OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
0069$4.3959

Shangri-La Asia Ltd

Hotels, Motels & Cruise LinesVerified

Shangri-La Asia maintains a debt-to-equity ratio of 1.44, indicating a moderate reliance on debt financing, while its current ratio of 1.86 suggests reasonable short-term liquidity. The company's price-to-book ratio of 2.96 and price-to-tangible-book ratio of 2.96 reflect a market valuation that is significantly higher than its tangible asset base. The enterprise value to EBITDA ratio of 69.89 and enterprise value to revenue ratio of 10.48 suggest a high valuation relative to earnings and revenue, which may be influenced by market expectations of future performance. The company's return on equity of 2.11% and return on assets of 0.78% are below the industry median for profitability metrics, indicating that Shangri-La Asia is underperforming in terms of capital efficiency and asset utilization. Gross profit of $1.25 billion and operating income of $335 million highlight a strong gross margin but a relatively modest operating margin, which may be constrained by high fixed costs and competitive pricing pressures. Shangri-La Asia's revenue is concentrated in its core hotel operations, with no disclosed geographic diversification beyond its primary markets. This lack of segment or geographic diversification increases exposure to regional economic downturns and travel restrictions. The company's revenue of $2.23 billion in the latest period reflects a recovery phase post-pandemic, but the outlook for the current fiscal year remains cautious due to macroeconomic headwinds. The company's price-to-earnings ratio of 140.17 is significantly elevated, suggesting that the market is pricing in high expectations for future earnings growth. However, the current net income of $112 million and free cash flow of $314 million indicate that the company is not yet generating sufficient earnings to justify this multiple. Analysts have assigned a mean price target of $5.44, with a median of $5.10, suggesting a potential upside of 21.6% from the current market price of $4.39. The risk assessment highlights a medium liquidity risk and a low dilution risk, with the key flag being negative net cash after subtracting total debt. This suggests that the company may need to access additional financing to maintain operations, which could increase leverage and interest costs. No recent events or filings have been disclosed that would materially impact the company's financial position or strategic direction.

30-day price · 0069+0.04 (+0.9%)
Low$4.36High$4.59Close$4.44As of15 May, 00:00 UTC
Profile
CompanyShangri-La Asia Ltd
Ticker0069.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryHotels, Motels & Cruise Lines
AI analysis

Business. Shangri-La Asia Ltd operates as a hotel and resort management company, generating revenue primarily through room bookings, food and beverage services, and ancillary hospitality offerings.

Classification. Shangri-La Asia is classified under the industry "Hotels, Motels & Cruise Lines" within the "Cyclical Consumer Services" business sector, with a confidence level of 0.92.

Shangri-La Asia maintains a debt-to-equity ratio of 1.44, indicating a moderate reliance on debt financing, while its current ratio of 1.86 suggests reasonable short-term liquidity. The company's price-to-book ratio of 2.96 and price-to-tangible-book ratio of 2.96 reflect a market valuation that is significantly higher than its tangible asset base. The enterprise value to EBITDA ratio of 69.89 and enterprise value to revenue ratio of 10.48 suggest a high valuation relative to earnings and revenue, which may be influenced by market expectations of future performance. The company's return on equity of 2.11% and return on assets of 0.78% are below the industry median for profitability metrics, indicating that Shangri-La Asia is underperforming in terms of capital efficiency and asset utilization. Gross profit of $1.25 billion and operating income of $335 million highlight a strong gross margin but a relatively modest operating margin, which may be constrained by high fixed costs and competitive pricing pressures. Shangri-La Asia's revenue is concentrated in its core hotel operations, with no disclosed geographic diversification beyond its primary markets. This lack of segment or geographic diversification increases exposure to regional economic downturns and travel restrictions. The company's revenue of $2.23 billion in the latest period reflects a recovery phase post-pandemic, but the outlook for the current fiscal year remains cautious due to macroeconomic headwinds. The company's price-to-earnings ratio of 140.17 is significantly elevated, suggesting that the market is pricing in high expectations for future earnings growth. However, the current net income of $112 million and free cash flow of $314 million indicate that the company is not yet generating sufficient earnings to justify this multiple. Analysts have assigned a mean price target of $5.44, with a median of $5.10, suggesting a potential upside of 21.6% from the current market price of $4.39. The risk assessment highlights a medium liquidity risk and a low dilution risk, with the key flag being negative net cash after subtracting total debt. This suggests that the company may need to access additional financing to maintain operations, which could increase leverage and interest costs. No recent events or filings have been disclosed that would materially impact the company's financial position or strategic direction.
Key takeaways
  • Shangri-La Asia's high price-to-earnings and enterprise value to EBITDA ratios suggest a premium valuation that may not be supported by current earnings.
  • The company's return on equity and return on assets are below industry medians, indicating inefficiencies in capital and asset use.
  • Revenue concentration in a single business line and lack of geographic diversification increase vulnerability to regional economic shocks.
  • Analysts project a moderate upside in the stock price, but the current valuation may be sensitive to changes in earnings expectations.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$2.23B
Gross profit$1.25B
Operating income$334.9M
Net income$112.3M
R&D
SG&A
D&A
SBC
Operating cash flow$159.5M
CapEx-$66.7M
Free cash flow$314.5M
Total assets$14.43B
Total liabilities$9.10B
Total equity$5.32B
Cash & equivalents
Long-term debt$7.67B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$2.23B$334.9M$112.3M$314.5M
FY-1$2.19B$234.9M$161.4M$340.6M
FY-2$2.14B$214.7M$184.1M$383.0M
FY-3$1.46B-$4.3M-$158.5M$11.8M
FY-4$1.24B-$354.0M-$290.6M-$104.3M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$14.43B$5.32B
FY-1$13.50B$5.18B
FY-2$12.86B$5.22B
FY-3$12.63B$5.25B
FY-4$13.47B$5.86B
PeriodOCFCapExFCFSBC
FY0$159.5M-$66.7M$314.5M
FY-1$145.2M-$111.1M$340.6M
FY-2$238.8M-$87.5M$383.0M
FY-3-$91.0M-$79.4M$11.8M
FY-4-$153.0M-$78.6M-$104.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$4.39
Market cap$15.74B
Enterprise value$23.41B
P/E140.2
Reported non-GAAP P/E
EV/Revenue10.5
EV/Op income69.9
EV/OCF146.8
P/B3.0
P/Tangible book3.0
Tangible book$5.32B
Net cash-$7.67B
Current ratio1.9
Debt/Equity1.4
ROA0.8%
ROE2.1%
Cash conversion1.4%
CapEx/Revenue-3.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Hotels, Motels & Cruise Lines · cohort 1 companies
Metric0069Activity
Op margin15.0%12.0% medp25 1.2% · p75 22.0%above median
Net margin5.0%-6.6% medp25 -6.6% · p75 -6.6%top quartile
Gross margin55.7%60.2% medp25 38.2% · p75 77.6%below median
CapEx / revenue-3.0%1.2% medp25 1.2% · p75 1.2%bottom quartile
Debt / equity144.0%29.3% medp25 3.6% · p75 96.0%top quartile
Observations
IR observations
Mean price target5.44 USD
Median price target5.10 USD
High price target7.00 USD
Low price target4.55 USD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count3.00
Buy count1.00
Hold count1.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate0.04 USD
Last actual EPS0.03 USD
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:27 UTCJob: 0af61d2b