OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
277658

Shinto Holdings Inc

Apparel & AccessoriesVerified

Shinto Holdings Inc has a debt-to-equity ratio of 1.83, indicating a relatively high leverage position compared to industry norms. The company's liquidity is assessed as medium, with a current ratio of 1.4, suggesting it can cover short-term obligations but with limited buffer. Free cash flow stands at 342,356,000 JPY, which is positive but modest in the context of its total liabilities of 10,273,887,000 JPY. Profitability metrics show a return on equity (ROE) of 2.96% and a return on assets (ROA) of 0.72%, both below the industry median for Apparel & Accessories. The company's operating income of 529,704,000 JPY and net income of 97,826,000 JPY reflect a narrow margin structure, with gross profit at 1,346,092,000 JPY. These figures suggest the company is operating with limited pricing power and cost control. The company's revenue is distributed across three segments: Apparel, Real Estate-Related Services, and Trading. The Apparel segment is the primary revenue driver, with the company leveraging brand licenses from overseas casual wear and sports gear companies. The Real Estate-Related Service segment focuses on the Greater China region and Chinese residents in Japan, while the Trading segment operates in both China and Japan. However, the financial data does not provide a breakdown of revenue by segment, making it difficult to assess the contribution of each business line. Looking at the growth trajectory, the company's recent financial performance shows a revenue of 27,939,637,000 JPY. While the company has a positive free cash flow, the operating cash flow is negative at -143,999,000 JPY, indicating potential challenges in converting sales into cash. The capital expenditure of -229,056,000 JPY suggests the company is investing in its operations, but the impact on future growth remains to be seen. Risk factors include a medium liquidity risk and a low dilution risk. The company's net cash is negative after subtracting total debt, which could affect its ability to meet short-term obligations. The dilution risk is low, with no significant changes in shares outstanding between basic and diluted figures. The company has not made any recent adjustments to its valuation metrics, suggesting a stable capital structure. Recent events include the company's transition from CRYMSON Co., Ltd. to Shinto Holdings Inc. The company continues to operate under the same business model, focusing on casual wear and leveraging brand licenses. There are no recent filings or transcripts indicating significant changes in strategy or operations.

30-day price · 2776-21.00 (-16.5%)
Low$103.00High$135.00Close$106.00As of21 May, 00:00 UTC
Profile
CompanyShinto Holdings Inc
Ticker2776.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Shinto Holdings Inc operates in the apparel and accessories industry, primarily engaged in casual wear planning, production consignment, and sales, with additional real estate-related services and trading operations.

Classification. Shinto Holdings Inc is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Apparel & Accessories industry with a confidence level of 0.92.

