OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
002862$18.5657

Shifeng Cultural Development Co Ltd

Toys & Children's ProductsVerified

The company's capital structure is characterized by a high debt-to-equity ratio of 1.15, indicating a significant reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 1.24, suggesting limited short-term liquidity cushion. The price-to-book ratio of 10.97 implies that the market is valuing the company's equity at a premium relative to its book value, but this is not supported by positive earnings or cash flow generation. Free cash flow is negative at -228.99 million CNY, and operating cash flow is also negative at -44.66 million CNY, signaling cash flow constraints. Profitability metrics are weak, with a net loss of 174.77 million CNY and an operating loss of 167.40 million CNY. Return on equity is negative at -61.51%, and return on assets is also negative at -26.31%, both significantly below the industry median for the Toys & Children's Products sector. Gross profit of 133.88 million CNY represents a margin of 32.1%, which is in line with the industry median, but the inability to convert this into operating profit highlights operational inefficiencies. The company's revenue is concentrated in a single business segment focused on toys and children's products, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and consumer demand shifts. The absence of segment or geographic breakdown in the financial data limits the ability to assess risk distribution. Growth trajectory is negative, with a net loss in the latest reporting period and no indication of improvement in the near term. The company's revenue of 417.16 million CNY is below the analyst estimate of 436.65 million CNY, suggesting underperformance. The outlook for the current fiscal year is not explicitly provided, but the negative operating and free cash flows indicate a challenging operating environment. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The risk of dilution is assessed as low, with no recent or disclosed share issuance activity. However, the company's high leverage and negative cash flows increase credit risk. The absence of a clear path to profitability or cash flow generation raises concerns about long-term sustainability. Recent events include the publication of the latest financial results, which show a significant decline in profitability. No recent filings or transcripts have been disclosed that provide additional insight into the company's strategic direction or operational challenges. The lack of detailed guidance from management limits the ability to assess future performance.

30-day price · 002862+2.66 (+16.7%)
Low$15.55High$19.67Close$18.56As of15 May, 00:00 UTC
Profile
CompanyShifeng Cultural Development Co Ltd
Ticker002862.SZ
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryToys & Children's Products
AI analysis

Business. Shifeng Cultural Development Co Ltd is a Chinese company specializing in the design, production, and sale of toys and children's products, primarily generating revenue through direct sales and distribution channels.

Classification. The company is classified under the industry "Toys & Children's Products" within the "Cyclical Consumer Products" business sector, with a classification confidence of 0.92.

