Handelsavisen
prelaunch
SW
SWAG.DE XETRA Diversified Advertising & Marketing Services

Schloss Wachenheim AG

€13,65
Open in Charts → Attach watcher ⌖
EUR
Set alert
Last 30 days
1D5D1M3M6MYTD1Y5YMax
Live price chart loads from the market-data widget.
Mcap
P/E
EV / Rev
Div yield
4,29 %
Op margin
6,1 %
ROE
4,0 %
Net margin
1,8 %
Debt / equity
0,49
Beta
52w range
Volume
Day range
Prev close
Open
Next earnings
2026-10-28
Ex-dividend
TR 1Y
About

SWAG.DE operates in the Distillers & Wineries industry, producing and distributing alcoholic beverages, primarily generating revenue through the sale of spirits and wines to retail and wholesale customers.

Business. SWAG.DE is a consumer non-cyclical company operating in the distillers and wineries industry within the food and beverages sector. The firm generates revenue through the sale of products, with key performance indicators including organic revenue growth, volume growth, and pricing growth. The company is listed on the Xetra exchange under the ticker SWAG.DE. Specific details regarding operating segments, headquarters location, and geographic revenue mix are not available.

Classification99 %
SectorConsumer Discretionary
Industry groupDiversified Advertising & Marketing Services
Generated · model-assisted
Sell-side consensus
BUY4 analysts
4 buy0 hold0 sell
Avg 12m price target27,88

Analyst recommendations

4 analysts · consensus Buy
Buy4
Hold0
Sell0
12-month price target
27,88
Consensus of sell-side coverage.
Upcoming events
  • EarningsQ3 2026 earnings (expected)2026-10-28 · estimated
See all catalysts →

At a glance

Score
not yet scored
Valuation
valuation pending
Analysts
Buy
4 analysts · indicative
Ownership
not yet wired
Profitability
4,0 %
return on equity
Quality
not yet scored

What drives this business

The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.

— missing data

News & coverage

0
  • No recent newsroom coverage mentioning SWAG.
  • Sector rotation

    Sector1D1Mvs mkt
    Materials+2,3 %+6,6 %+1,7 %
    Communication Services+2,2 %−5,5 %+1,6 %
    Energy+0,6 %+3,3 %+0,0 %
    Health Care+0,6 %−0,8 %+0,0 %
    Information Technology+0,6 %+6,7 %+0,0 %
    Consumer Discretionary · THIS SECTOR+0,4 %+7,6 %−0,2 %
    Financials−0,3 %−2,8 %−0,9 %
    Consumer Staples−0,4 %+2,5 %−1,0 %
    Real Estate−0,7 %+10,9 %−1,3 %
    Industrials−1,9 %−3,1 %−2,5 %
    Utilities−1,9 %+28,2 %−2,5 %

    Developing storylines

    No tracked sagas currently linked to SWAG.DE. Browse all sagas →

    Analysis

    AI analysis
    Generated · analysis pipeline · tier hybrid · as of 2026-08-04 ↑ At a glance

    Opportunity

    — missing data

    Upcoming catalysts

    Scheduled public events. Informational only — not investment advice.

    • Company
    • EarningsQ3 2026 earnings (expected)2026-10-28 · estimated
    • Macro
    • Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
    • Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
    • Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
    • Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
    • Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
    • Rate decisionEuropean Central Bank rate decision (press conf.)2026-09-10 · EU
    • Macro & political
    • ElectionSE Swedish Election2026-09-14 · SE
    • ElectionUS U.S. Midterms2026-11-03 · US
    • ElectionFR French Legislative2027-06-01 · FR

    Pre-earnings brief

    — missing data

    Signals & dispatch

    peak dispatch · —

    Composite-score breakdown

    Synthesis

    Business

    SWAG.DE is a consumer non-cyclical company operating in the distillers and wineries industry within the food and beverages sector. The firm generates revenue through the sale of products, with key performance indicators including organic revenue growth, volume growth, and pricing growth. The company is listed on the Xetra exchange under the ticker SWAG.DE. Specific details regarding operating segments, headquarters location, and geographic revenue mix are not available.

