY-1$753.4M$556.9M
FY0$899.8M$593.3M
PeriodOCFCapExFCFSBC
FY-4$104.8M-$2.4M$105.9M
FY-3-$11.7M-$10.1M$7.8M
FY-2$128.1M-$12.7M$38.3M
FY-1$76.8M-$19.0M$12.3M
FY0$110.4M-$35.3M$29.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$128.4M$2.4M$2.6M-$33.6M
FQ-6$144.8M$9.0M$7.9M$9.1M
FQ-5$245.9M$29.3M$24.1M$18.7M
FQ-4$197.0M$27.2M$22.2M$21.1M
FQ-3$150.5M$7.1M$5.5M-$13.2M
FQ-2$166.6M$11.9M$8.5M$15.1M
FQ-1$270.3M$32.2M$26.4M$32.1M
FQ0$784.4M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$675.7M$525.0M
FQ-6$684.4M$532.9M
FQ-5$753.4M$556.9M
FQ-4$743.9M$579.0M
FQ-3$809.2M$558.5M
FQ-2$844.5M$567.0M
FQ-1$899.8M$593.3M
FQ0
PeriodOCFCapExFCFSBC
FQ-7-$8.8M-$5.2M-$33.6M
FQ-6-$4.8M-$8.8M$9.1M
FQ-5$76.8M-$19.0M$18.7M
FQ-4$19.0M-$5.9M$21.1M
FQ-3$7.1M-$31.0M-$13.2M
FQ-2$36.8M-$33.1M$15.1M
FQ-1$110.4M-$35.3M$32.1M
FQ0-$19.0k-$258.0k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$525.0M
Net cash-$17.0M
Current ratio2.3
Debt/Equity0.0
ROA0.4%
ROE0.5%
Cash conversion-3.4%
CapEx/Revenue-4.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 154 companies
MetricRUGActivity
Op margin1.8%3.5% medp25 -0.0% · p75 9.7%below median
Net margin2.0%1.2% medp25 -2.8% · p75 5.9%above median
Gross margin62.6%43.1% medp25 29.5% · p75 54.4%top quartile
CapEx / revenue-4.1%-2.2% medp25 -4.9% · p75 -1.1%below median
Debt / equity3.0%51.8% medp25 19.4% · p75 130.5%bottom quartile
Observations
IR observations
Mean price target88.67 SEK
Median price target90.00 SEK
High price target91.00 SEK
Low price target85.00 SEK
Mean recommendation1.33 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate4.11 SEK
Last actual EPS3.01 SEK
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 15:39 UTC#be319b45
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 06:42 UTCJob: ee81428b