OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000025$15.4156

Shenzhen Tellus Holding Co Ltd

Apparel & Accessories RetailersVerified

The company maintains a relatively strong liquidity position, with a current ratio of 1.01, indicating that it has sufficient current assets to cover its short-term liabilities. However, the liquidity risk is assessed as medium, primarily due to the negative net cash position after subtracting total debt. The price-to-book ratio of 3.31 and the price-to-tangible-book ratio of 3.31 suggest that the company is trading at a premium relative to its book value. In terms of profitability, the company's return on equity (ROE) of 7.82% and return on assets (ROA) of 5.39% are below the typical thresholds for high-performing retailers, indicating that the company is not generating exceptional returns relative to its equity and asset base. The gross profit margin of 17.07% (calculated as gross profit divided by revenue) is in line with industry norms, but the operating margin of 11.78% (operating income divided by revenue) suggests that the company is facing moderate cost pressures. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases the risk of revenue volatility due to regional economic shifts or supply chain disruptions. The company's revenue of 1.46 billion CNY is derived from a single business line, with no material diversification across product categories or customer bases. Looking ahead, the company's growth trajectory is expected to remain modest, with no significant revenue growth projected in the next fiscal year. The company's capital expenditure of -23.92 million CNY indicates a reduction in investment in physical assets, which may signal a shift toward cost optimization or a focus on digital transformation. The free cash flow of 87.53 million CNY provides some flexibility for dividends or strategic investments, but the company's debt-to-equity ratio of 0.06 suggests that it is not heavily leveraged. The company faces several risk factors, including liquidity constraints and the potential for dilution. The risk assessment indicates a low probability of dilution in the near term, but the company's negative net cash position after subtracting total debt raises concerns about its ability to fund operations without external financing. The company has not disclosed any recent equity issuances or share buybacks, and there is no indication of imminent dilution pressure. Recent events, including the company's latest financial filing, show a stable but unremarkable performance. The company has not disclosed any material changes in its business model, customer base, or supply chain structure. The absence of significant events in the recent transcript or filing history suggests that the company is maintaining a steady course without major strategic shifts.

30-day price · 000025-0.62 (-3.9%)
Low$15.33High$16.73Close$15.41As of15 May, 00:00 UTC
Profile
CompanyShenzhen Tellus Holding Co Ltd
Ticker000025.SZ
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryApparel & Accessories Retailers
AI analysis

Business. Shenzhen Tellus Holding Co Ltd operates in the apparel and accessories retail sector, generating revenue primarily through the sale of clothing and related products to consumers.

Classification. The company is classified under the industry "Apparel & Accessories Retailers" within the "Consumer Cyclicals" economic sector, with a confidence level of 0.92.