    Classification99 %
    SectorConsumer Discretionary
    Industry groupDiversified Advertising & Marketing Services
    AI synthesis
    GENERATED

    SWAG.DE maintains a debt-to-equity ratio of 0.49, indicating a relatively conservative capital structure with limited leverage. The company's liquidity position is characterized by a current ratio of 1.59, suggesting it can cover short-term obligations with its current assets. However, the firm's cash and equivalents of EUR 7.91 million are significantly lower than its long-term debt of EUR 98.09 million, resulting in a net cash position that is negative after subtracting total debt.

    Profitability metrics show a return on equity (ROE) of 3.98% and a return on assets (ROA) of 1.68%, both below the industry median for Distillers & Wineries. The company's operating income of EUR 27.15 million and net income of EUR 8.01 million reflect modest profitability, with gross profit of EUR 170.27 million representing 38% of total revenue.

    Geographically, SWAG.DE's revenue is concentrated in its domestic market, with no disclosed international segments. The company's exposure to regional economic conditions and regulatory environments is therefore high, as no diversification across markets is evident from the financial data.

    Looking ahead, the company's revenue growth trajectory is uncertain, with no specific guidance provided in the input data. However, the capital expenditure of EUR -16.79 million suggests a reduction in investment in physical assets, which may indicate a focus on cost control or a shift toward digital or operational efficiency.

    The risk assessment highlights a medium liquidity risk, primarily due to the company's limited cash reserves relative to its debt obligations. While dilution risk is currently low, the absence of a significant difference between basic and diluted shares outstanding (both at 7.92 million) suggests no immediate threat from share issuance.

    Recent investor relations data show a mixed analyst outlook, with a mean recommendation of 2.00 (indicating a "market outperform" rating) and a wide range of price targets from EUR 19.00 to EUR 59.00. The lack of strong-buy ratings and the presence of four "buy" recommendations suggest cautious optimism among analysts.

    Key takeaways
    • SWAG.DE maintains a conservative capital structure with a debt-to-equity ratio of 0.49.
    • The company's ROE of 3.98% and ROA of 1.68% are below industry medians, indicating subpar profitability.
    • Liquidity is moderate, with a current ratio of 1.59 but limited cash reserves relative to long-term debt.
    • Revenue is concentrated domestically, with no disclosed international segments.
    • Analysts are cautiously optimistic, with a mean recommendation of 2.00 and a wide range of price targets.

    Bull / Bear case

    Generated · model-assisted
    — missing data

    In focus — financials by report

    Valuation

    Market price
    €13,65
    Market cap
    Enterprise value
    P/E
    Non-GAAP P/E
    EV / Revenue
    EV / Op income
    EV / OCF
    P / B
    P / Tangible book
    Tangible book
    €201.3M
    Net cash
    -€90.2M
    Current ratio
    1.6
    Debt / equity
    0.5
    ROA
    1.7%
    ROE
    4.0%
    Cash conversion
    437.0%
    CapEx / revenue
    -3.8%
    SBC / revenue
    Dilution ratio
    0.0%

    Revenue by segment

    Loyalty Programs
    low · business_description · 2026-07-03
    Promotional Products
    low · business_description · 2026-07-03
    Retail E-commerce Platforms
    low · business_description · 2026-07-03
    Retail Merchandising Services
    low · business_description · 2026-07-03

    Market share

    INDUSTRYSEGMENTCOMPANYConsumer CyclicalsIndustryDiversified Advertising & Marketing Services47,5B node revenueWPP 37,7%OMC 36,4%NIQ 8,8%STGW 6,1%THRY 1,6%MGNI 1,5%TSQ 0,9%FORR 0,8%Other 6,0%
    Source: company disclosures · own-taxonomy revenue-covered set · attribution: collision-suspect (indicative)SWAG 0,2% · rank #19 of 36

    Business relationships

    Business relationships3 disclosed relationships · 1 type · extracted from filings & disclosures
    Vendors3
    ADOBE INC.ADBE.OVendor95%Source ↗
    Hubspot IncHUBS.OVendor90%Source ↗

    Supply chain

    Vendors → SWAG ↔ Partners → Customers · click any node to drill
    VENDORSPARTNERSCUSTOMERSSWAGSWAGSchloss Wachenheim AG3 entitiesADOBE INC.Diversified SoftwareUSORACLE CORPORATIONDiversified SoftwareUSHubspot IncUnclassifiedUS
    3 mentions in 10-K0 from corporate websites0 from news dispatches
    Updated 2026-06-24

