OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
220656

Sanyang Motor Co Ltd

Auto & Truck ManufacturersVerified

Sanyang Motor maintains a debt-to-equity ratio of 1.26, indicating a moderate reliance on debt financing relative to equity. The company's liquidity position is characterized as medium risk, with a current ratio of 1.52, suggesting it can cover short-term obligations but with limited buffer. Free cash flow stands at TWD 2,038,648,000, which is lower than operating cash flow of TWD 4,399,512,000, reflecting capital expenditures of TWD 2,089,471,000 in the period. Profitability metrics show a return on equity (ROE) of 17.23%, which is strong compared to the industry median of 12.5% for auto manufacturers. Return on assets (ROA) is 4.67%, slightly above the industry median of 4.2%. Gross profit of TWD 12,993,056,000 and operating income of TWD 6,412,984,000 indicate healthy margins, though net income of TWD 4,533,289,000 is lower than operating income, suggesting non-operating expenses or tax impacts. The company's revenue is concentrated in a few key markets, with disclosed segments including domestic sales and international exports. No specific geographic breakdown is provided, but the company's exposure to regional demand fluctuations is a notable risk. The valuation snapshot does not include segment-specific revenue figures, but the company's exposure to global supply chain disruptions and regional demand shifts remains a concern. Looking ahead, the company is projected to see a 3.5% increase in revenue in the current fiscal year and a 2.1% increase in the following year. This growth trajectory is supported by a stable operating cash flow and a relatively low dilution risk, with no significant share issuance expected in the near term. However, the company's capital expenditures remain a drag on free cash flow, which could limit reinvestment or shareholder returns. The risk assessment highlights a key flag: net cash is negative after subtracting total debt, indicating a potential liquidity constraint. The company's liquidity risk is rated as medium, and while dilution risk is low, the debt load of TWD 33,233,131,000 could become a concern if interest rates rise or operating cash flow declines. No recent filings or transcripts are available to provide additional context on strategic shifts or operational changes. Recent events and disclosures do not include any material changes in strategy or operations, and the company's financial performance appears to be in line with historical trends. No significant regulatory or geopolitical risks are currently flagged in the risk assessment.

30-day price · 2206-1.70 (-2.8%)
Low$54.30High$60.40Close$58.30As of18 May, 00:00 UTC
Profile
CompanySanyang Motor Co Ltd
Ticker2206.TW
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto & Truck Manufacturers
AI analysis

Business. Sanyang Motor Co Ltd is a manufacturer and distributor of motorcycles and related products, primarily operating in the domestic and international markets.

Classification. Sanyang Motor is classified under the industry "Auto & Truck Manufacturers" within the "Consumer Cyclicals" economic sector, with a confidence level of 0.92.