Shinto Holdings Inc has a debt-to-equity ratio of 1.83, indicating a relatively high leverage position compared to industry norms. The company's liquidity is assessed as medium, with a current ratio of 1.4, suggesting it can cover short-term obligations but with limited buffer. Free cash flow stands at 342,356,000 JPY, which is positive but modest in the context of its total liabilities of 10,273,887,000 JPY. Profitability metrics show a return on equity (ROE) of 2.96% and a return on assets (ROA) of 0.72%, both below the industry median for Apparel & Accessories. The company's operating income of 529,704,000 JPY and net income of 97,826,000 JPY reflect a narrow margin structure, with gross profit at 1,346,092,000 JPY. These figures suggest the company is operating with limited pricing power and cost control. The company's revenue is distributed across three segments: Apparel, Real Estate-Related Services, and Trading. The Apparel segment is the primary revenue driver, with the company leveraging brand licenses from overseas casual wear and sports gear companies. The Real Estate-Related Service segment focuses on the Greater China region and Chinese residents in Japan, while the Trading segment operates in both China and Japan. However, the financial data does not provide a breakdown of revenue by segment, making it difficult to assess the contribution of each business line. Looking at the growth trajectory, the company's recent financial performance shows a revenue of 27,939,637,000 JPY. While the company has a positive free cash flow, the operating cash flow is negative at -143,999,000 JPY, indicating potential challenges in converting sales into cash. The capital expenditure of -229,056,000 JPY suggests the company is investing in its operations, but the impact on future growth remains to be seen. Risk factors include a medium liquidity risk and a low dilution risk. The company's net cash is negative after subtracting total debt, which could affect its ability to meet short-term obligations. The dilution risk is low, with no significant changes in shares outstanding between basic and diluted figures. The company has not made any recent adjustments to its valuation metrics, suggesting a stable capital structure. Recent events include the company's transition from CRYMSON Co., Ltd. to Shinto Holdings Inc. The company continues to operate under the same business model, focusing on casual wear and leveraging brand licenses. There are no recent filings or transcripts indicating significant changes in strategy or operations.
Key takeaways
  • Shinto Holdings Inc has a high debt-to-equity ratio of 1.83, indicating a leveraged capital structure.
  • The company's ROE of 2.96% and ROA of 0.72% are below industry medians, suggesting limited profitability.
  • Revenue is distributed across three segments, with the Apparel segment being the primary driver.
  • The company has a positive free cash flow but a negative operating cash flow, indicating potential cash conversion issues.
  • Liquidity risk is assessed as medium, with a current ratio of 1.4.
  • The company has a low dilution risk, with no significant changes in shares outstanding.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$27.94B
Gross profit$1.35B
Operating income$529.7M
Net income$97.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$144.0M
CapEx-$229.1M
Free cash flow$342.4M
Total assets$13.57B
Total liabilities$10.27B
Total equity$3.30B
Cash & equivalents$979.2M
Long-term debt$6.03B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$27.94B$529.7M$97.8M$342.4M
FY-1$12.30B$41.9M$16.5M-$141.2M
FY-2$6.29B-$461.3M-$394.1M-$379.0M
FY-3$4.02B-$222.9M-$212.5M-$194.6M
FY-4$4.77B$103.5M$64.3M$99.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$13.57B$3.30B$979.2M
FY-1$6.04B$1.45B$203.6M
FY-2$1.41B$821.6M$180.7M
FY-3$2.00B$1.22B$425.3M
FY-4$1.43B$898.3M$282.1M
PeriodOCFCapExFCFSBC
FY0-$144.0M-$229.1M$342.4M
FY-1$451.1M-$254.7M-$141.2M
FY-2-$206.7M-$32.2M-$379.0M
FY-3-$358.6M-$28.2M-$194.6M
FY-4$145.9M-$13.5M$99.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$11.37B$236.2M$87.3M
FQ-1$6.60B$301.3M$138.9M
FQ-2$5.55B$18.8M-$6.9M
FQ-3$4.42B-$26.6M-$121.6M
FQ-4$5.24B$105.9M$48.4M
FQ-5$5.07B-$45.1M-$19.0M
FQ-6$1.38B$7.6M-$9.4M
FQ-7$613.0M-$26.4M-$3.4M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$13.57B$3.30B$979.2M
FQ-1$9.67B$2.49B$633.3M
FQ-2$7.47B$1.51B$220.8M
FQ-3$6.52B$1.33B$264.7M
FQ-4$6.04B$1.45B$203.6M
FQ-5$5.83B$1.23B$257.4M
FQ-6$6.28B$1.25B$233.4M
FQ-7$1.27B$817.0M$101.1M
PeriodOCFCapExFCFSBC
FQ0-$144.0M-$229.1M
FQ-1
FQ-2-$515.0M-$94.9M
FQ-3
FQ-4$451.1M-$254.7M
FQ-5
FQ-6$66.0M-$2.0M
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.30B
Net cash-$5.05B
Current ratio1.4
Debt/Equity1.8
ROA0.7%
ROE3.0%
Cash conversion-1.5%
CapEx/Revenue-0.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
Metric2776Activity
Op margin1.9%6.6% medp25 4.6% · p75 8.7%bottom quartile
Net margin0.4%3.7% medp25 2.0% · p75 5.5%bottom quartile
Gross margin4.8%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-0.8%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity183.0%124.3% medp25 86.1% · p75 162.6%top quartile
Observations
IR observations
Last actual EPS2.22 JPY
Last actual revenue27,939,640,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:41 UTC#e794fb69
Market quoteclose JPY 117.00 · shares 0.05B diluted
no public URL
2026-05-05 03:49 UTC#64ca5894
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:44 UTCJob: e6a9503a