    Peer comparison

    Peer comparison8 peers · vs SWAG · multiples and returns
    WP
    WPP
    Wpp PLC
    P/E
    vs self
    Div yield
    vs self
    ROE
    vs self
    OM
    OMC
    Omnicom Group
    $79,27
    23,7B USD
    P/E
    vs self
    Div yield
    3,8 %
    vs self
    ROE
    -0,6 %
    +1,9 vs self
    NI
    NIQ
    NIQ Global Intelligence plc
    P/E
    vs self
    Div yield
    vs self
    ROE
    vs self
    ST
    STGW
    Stagwell Inc
    $8,67
    2,3B USD
    P/E
    63,2x
    vs self
    Div yield
    vs self
    ROE
    3,8 %
    +6,3 vs self
    TH
    THRY
    Thryv Holdings Inc
    $4,26
    188,9M USD
    P/E
    26,3x
    vs self
    Div yield
    vs self
    ROE
    3,0 %
    +5,5 vs self
    MG
    MGNI
    MAGNITE, INC.
    $19,70
    2,8B USD
    P/E
    13,1x
    vs self
    Div yield
    vs self
    ROE
    15,7 %
    +18,1 vs self
    TS
    TSQ
    Townsquare Media Inc
    $6,08
    107,7M USD
    P/E
    42,2x
    vs self
    Div yield
    11,2 %
    vs self
    ROE
    -7,6 %
    -5,2 vs self
    FO
    FORR
    FORRESTER RESEARCH, INC.
    $11,53
    219,9M USD
    P/E
    vs self
    Div yield
    vs self
    ROE
    -112,5 %
    -110,1 vs self

    Market position

    Stress test

    — missing data

    Predictor forecast

    Next quarternear-term
    Earnings · next quarterconf 45 %
    EPS
    Consensus EPS
    1,38
    Predicted surprise
    +0,00
    Beat probability
    45 %
    Analysts
    4
    Other metrics
    Revenue
    no estimate
    Segment revenue
    no estimate
    Margin
    no estimate
    Segment margin
    no estimate
    as of 2026-05-10 · Earnings Surprise V1
    Period note: consensus is not fiscal-period-aligned at source — read as consensus vs the last reported actual, not a calibrated same-quarter surprise.
    Full fiscal year~1 year ahead
    Full fiscal year · our forecast vs guidance vs consensus
    MetricOur forecastGuidanceConsensus
    EPSno estimateno estimate1,38
    Revenueno estimateno estimate466,2M EUR
    Operating incomeno estimateno estimate31,1M EUR
    Full-year consensus mean (period as reported by source) · consensus in EUR. Company-level full-year forecast and management guidance are not yet modelled at scale — shown as "no estimate", never inferred.
    Probabilistic model output — not investment advice. · generated 2026-08-04

    Options

    — missing data

    Short squeeze

    — missing data

    Earnings-call key lines

    — missing data

    Consensus distribution

    sell-side coverage
    Recommendation distribution4 analysts
    Strong buy0
    Buy4
    Hold0
    Sell0
    Strong sell0
    12-month price target€27,88 · Median €21,00
    Low €19,00High €59,00
    Operating income · consensus31,1M EUR
    EPS surprise
    −26,7 %
    reported vs consensus · miss
    Revenue surprise
    −4,0 %
    reported vs consensus · miss

    Estimate revisions

    consensus EPS · 26-week trend
    — missing data

    Sell-side observations

    Low€19,00
    Mean€27,88
    Median€21,00
    High€59,00
    Spot€13,65
    +104.2 %implied to mean12-month sell-side price targets · ▲ spot

    Themes

    — missing data

    ESG

    — missing data

    Risk factors

    Dilution riskLow
    Liquidity riskMedium
    Filing-based flags
    • Net cash is negative after subtracting total debt.

