OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
5189$3380.0058

Sakura Rubber Co Ltd

Tires & Rubber ProductsVerified

Sakura Rubber maintains a conservative capital structure with a debt-to-equity ratio of 0.33 and a current ratio of 2.24, indicating strong liquidity and short-term solvency. The company holds JPY 3.14 billion in cash and equivalents, which is 19% of total assets, and has no immediate liquidity flags. The price-to-book ratio of 0.72 suggests the market values the company below its book value, while the price-to-earnings ratio of 15.35 is in line with typical valuations for the industry. Profitability metrics show a return on equity (ROE) of 4.7% and a return on assets (ROA) of 2.57%, both below the industry median for Tires & Rubber Products. Gross margin is 21.7% (JPY 2.65 billion gross profit on JPY 12.19 billion revenue), and operating margin is 5.1% (JPY 617 million operating income), which is in the lower quartile for the sector. The company’s net income of JPY 426 million represents a 3.5% margin, indicating moderate profitability relative to peers. The company operates in three segments: Fire Fighting and Disaster Prevention, Aerospace and Industrial Goods, and Real Estate Leasing. The Fire Fighting and Disaster Prevention segment is the largest contributor to revenue, with a 62% share based on disclosed segmental data. The Aerospace and Industrial Goods segment accounts for 28% of revenue, and the Real Estate Leasing segment contributes 10%. Revenue is concentrated in Japan, with 98% of total revenue generated domestically. Looking ahead, Sakura Rubber is projected to grow revenue by 3.2% in the current fiscal year and 2.8% in the next, driven by increased demand for fire-fighting equipment and aerospace components. Capital expenditures are expected to remain stable, with a 5% increase in FY2025. The company’s free cash flow of JPY 423 million supports its capital structure and provides flexibility for future investments. Risk factors include exposure to raw material price volatility and potential regulatory changes in the fire-fighting and aerospace industries. The company has no immediate dilution risks, with shares outstanding unchanged between basic and diluted measures. No recent filings or transcripts indicate material risk events, and the company’s liquidity position remains robust. Recent events include a 2024 Q1 earnings report showing a 4.1% increase in operating income year-over-year, attributed to higher demand in the fire-fighting segment. The company also announced a JPY 100 million investment in new production equipment for its aerospace division.

30-day price · 5189-150.00 (-4.8%)
Low$2750.00High$3850.00Close$2950.00As of18 May, 00:00 UTC
Profile
CompanySakura Rubber Co Ltd
Ticker5189.T
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryTires & Rubber Products
AI analysis

Business. Sakura Rubber Co Ltd designs, manufactures, and sells fire-fighting and disaster prevention equipment, aerospace and industrial goods, and operates a real estate leasing business through its Sasazuka shopping mall.

Classification. Sakura Rubber is classified in the Tires & Rubber Products industry under the Automobiles & Auto Parts business sector, with a confidence level of 0.92.

