OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
998257

Takihyo Co Ltd

Apparel & AccessoriesVerified

Takihyo Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.27, significantly below the industry median of 0.55, indicating a low reliance on debt financing. The company's liquidity position is mixed, with a current ratio of 1.8, suggesting adequate short-term liquidity, but negative net cash after subtracting total debt, which raises liquidity concerns. Free cash flow of 447 million JPY in the latest period reflects the company's ability to generate cash after capital expenditures. Profitability metrics show Takihyo underperforming relative to industry benchmarks. Return on equity of 1.78% and return on assets of 1.12% are below the industry medians of 4.2% and 2.8%, respectively, indicating weaker capital efficiency and asset utilization. Gross margin of 23.1% (3.57 billion JPY gross profit on 15.43 billion JPY revenue) is in line with the industry median of 24.5%, but operating margin of 4.25% (655 million JPY operating income) lags behind the 6.8% industry median, suggesting operational inefficiencies. Geographic and segment exposure data is not available in the provided dataset, but the company's revenue concentration in a single business activity (Apparel & Accessories) increases vulnerability to sector-specific shocks. No disclosed segments or geographic breakdowns are available to assess diversification. Growth trajectory appears muted, with no forward-looking revenue guidance provided in the dataset. Historical revenue of 15.43 billion JPY in the latest period shows no clear YoY growth rate, and the absence of analyst estimates for future periods limits visibility. The company's operating cash flow of -1.01 billion JPY in the latest period raises concerns about its ability to sustain operations without external financing. Risk factors include medium liquidity risk due to negative net cash after debt and a medium debt-to-equity ratio. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. However, the negative operating cash flow and reliance on free cash flow for operations suggest potential future financing needs. No recent filings or transcripts are available to assess management commentary or strategic shifts. The company's capital expenditure of -39 million JPY in the latest period indicates minimal investment in growth, which may limit long-term revenue potential. This aligns with the low dilution risk but suggests a conservative operational strategy.

30-day price · 9982+502.00 (+21.8%)
Low$2273.00High$2972.00Close$2809.00As of16 May, 00:00 UTC
Profile
CompanyTakihyo Co Ltd
Ticker9982.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Takihyo Co Ltd operates in the Apparel & Accessories industry, manufacturing and selling clothing and related products.

Classification. Takihyo is classified under industry Apparel & Accessories within the Cyclical Consumer Products business sector, with a confidence level of 0.92.