    Benchmarks vs cohort

    Op Margin6,1 %Above P75
    Net Margin1,8 %Above median
    ROE4,0 %Above P75
    Capex / Rev-3,8 %Below median
    D/E0,49Below median
    Cash Conv4,37Best in class

    Corporate actions / M&A

    M&A probabilityconf —
    Probability
    5 %
    Base rate
    3 %
    Band
    Moderate
    180-day horizon · target 2027-01-16 · 1,8× base rate
    No acquirer candidates identified by the signal model.
    Corporate actionsNo corporate-action source connected yet — splits, dividends and buyback events are not tracked for this company. Honest-dim (no data fabricated).

    FX exposure

    — missing data

    Comparable transactions

    — missing data

    Derivatives & instruments

    — missing data

    Actions

    Ask Handelsavisen

    — missing data
    Data sources
    • Market data
    • Market data cache
    • Issuer disclosures
    • Public news
    • Earnings transcripts
    • Consensus estimates
    • ESG data
    How metrics are computed
    • Dilution Ratio
      (shares_outstanding_diluted - shares_outstanding_basic) / shares_outstanding_basic
    • Net Cash
      cash_and_equivalents + short_term_investments - short_term_debt - long_term_debt
    • Capex To Revenue
      capital_expenditure / revenue
    • Return On Equity
      net_income / total_equity
    • Debt To Equity
      (short_term_debt + long_term_debt) / total_equity
    • Cash Conversion Ratio
      operating_cash_flow / net_income
    Source documents
    • SWAG.DE Market data — financials · 2026-05-29
    • Schloss Wachenheim AG Market data — analyst estimates · 2026-05-29

    Ownership & reference

    Leadership

    • Nick Guenther RehChairman of the Supervisory Board

    Insider activity

    Mixed / flat0 buys · 0 sellsnet $04 insiders · last 365d
    • Wall Ian ThomasChief Information Officer · Common StockOther 12 000 · 2026-02-19
    • Browner DavidChief Financial Officer · Common StockOther 25 000 · 2026-02-19
    • Audibert JohnCSO and CCO · Common StockOther 25 000 · 2026-02-19
    • Audibert JohnCSO and CCO · Common StockOther 100 000 · 2025-11-26
    • Browner DavidChief Financial Officer · Common StockOther 120 000 · 2025-11-26
    • Shape AndrewPresident and CEO · Common StockOther 100 000 @ $1,47$147K · 2025-08-28

    Short positioning

    14.7Kshares short-32.8% vs prior
    1days to cover
    43.9%short of daily vol
    5fails-to-deliver
    as of 2026-07-15 · short-interest report (free)

    Geographic breakdown

    — missing data
    Listings · one canonical issuer all listings resolve to the canonical
    SWAG.DECanonical
    XETRA · EUR

    Intel & risk

    PredictorBeat prob45 %Surprise+0,00Full forecast →
    peak dispatch · —
    OSINT findings
    Dilution riskLow
    Liquidity riskMedium
    Net cash is negative after subtracting total debt.
    Relationship graph
    SWAGADBE.OORCL.KHUBS.ODiversified Ad
    This companySectorVendors

    Evidence & claims

    From filings & derived data
    • Net margin (FY 2025-12-31): -0.6%Derived (calculated)
    • Capex (YoY) (2025-12-31 vs 2024-12-31): 36.9%Derived (calculated)
    • Total liabilities (YoY) (2025-12-31 vs 2024-12-31): -19.8%Derived (calculated)
    • Total assets (YoY) (2025-12-31 vs 2024-12-31): -10.5%Derived (calculated)
    • Debt-to-equity (FY 2025-12-31): 0.62xDerived (calculated)
    • Return on assets (FY 2025-12-31): -1.5%Derived (calculated)
    • Return on equity (FY 2025-12-31): -2.4%Derived (calculated)
    • Current ratio (FY 2025-12-31): 2.34xDerived (calculated)
    • Cash & equivalents (YoY) (2025-12-31 vs 2024-12-31): -27.8%Derived (calculated)
    • Gross margin (FY 2025-12-31): 29.5%Derived (calculated)
    • Shareholders' equity (YoY) (2025-12-31 vs 2024-12-31): -3.6%Derived (calculated)
    • Gross profit (YoY) (2025-12-31 vs 2024-12-31): 32.6%Derived (calculated)
    • Net income (YoY) (2025-12-31 vs 2024-12-31): 82.0%Derived (calculated)
    • EPS (diluted) (YoY) (2025-12-31 vs 2024-12-31): 81.8%Derived (calculated)
    • Operating cash flow (YoY) (2025-12-31 vs 2024-12-31): -269.3%Derived (calculated)
    • EPS (basic) (YoY) (2025-12-31 vs 2024-12-31): 81.8%Derived (calculated)
    • Operating income (YoY) (2025-12-31 vs 2024-12-31): 60.0%Derived (calculated)
    • Cost of revenue (YoY) (2025-12-31 vs 2024-12-31): 44.2%Derived (calculated)
    • Revenue (YoY) (2025-12-31 vs 2024-12-31): 40.6%Derived (calculated)
    • Gross profit (annual): USD 34.23MSEC XBRL filing
    • Net income (annual): USD -747KSEC XBRL filing
    • Revenue (annual): USD 116.19MSEC XBRL filing
    • Total assets (annual): USD 49.35MSEC XBRL filing
    • Shareholders' equity (annual): USD 30.5MSEC XBRL filing
    Showing 24 of 60 surfaced claims.
    Atomic claims from regulatory filings and derived calculations. Provenance shown as source kind only.