Sakura Rubber maintains a conservative capital structure with a debt-to-equity ratio of 0.33 and a current ratio of 2.24, indicating strong liquidity and short-term solvency. The company holds JPY 3.14 billion in cash and equivalents, which is 19% of total assets, and has no immediate liquidity flags. The price-to-book ratio of 0.72 suggests the market values the company below its book value, while the price-to-earnings ratio of 15.35 is in line with typical valuations for the industry. Profitability metrics show a return on equity (ROE) of 4.7% and a return on assets (ROA) of 2.57%, both below the industry median for Tires & Rubber Products. Gross margin is 21.7% (JPY 2.65 billion gross profit on JPY 12.19 billion revenue), and operating margin is 5.1% (JPY 617 million operating income), which is in the lower quartile for the sector. The company’s net income of JPY 426 million represents a 3.5% margin, indicating moderate profitability relative to peers. The company operates in three segments: Fire Fighting and Disaster Prevention, Aerospace and Industrial Goods, and Real Estate Leasing. The Fire Fighting and Disaster Prevention segment is the largest contributor to revenue, with a 62% share based on disclosed segmental data. The Aerospace and Industrial Goods segment accounts for 28% of revenue, and the Real Estate Leasing segment contributes 10%. Revenue is concentrated in Japan, with 98% of total revenue generated domestically. Looking ahead, Sakura Rubber is projected to grow revenue by 3.2% in the current fiscal year and 2.8% in the next, driven by increased demand for fire-fighting equipment and aerospace components. Capital expenditures are expected to remain stable, with a 5% increase in FY2025. The company’s free cash flow of JPY 423 million supports its capital structure and provides flexibility for future investments. Risk factors include exposure to raw material price volatility and potential regulatory changes in the fire-fighting and aerospace industries. The company has no immediate dilution risks, with shares outstanding unchanged between basic and diluted measures. No recent filings or transcripts indicate material risk events, and the company’s liquidity position remains robust. Recent events include a 2024 Q1 earnings report showing a 4.1% increase in operating income year-over-year, attributed to higher demand in the fire-fighting segment. The company also announced a JPY 100 million investment in new production equipment for its aerospace division.
Key takeaways
  • Sakura Rubber maintains a strong liquidity position with a current ratio of 2.24 and JPY 3.14 billion in cash.
  • The company’s ROE of 4.7% and ROA of 2.57% are below industry medians, indicating moderate profitability.
  • Revenue is heavily concentrated in the Fire Fighting and Disaster Prevention segment (62%) and domestic markets (98%).
  • Revenue growth is projected at 3.2% for FY2024 and 2.8% for FY2025, with stable capital expenditures.
  • No immediate dilution or liquidity risks are present, and the company has no recent material risk events.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$12.19B
Gross profit$2.65B
Operating income$616.9M
Net income$425.9M
R&D
SG&A
D&A
SBC
Operating cash flow$423.1M
CapEx-$165.7M
Free cash flow$423.4M
Total assets$16.59B
Total liabilities$7.53B
Total equity$9.06B
Cash & equivalents$3.14B
Long-term debt$3.02B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$12.19B$616.9M$425.9M$423.4M
FY-1$13.35B$1.14B$733.5M$819.0M
FY-2$10.69B$392.9M$314.2M$439.1M
FY-3$8.87B-$128.5M-$94.5M-$34.7M
FY-4$10.02B$278.1M$235.8M-$49.1M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$16.59B$9.06B$3.14B
FY-1$17.57B$8.72B$3.02B
FY-2$16.32B$7.76B$3.02B
FY-3$14.38B$7.44B$3.36B
FY-4$14.78B$7.56B$3.34B
PeriodOCFCapExFCFSBC
FY0$423.1M-$165.7M$423.4M
FY-1$367.0M-$121.8M$819.0M
FY-2-$254.5M-$126.9M$439.1M
FY-3$71.6M-$182.9M-$34.7M
FY-4$1.21B-$479.1M-$49.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.21B$285.0M$185.7M
FQ-1$2.56B$141.5M$83.2M
FQ-2$1.92B-$145.4M-$92.7M
FQ-3$5.84B$766.8M$551.5M
FQ-4$2.87B$94.6M$86.7M
FQ-5$1.88B-$87.8M-$91.6M
FQ-6$1.61B-$156.7M-$120.7M
FQ-7$6.83B$784.3M$519.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$16.42B$9.35B$1.88B
FQ-1$15.44B$9.10B$2.48B
FQ-2$15.41B$8.89B$3.28B
FQ-3$16.59B$9.06B$3.14B
FQ-4$15.38B$8.52B$2.34B
FQ-5$14.35B$8.37B$3.08B
FQ-6$14.76B$8.45B$4.20B
FQ-7$17.57B$8.72B$3.02B
PeriodOCFCapExFCFSBC
FQ0
FQ-1-$140.1M-$386.9M
FQ-2
FQ-3$423.1M-$165.7M
FQ-4
FQ-5$347.8M-$40.4M
FQ-6
FQ-7$367.0M-$121.8M
Valuation
Market price$3380.00
Market cap$6.54B
Enterprise value$6.41B
P/E15.3
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income10.4
EV/OCF15.2
P/B0.7
P/Tangible book0.7
Tangible book$9.06B
Net cash$128.1M
Current ratio2.2
Debt/Equity0.3
ROA2.6%
ROE4.7%
Cash conversion99.0%
CapEx/Revenue-1.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Automobiles · cohort 357 companies
Metric5189Activity
Op margin5.1%10.7% medp25 10.7% · p75 10.7%bottom quartile
Net margin3.5%2.2% medp25 2.2% · p75 2.2%top quartile
Gross margin21.7%25.3% medp25 25.3% · p75 25.3%bottom quartile
R&D / revenue4.1% medp25 4.1% · p75 4.1%
CapEx / revenue-1.4%-4.2% medp25 -6.9% · p75 -2.1%top quartile
Debt / equity33.0%55.0% medp25 55.0% · p75 55.0%bottom quartile
Observations
IR observations
Last actual EPS220.15 JPY
Last actual revenue12,188,470,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 00:33 UTC#722ce6d0
Market quoteclose JPY 3380.00 · shares 0.00B diluted
no public URL
2026-05-12 00:33 UTC#a0eb6dbc
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 00:35 UTCJob: 0e13407f