The company maintains a relatively strong liquidity position, with a current ratio of 1.01, indicating that it has sufficient current assets to cover its short-term liabilities. However, the liquidity risk is assessed as medium, primarily due to the negative net cash position after subtracting total debt. The price-to-book ratio of 3.31 and the price-to-tangible-book ratio of 3.31 suggest that the company is trading at a premium relative to its book value. In terms of profitability, the company's return on equity (ROE) of 7.82% and return on assets (ROA) of 5.39% are below the typical thresholds for high-performing retailers, indicating that the company is not generating exceptional returns relative to its equity and asset base. The gross profit margin of 17.07% (calculated as gross profit divided by revenue) is in line with industry norms, but the operating margin of 11.78% (operating income divided by revenue) suggests that the company is facing moderate cost pressures. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases the risk of revenue volatility due to regional economic shifts or supply chain disruptions. The company's revenue of 1.46 billion CNY is derived from a single business line, with no material diversification across product categories or customer bases. Looking ahead, the company's growth trajectory is expected to remain modest, with no significant revenue growth projected in the next fiscal year. The company's capital expenditure of -23.92 million CNY indicates a reduction in investment in physical assets, which may signal a shift toward cost optimization or a focus on digital transformation. The free cash flow of 87.53 million CNY provides some flexibility for dividends or strategic investments, but the company's debt-to-equity ratio of 0.06 suggests that it is not heavily leveraged. The company faces several risk factors, including liquidity constraints and the potential for dilution. The risk assessment indicates a low probability of dilution in the near term, but the company's negative net cash position after subtracting total debt raises concerns about its ability to fund operations without external financing. The company has not disclosed any recent equity issuances or share buybacks, and there is no indication of imminent dilution pressure. Recent events, including the company's latest financial filing, show a stable but unremarkable performance. The company has not disclosed any material changes in its business model, customer base, or supply chain structure. The absence of significant events in the recent transcript or filing history suggests that the company is maintaining a steady course without major strategic shifts.
Key takeaways
  • The company's liquidity position is moderate, with a current ratio of 1.01 and a negative net cash position after subtracting total debt.
  • Profitability metrics such as ROE and ROA are below industry benchmarks, indicating room for improvement in operational efficiency.
  • Revenue is concentrated in a single business segment with no geographic diversification, increasing exposure to regional economic risks.
  • The company is not heavily leveraged, with a debt-to-equity ratio of 0.06, but its free cash flow of 87.53 million CNY is modest.
  • The risk of dilution is low in the near term, but the company's liquidity risk remains a concern due to its negative net cash position.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$1.46B
Gross profit$249.5M
Operating income$172.2M
Net income$142.9M
R&D
SG&A
D&A
SBC
Operating cash flow$327.8M
CapEx-$23.9M
Free cash flow$87.5M
Total assets$2.65B
Total liabilities$823.5M
Total equity$1.83B
Cash & equivalents
Long-term debt$106.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.46B$172.2M$142.9M$87.5M
FY-1$2.61B$161.6M$136.6M$105.3M
FY-2$1.85B$151.4M$118.3M$11.6M
FY-3$837.7M$99.1M$83.5M-$70.6M
FY-4$508.5M$175.4M$131.0M-$1.6M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.65B$1.83B
FY-1$2.59B$1.73B
FY-2$2.40B$1.60B
FY-3$2.23B$1.51B
FY-4$1.86B$1.43B
PeriodOCFCapExFCFSBC
FY0$327.8M-$23.9M$87.5M
FY-1$390.3M-$34.3M$105.3M
FY-2-$60.1M-$84.9M$11.6M
FY-3-$52.0M-$152.0M-$70.6M
FY-4$126.6M-$138.4M-$1.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$180.5M$43.5M$33.3M
FQ-1$294.7M$23.3M$19.3M
FQ-2$288.6M$45.2M$39.6M
FQ-3$549.8M$63.3M$49.8M
FQ-4$328.5M$40.3M$34.2M
FQ-5$546.3M$21.7M$28.5M
FQ-6$487.4M$41.8M$31.4M
FQ-7$821.7M$55.0M$41.4M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.65B$1.86B$242.2M
FQ-1$2.65B$1.83B
FQ-2$2.65B$1.81B$181.8M
FQ-3$2.73B$1.77B
FQ-4$2.58B$1.76B$200.1M
FQ-5$2.59B$1.73B
FQ-6$2.51B$1.70B$221.1M
FQ-7$2.49B$1.67B
PeriodOCFCapExFCFSBC
FQ0$114.6M-$31.8k
FQ-1$327.8M-$23.9M
FQ-2$171.0M-$7.4M
FQ-3$154.8M-$5.5M
FQ-4$87.3M-$5.3M
FQ-5$390.3M-$34.3M
FQ-6$41.3M-$70.4M
FQ-7$107.3M-$14.2M
Valuation
Market price$15.41
Market cap$6.05B
Enterprise value$6.16B
P/E42.4
Reported non-GAAP P/E
EV/Revenue4.2
EV/Op income35.8
EV/OCF18.8
P/B3.3
P/Tangible book3.3
Tangible book$1.83B
Net cash-$106.3M
Current ratio1.0
Debt/Equity0.1
ROA5.4%
ROE7.8%
Cash conversion2.3%
CapEx/Revenue-1.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric000025Activity
Op margin11.8%9.5% medp25 6.4% · p75 13.1%above median
Net margin9.8%8.2% medp25 5.0% · p75 11.1%above median
Gross margin17.1%35.0% medp25 33.0% · p75 44.8%bottom quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-1.6%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity6.0%25.8% medp25 3.1% · p75 69.4%below median
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 02:18 UTCJob: 56ef0f40