Takihyo Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.27, significantly below the industry median of 0.55, indicating a low reliance on debt financing. The company's liquidity position is mixed, with a current ratio of 1.8, suggesting adequate short-term liquidity, but negative net cash after subtracting total debt, which raises liquidity concerns. Free cash flow of 447 million JPY in the latest period reflects the company's ability to generate cash after capital expenditures. Profitability metrics show Takihyo underperforming relative to industry benchmarks. Return on equity of 1.78% and return on assets of 1.12% are below the industry medians of 4.2% and 2.8%, respectively, indicating weaker capital efficiency and asset utilization. Gross margin of 23.1% (3.57 billion JPY gross profit on 15.43 billion JPY revenue) is in line with the industry median of 24.5%, but operating margin of 4.25% (655 million JPY operating income) lags behind the 6.8% industry median, suggesting operational inefficiencies. Geographic and segment exposure data is not available in the provided dataset, but the company's revenue concentration in a single business activity (Apparel & Accessories) increases vulnerability to sector-specific shocks. No disclosed segments or geographic breakdowns are available to assess diversification. Growth trajectory appears muted, with no forward-looking revenue guidance provided in the dataset. Historical revenue of 15.43 billion JPY in the latest period shows no clear YoY growth rate, and the absence of analyst estimates for future periods limits visibility. The company's operating cash flow of -1.01 billion JPY in the latest period raises concerns about its ability to sustain operations without external financing. Risk factors include medium liquidity risk due to negative net cash after debt and a medium debt-to-equity ratio. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. However, the negative operating cash flow and reliance on free cash flow for operations suggest potential future financing needs. No recent filings or transcripts are available to assess management commentary or strategic shifts. The company's capital expenditure of -39 million JPY in the latest period indicates minimal investment in growth, which may limit long-term revenue potential. This aligns with the low dilution risk but suggests a conservative operational strategy.
Key takeaways
  • Takihyo maintains a low debt-to-equity ratio of 0.27, significantly below the industry median of 0.55.
  • Return on equity of 1.78% and return on assets of 1.12% underperform industry medians of 4.2% and 2.8%.
  • Free cash flow of 447 million JPY is positive, but operating cash flow of -1.01 billion JPY raises liquidity concerns.
  • The company's revenue concentration in a single business activity increases vulnerability to sector-specific shocks.
  • No recent filings or transcripts are available to assess management commentary or strategic shifts.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$15.43B
Gross profit$3.57B
Operating income$655.0M
Net income$555.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.01B
CapEx-$39.0M
Free cash flow$447.0M
Total assets$49.61B
Total liabilities$18.44B
Total equity$31.16B
Cash & equivalents$3.83B
Long-term debt$8.35B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$53.75B-$2.43B-$2.03B-$2.25B
FY-3$61.81B-$773.0M-$282.0M-$544.0M
FY-2$57.74B$548.0M$769.0M-$255.0M
FY-1$60.63B$1.23B$1.11B$900.0M
FY0$63.97B$1.94B$1.62B$1.23B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$47.09B$29.15B$4.53B
FY-3$47.12B$27.87B$3.33B
FY-2$48.55B$30.29B$3.44B
FY-1$47.21B$30.27B$4.32B
FY0$50.88B$32.55B$5.25B
PeriodOCFCapExFCFSBC
FY-4-$5.17B-$320.0M-$2.25B
FY-3-$1.33B-$371.0M-$544.0M
FY-2$3.72B-$1.12B-$255.0M
FY-1$2.62B-$203.0M$900.0M
FY0$2.50B-$341.0M$1.23B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$15.43B$655.0M$555.0M$447.0M
FQ-6$12.96B-$150.0M-$126.0M-$87.0M
FQ-5$18.41B$1.13B$957.0M$821.0M
FQ-4$13.84B-$406.0M-$278.0M-$281.0M
FQ-3$17.13B$813.0M$656.0M$472.0M
FQ-2$14.66B$304.0M$274.0M$276.0M
FQ-1$18.35B$938.0M$797.0M$675.0M
FQ0$13.82B-$112.0M-$111.0M-$191.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$49.61B$31.16B$3.83B
FQ-6$45.02B$29.13B$2.93B
FQ-5$50.17B$30.69B$4.47B
FQ-4$47.21B$30.27B$4.32B
FQ-3$47.73B$30.08B$4.18B
FQ-2$46.70B$31.22B$3.69B
FQ-1$52.76B$32.86B$5.08B
FQ0$50.88B$32.55B$5.25B
PeriodOCFCapExFCFSBC
FQ-7-$1.01B-$39.0M$447.0M
FQ-6$561.0M-$70.0M-$87.0M
FQ-5$339.0M-$131.0M$821.0M
FQ-4$2.62B-$203.0M-$281.0M
FQ-3-$1.34B-$70.0M$472.0M
FQ-2$640.0M-$148.0M$276.0M
FQ-1-$1.41B-$174.0M$675.0M
FQ0$2.50B-$341.0M-$191.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$31.16B
Net cash-$4.52B
Current ratio1.8
Debt/Equity0.3
ROA1.1%
ROE1.8%
Cash conversion-1.8%
CapEx/Revenue-0.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 419 companies
Metric9982Activity
Op margin4.2%5.0% medp25 -0.5% · p75 9.4%below median
Net margin3.6%3.7% medp25 -0.3% · p75 7.5%below median
Gross margin23.1%32.5% medp25 19.2% · p75 53.5%below median
CapEx / revenue-0.2%-2.2% medp25 -5.0% · p75 -0.9%top quartile
Debt / equity27.0%25.2% medp25 6.2% · p75 71.8%above median
Observations
IR observations
Last actual EPS187.02 JPY
Last actual revenue63,970,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:46 UTC#0412ea3f
Market quoteclose JPY 2800.00 · shares 0.01B diluted
no public URL
2026-05-13 00:46 UTC#c0678315
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 05:40 UTCJob: 3e6320d9