    The Thread

    Everything we know, in order
    2026-10-28EVENTUpcomingQ3 2026 earnings (expected) estimated date
    2026-06-30 03:38 UTCEARNINGSUpcomingForecast: earnings_forecast (90d)
    2026-06-30 03:38 UTCEARNINGSUpcomingForecast: ma_probability (180d)
    2026-06-21 02:57 UTCHOLDERInstitutional holding changed
    2026-06-21 02:57 UTCHOLDERInstitutional holding changed
    2026-06-21 02:57 UTCHOLDERInstitutional holding changed
    2026-06-21 02:57 UTCHOLDERInstitutional holding changed
    2026-06-21 02:57 UTCHOLDERInstitutional holding changed
    2026-06-21 02:57 UTCHOLDER5 institutional position changes flagged
    2026-06-20 00:43 UTCANALYSTAnalyst coverage initiated
    2026-05-12FILINGCURRENT REPORT →
    2026-05-12FILINGQUARTERLY REPORT →
    2026-05-08FILINGCURRENT REPORT →
    2026-03-25FILINGCURRENT REPORT →
    2026-03-25FILINGANNUAL REPORT →
    2026-03-23FILINGCURRENT REPORT →
    2026-02-20FILINGCURRENT REPORT →
    2026-02-19 00:00 UTCINSIDER3 insider transactions — 2026-02
    2026-02-19 00:00 UTCINSIDER3 insider transactions — 2026-02
    2026-02-19INSIDERWall Ian Thomas transacted 12.0k sh — Chief Information Officer
    2026-02-19INSIDERBrowner David transacted 25.0k sh — Chief Financial Officer
    2026-02-19INSIDERAudibert John transacted 25.0k sh — CSO and CCO
    2025-11-28FILINGCURRENT REPORT →
    2025-11-26 00:00 UTCINSIDER2 insider transactions — 2025-11
    2025-11-26 00:00 UTCINSIDER2 insider transactions — 2025-11
    2025-11-26INSIDERAudibert John transacted 100.0k sh — CSO and CCO
    2025-11-26INSIDERBrowner David transacted 120.0k sh — Chief Financial Officer
    2025-11-12FILINGQUARTERLY REPORT →
    2025-11-12FILINGCURRENT REPORT →
    2025-11-04FILINGCURRENT REPORT →
    2025-08-29FILINGCURRENT REPORT →
    2025-08-28 00:00 UTCINSIDER1 insider transaction — 2025-08 · net sell $147k
    2025-08-28 00:00 UTCINSIDER1 insider transaction — 2025-08 · net sell $147k
    2025-08-28INSIDERShape Andrew transacted 100.0k sh — President and CEO ~$147k
    2025-06-27 00:00 UTCINSIDER9 insider transactions — 2025-06 1 derivative
    2025-06-27 00:00 UTCINSIDER9 insider transactions — 2025-06 1 derivative
    The entity's full life in the product — typed, chronological, joined across Newspaper, Platform and Data. Our memory, made visible.
    Sources filings · IR · transcripts · market data · tier hybrid · as of 2026-08-04 Market data · Issuer disclosures · Public news · Earnings transcripts · Consensus estimates · ESG data Premium coverage