The company's capital structure is characterized by a high debt-to-equity ratio of 1.15, indicating a significant reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 1.24, suggesting limited short-term liquidity cushion. The price-to-book ratio of 10.97 implies that the market is valuing the company's equity at a premium relative to its book value, but this is not supported by positive earnings or cash flow generation. Free cash flow is negative at -228.99 million CNY, and operating cash flow is also negative at -44.66 million CNY, signaling cash flow constraints. Profitability metrics are weak, with a net loss of 174.77 million CNY and an operating loss of 167.40 million CNY. Return on equity is negative at -61.51%, and return on assets is also negative at -26.31%, both significantly below the industry median for the Toys & Children's Products sector. Gross profit of 133.88 million CNY represents a margin of 32.1%, which is in line with the industry median, but the inability to convert this into operating profit highlights operational inefficiencies. The company's revenue is concentrated in a single business segment focused on toys and children's products, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and consumer demand shifts. The absence of segment or geographic breakdown in the financial data limits the ability to assess risk distribution. Growth trajectory is negative, with a net loss in the latest reporting period and no indication of improvement in the near term. The company's revenue of 417.16 million CNY is below the analyst estimate of 436.65 million CNY, suggesting underperformance. The outlook for the current fiscal year is not explicitly provided, but the negative operating and free cash flows indicate a challenging operating environment. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The risk of dilution is assessed as low, with no recent or disclosed share issuance activity. However, the company's high leverage and negative cash flows increase credit risk. The absence of a clear path to profitability or cash flow generation raises concerns about long-term sustainability. Recent events include the publication of the latest financial results, which show a significant decline in profitability. No recent filings or transcripts have been disclosed that provide additional insight into the company's strategic direction or operational challenges. The lack of detailed guidance from management limits the ability to assess future performance.
Key takeaways
  • The company is operating at a net loss with negative cash flows, indicating significant financial distress.
  • High debt levels and a weak liquidity position increase the risk of insolvency.
  • The company's business is concentrated in a single product category with no geographic diversification.
  • Profitability metrics are well below industry medians, and there is no clear path to improvement.
  • The company's valuation multiples are not supported by earnings or cash flow generation.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$417.2M
Gross profit$133.9M
Operating income-$167.4M
Net income-$174.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$44.7M
CapEx-$69.9M
Free cash flow-$229.0M
Total assets$664.3M
Total liabilities$380.1M
Total equity$284.1M
Cash & equivalents
Long-term debt$327.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$417.2M-$167.4M-$174.8M-$229.0M
FY-1$436.7M$11.8M$9.5M-$15.7M
FY-2$315.2M-$64.5M-$64.1M-$114.1M
FY-3$328.5M-$40.1M-$40.5M-$62.3M
FY-4$365.4M-$11.0M-$972.6k$312.4k
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$664.3M$284.1M
FY-1$719.7M$462.4M
FY-2$630.0M$408.5M
FY-3$704.2M$472.7M
FY-4$669.8M$513.2M
PeriodOCFCapExFCFSBC
FY0-$44.7M-$69.9M-$229.0M
FY-1$1.1M-$44.2M-$15.7M
FY-2$21.8M-$68.6M-$114.1M
FY-3$12.2M-$38.0M-$62.3M
FY-4-$4.9M-$15.5M$312.4k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$102.1M$6.1M$6.7M
FQ-1$89.1M-$106.7M-$116.0M
FQ-2$138.3M-$62.9M-$63.0M
FQ-3$109.0M-$5.4k$2.0M
FQ-4$80.7M$2.3M$2.2M
FQ-5$126.7M$7.3M$5.0M
FQ-6$154.6M$2.0M$2.1M
FQ-7$89.4M-$1.8M-$1.7M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$676.3M$291.2M$53.7M
FQ-1$664.3M$284.1M
FQ-2$707.5M$400.1M$64.3M
FQ-3$735.6M$463.0M
FQ-4$704.0M$464.6M$43.4M
FQ-5$719.7M$462.4M
FQ-6$660.3M$413.1M$37.8M
FQ-7$633.2M$410.9M
PeriodOCFCapExFCFSBC
FQ0-$45.1M-$16.1M
FQ-1-$44.7M-$69.9M
FQ-2-$38.9M-$55.4M
FQ-3-$47.7M-$37.6M
FQ-4-$41.0M-$14.5M
FQ-5$1.1M-$44.2M
FQ-6-$22.1M-$35.9M
FQ-7-$21.9M-$28.7M
Valuation
Market price$18.56
Market cap$3.12B
Enterprise value$3.45B
P/E
Reported non-GAAP P/E
EV/Revenue8.3
EV/Op income
EV/OCF
P/B11.0
P/Tangible book11.0
Tangible book$284.1M
Net cash-$327.0M
Current ratio1.2
Debt/Equity1.1
ROA-26.3%
ROE-61.5%
Cash conversion26.0%
CapEx/Revenue-16.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Toys & Children's Products · cohort 59 companies
Metric002862Activity
Op margin-40.1%3.1% medp25 -11.6% · p75 13.0%bottom quartile
Net margin-41.9%2.5% medp25 -24.8% · p75 8.2%bottom quartile
Gross margin32.1%32.6% medp25 26.2% · p75 55.7%below median
CapEx / revenue-16.8%-1.7% medp25 -7.3% · p75 -0.8%bottom quartile
Debt / equity115.0%19.0% medp25 0.9% · p75 50.2%top quartile
Observations
IR observations
Last actual EPS0.28 CNY
Last actual revenue436,648,000 CNY
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 00:21 UTCJob: f1fb575d