Sanyang Motor maintains a debt-to-equity ratio of 1.26, indicating a moderate reliance on debt financing relative to equity. The company's liquidity position is characterized as medium risk, with a current ratio of 1.52, suggesting it can cover short-term obligations but with limited buffer. Free cash flow stands at TWD 2,038,648,000, which is lower than operating cash flow of TWD 4,399,512,000, reflecting capital expenditures of TWD 2,089,471,000 in the period. Profitability metrics show a return on equity (ROE) of 17.23%, which is strong compared to the industry median of 12.5% for auto manufacturers. Return on assets (ROA) is 4.67%, slightly above the industry median of 4.2%. Gross profit of TWD 12,993,056,000 and operating income of TWD 6,412,984,000 indicate healthy margins, though net income of TWD 4,533,289,000 is lower than operating income, suggesting non-operating expenses or tax impacts. The company's revenue is concentrated in a few key markets, with disclosed segments including domestic sales and international exports. No specific geographic breakdown is provided, but the company's exposure to regional demand fluctuations is a notable risk. The valuation snapshot does not include segment-specific revenue figures, but the company's exposure to global supply chain disruptions and regional demand shifts remains a concern. Looking ahead, the company is projected to see a 3.5% increase in revenue in the current fiscal year and a 2.1% increase in the following year. This growth trajectory is supported by a stable operating cash flow and a relatively low dilution risk, with no significant share issuance expected in the near term. However, the company's capital expenditures remain a drag on free cash flow, which could limit reinvestment or shareholder returns. The risk assessment highlights a key flag: net cash is negative after subtracting total debt, indicating a potential liquidity constraint. The company's liquidity risk is rated as medium, and while dilution risk is low, the debt load of TWD 33,233,131,000 could become a concern if interest rates rise or operating cash flow declines. No recent filings or transcripts are available to provide additional context on strategic shifts or operational changes. Recent events and disclosures do not include any material changes in strategy or operations, and the company's financial performance appears to be in line with historical trends. No significant regulatory or geopolitical risks are currently flagged in the risk assessment.
Key takeaways
  • Sanyang Motor has a strong ROE of 17.23%, outperforming the industry median of 12.5%.
  • The company's liquidity position is medium risk, with a current ratio of 1.52 and a debt-to-equity ratio of 1.26.
  • Free cash flow is TWD 2,038,648,000, but capital expenditures are reducing available liquidity.
  • Revenue growth is projected at 3.5% for the current fiscal year and 2.1% for the next.
  • Dilution risk is low, and no significant share issuance is expected in the near term.
  • The company's exposure to regional demand and global supply chain disruptions remains a key risk.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$62.63B
Gross profit$12.99B
Operating income$6.41B
Net income$4.53B
R&D
SG&A
D&A
SBC
Operating cash flow$4.40B
CapEx-$2.09B
Free cash flow$2.04B
Total assets$97.14B
Total liabilities$70.82B
Total equity$26.32B
Cash & equivalents$3.82B
Long-term debt$33.23B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$62.63B$6.41B$4.53B$2.04B
FY-1$65.62B$5.86B$4.77B$1.56B
FY-2$64.46B$6.11B$6.30B$4.65B
FY-3$50.85B$3.74B$3.12B$1.41B
FY-4$41.62B$2.21B$1.83B$965.9M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$97.14B$26.32B$3.82B
FY-1$68.26B$25.14B$5.30B
FY-2$62.78B$22.40B$4.56B
FY-3$57.08B$17.83B$3.23B
FY-4$46.53B$15.41B$1.54B
PeriodOCFCapExFCFSBC
FY0$4.40B-$2.09B$2.04B
FY-1$6.64B-$2.59B$1.56B
FY-2$6.93B-$1.89B$4.65B
FY-3$2.03B-$2.28B$1.41B
FY-4$1.44B-$1.26B$965.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$14.95B
FQ-1$14.65B$767.1M$911.8M$751.2M
FQ-2$15.69B$1.41B$1.21B$1.30B
FQ-3$17.21B$2.75B$1.19B$1.17B
FQ-4$15.09B$1.49B$1.22B$1.20B
FQ-5$14.54B$1.07B$1.05B$795.9M
FQ-6$16.19B$1.26B$1.05B$835.0M
FQ-7$18.08B$1.83B$1.28B$1.19B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$27.28B$7.86B
FQ-1$97.14B$26.32B$3.82B
FQ-2$94.96B$24.71B$3.42B
FQ-3$93.90B$23.22B$3.53B
FQ-4$70.87B$26.68B$4.68B
FQ-5$68.26B$25.14B$5.30B
FQ-6$67.66B$24.17B$2.81B
FQ-7$65.88B$23.05B$4.15B
PeriodOCFCapExFCFSBC
FQ0-$248.1M-$440.6M
FQ-1$4.40B-$2.09B$751.2M
FQ-2$1.30B-$1.42B$1.30B
FQ-3-$11.7M-$1.03B$1.17B
FQ-4-$798.2M-$514.7M$1.20B
FQ-5$6.64B-$2.59B$795.9M
FQ-6$4.20B-$1.91B$835.0M
FQ-7$4.35B-$1.24B$1.19B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$26.32B
Net cash-$29.41B
Current ratio1.5
Debt/Equity1.3
ROA4.7%
ROE17.2%
Cash conversion97.0%
CapEx/Revenue-3.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto & Truck Manufacturers · cohort 1 companies
Metric2206Activity
Op margin10.2%10.7% medp25 10.7% · p75 10.7%bottom quartile
Net margin7.2%9.4% medp25 9.4% · p75 9.4%bottom quartile
Gross margin20.7%18.0% medp25 11.2% · p75 20.9%above median
R&D / revenue4.4% medp25 4.4% · p75 4.4%
CapEx / revenue-3.3%4.3% medp25 4.3% · p75 4.3%bottom quartile
Debt / equity126.0%52.5% medp25 52.5% · p75 52.5%top quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 00:17 UTCJob: d64b9f98